Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in
Y

Youngsin Metal Industrial
KOSDAQ:007530

Watchlist Manager
Youngsin Metal Industrial
KOSDAQ:007530
Watchlist
Price: 2 540 KRW -2.68% Market Closed
Market Cap: ₩56.5B
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
+28%
5Y
+65%
10Y
+62%
Operating Income
+
3Y
+14%
5Y
+285%
10Y
+9%
Net Income
+
3Y
+70%
5Y
-
10Y
+119%

Earnings Waterfall
Youngsin Metal Industrial

Income Statement
Youngsin Metal Industrial

Rotate your device to view
Income Statement
Currency: KRW
Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
1 886
1 893
1 887
1 866
1 833
1 826
1 804
1 770
1 718
1 651
1 568
1 548
1 453
1 442
1 471
1 594
1 684
1 827
1 931
2 032
2 267
2 310
0
0
2 634
760
0
0
2 571
595
1 175
1 607
2 111
1 974
1 846
1 910
1 946
2 054
2 154
2 338
2 639
2 899
3 202
3 349
3 411
3 042
3 373
3 254
3 229
0
0
0
Revenue
110 959
N/A
110 110
-1%
109 888
0%
109 723
0%
110 883
+1%
111 044
+0%
111 385
+0%
110 981
0%
109 866
-1%
108 648
-1%
109 516
+1%
110 604
+1%
111 477
+1%
113 257
+2%
114 396
+1%
115 398
+1%
117 251
+2%
118 485
+1%
119 912
+1%
121 416
+1%
117 773
-3%
114 851
-2%
112 859
-2%
112 563
0%
117 474
+4%
119 629
+2%
120 201
+0%
120 941
+1%
119 778
-1%
119 527
0%
108 879
-9%
108 363
0%
110 571
+2%
112 400
+2%
123 363
+10%
123 187
0%
122 874
0%
126 955
+3%
131 529
+4%
139 932
+6%
146 324
+5%
152 408
+4%
157 843
+4%
163 825
+4%
166 290
+2%
168 291
+1%
171 052
+2%
168 687
-1%
172 201
+2%
173 021
+0%
175 185
+1%
178 983
+2%
Gross Profit
Cost of Revenue
(95 530)
(95 566)
(93 494)
(92 358)
(91 132)
(90 803)
(90 308)
(90 526)
(90 132)
(87 514)
(87 517)
(87 423)
(88 153)
(89 711)
(91 075)
(91 501)
(94 161)
(95 777)
(98 933)
(98 860)
(100 068)
(98 189)
(94 554)
(94 979)
(93 750)
(94 791)
(93 292)
(96 916)
(97 018)
(96 910)
(92 637)
(91 617)
(92 016)
(94 215)
(101 076)
(100 738)
(103 135)
(106 418)
(111 573)
(118 660)
(123 804)
(130 122)
(134 631)
(140 478)
(141 831)
(142 521)
(145 011)
(142 197)
(144 712)
(145 816)
(148 107)
(150 841)
Gross Profit
15 429
N/A
14 545
-6%
16 395
+13%
17 367
+6%
19 751
+14%
20 241
+2%
21 076
+4%
20 453
-3%
19 733
-4%
21 133
+7%
21 999
+4%
23 181
+5%
23 324
+1%
23 547
+1%
23 322
-1%
23 898
+2%
23 090
-3%
22 708
-2%
20 978
-8%
22 556
+8%
17 706
-22%
16 662
-6%
18 306
+10%
17 584
-4%
23 724
+35%
24 838
+5%
26 909
+8%
24 024
-11%
22 760
-5%
22 616
-1%
16 240
-28%
16 744
+3%
18 555
+11%
18 181
-2%
22 285
+23%
22 448
+1%
19 739
-12%
20 537
+4%
19 955
-3%
21 273
+7%
22 520
+6%
22 286
-1%
23 213
+4%
23 347
+1%
24 460
+5%
25 770
+5%
26 042
+1%
26 490
+2%
27 490
+4%
27 205
-1%
27 079
0%
28 142
+4%
Operating Income
Operating Expenses
(13 350)
(13 519)
(13 789)
(14 021)
(15 453)
(15 858)
(16 162)
(16 758)
(16 368)
(17 317)
(18 094)
(19 125)
(19 941)
(20 588)
(21 782)
(21 716)
(22 750)
(23 212)
(23 381)
(25 087)
(24 023)
(27 190)
(23 092)
(21 008)
(20 976)
(20 806)
(16 960)
(16 812)
(16 332)
(16 474)
(16 420)
(15 599)
(17 020)
(17 001)
(18 273)
(18 909)
(18 195)
(18 191)
(17 819)
(17 389)
(17 886)
(17 961)
(19 181)
(20 232)
(20 298)
(20 198)
(19 659)
(19 552)
(21 382)
(22 629)
(23 345)
(23 724)
Selling, General & Administrative
(11 833)
(12 037)
(11 772)
(11 675)
(12 929)
(12 872)
(13 193)
(13 741)
(13 338)
(14 162)
(14 990)
(15 839)
(16 744)
(17 452)
(18 632)
(18 236)
(19 286)
(19 675)
(19 821)
(22 150)
(21 192)
(20 774)
(20 712)
(18 547)
(18 631)
(18 005)
(15 767)
(15 801)
(14 579)
(14 345)
(14 033)
(13 172)
(14 025)
(14 208)
(15 446)
(15 909)
(15 499)
(15 450)
(15 183)
(15 164)
(16 549)
(16 415)
(18 029)
(19 138)
(19 055)
(18 889)
(18 124)
(17 708)
(19 025)
(20 159)
(20 888)
(21 425)
Research & Development
(1 311)
(1 268)
(1 795)
(2 116)
(2 292)
(2 503)
(2 477)
(2 519)
(2 769)
(2 869)
(2 793)
(2 944)
(2 822)
(2 738)
(2 712)
(3 003)
(2 876)
(2 871)
(2 799)
(2 109)
(2 070)
(1 894)
(1 673)
(1 779)
(1 622)
(1 580)
(1 539)
(1 322)
(1 153)
(1 402)
(1 706)
(1 832)
(2 347)
(2 182)
(2 191)
(2 324)
(2 015)
(2 043)
(1 985)
(1 599)
(739)
(949)
(532)
(450)
(581)
(633)
(832)
(1 131)
(1 614)
(1 698)
(1 679)
(1 505)
Depreciation & Amortization
(207)
(213)
(222)
(231)
(233)
(239)
(247)
(254)
(260)
(287)
(313)
(342)
(375)
(398)
(437)
(477)
(587)
(664)
(758)
(826)
(763)
(761)
(707)
(681)
(723)
(749)
(790)
(830)
(599)
(631)
(586)
(501)
(648)
(611)
(635)
(675)
(681)
(699)
(651)
(626)
(598)
(597)
(620)
(644)
(662)
(676)
(703)
(713)
(744)
(772)
(778)
(794)
Other Operating Expenses
0
0
0
0
0
(244)
(245)
(244)
0
0
0
0
0
0
0
0
0
0
(3)
0
0
(3 761)
0
0
0
(472)
1 136
1 141
0
(96)
(95)
(94)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
2 079
N/A
1 026
-51%
2 606
+154%
3 344
+28%
4 298
+29%
4 382
+2%
4 914
+12%
3 696
-25%
3 366
-9%
3 817
+13%
3 905
+2%
4 056
+4%
3 383
-17%
2 958
-13%
1 539
-48%
2 181
+42%
341
-84%
(504)
N/A
(2 402)
-377%
(2 530)
-5%
(6 318)
-150%
(10 527)
-67%
(4 786)
+55%
(3 424)
+28%
2 748
N/A
4 032
+47%
9 949
+147%
7 212
-28%
6 428
-11%
6 142
-4%
(179)
N/A
1 147
N/A
1 535
+34%
1 184
-23%
4 014
+239%
3 540
-12%
1 544
-56%
2 345
+52%
2 136
-9%
3 884
+82%
4 634
+19%
4 325
-7%
4 032
-7%
3 115
-23%
4 162
+34%
5 572
+34%
6 382
+15%
6 938
+9%
6 108
-12%
4 576
-25%
3 734
-18%
4 418
+18%
Pre-Tax Income
Interest Income Expense
(2 242)
(2 114)
(1 840)
(2 008)
(1 903)
(1 908)
(2 332)
(1 710)
(1 393)
(1 356)
(1 057)
(1 570)
(1 517)
(1 365)
(1 403)
(1 134)
(1 377)
(1 873)
(1 317)
(1 054)
(1 407)
(768)
(2 193)
(2 503)
(2 564)
(3 184)
(2 275)
(1 538)
(1 986)
(2 475)
(2 240)
(3 146)
(2 417)
(1 774)
(2 053)
(1 652)
(1 700)
(1 769)
(2 357)
(1 557)
(2 048)
(2 059)
(1 998)
(3 294)
(3 211)
(3 508)
(3 111)
(2 808)
(329)
55
(760)
17
Non-Reccuring Items
0
0
0
0
(245)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(3 760)
0
(5 369)
(5 375)
(473)
0
0
0
(93)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
43
52
59
59
13
0
0
1
1
1
(29)
(33)
(34)
(34)
0
46
190
121
229
219
117
149
50
12
43
24
0
19
(26)
3
0
0
(2)
0
8
(13)
(14)
(12)
78
118
98
96
7
(18)
2
4
(3)
0
22
20
20
0
Total Other Income
940
902
839
791
806
816
764
724
697
552
512
523
703
846
1 085
1 161
1 071
1 167
556
337
(3 665)
(3 744)
114
83
4 094
4 087
1 970
3 005
2 655
2 536
987
(658)
(489)
(530)
(262)
378
354
365
230
372
362
376
213
201
215
157
291
224
635
681
687
634
Pre-Tax Income
820
N/A
(133)
N/A
1 664
N/A
2 187
+31%
2 969
+36%
3 290
+11%
3 347
+2%
2 712
-19%
2 671
-2%
3 015
+13%
3 331
+10%
2 976
-11%
2 535
-15%
2 404
-5%
1 221
-49%
2 255
+85%
224
-90%
(1 089)
N/A
(2 935)
-170%
(3 030)
-3%
(15 033)
-396%
(14 890)
+1%
(12 183)
+18%
(11 206)
+8%
3 848
N/A
4 959
+29%
9 644
+94%
8 699
-10%
6 979
-20%
6 206
-11%
(1 432)
N/A
(2 658)
-86%
(1 372)
+48%
(1 121)
+18%
1 706
N/A
2 251
+32%
184
-92%
929
+405%
86
-91%
2 817
+3 157%
3 046
+8%
2 738
-10%
2 254
-18%
4
-100%
1 169
+27 415%
2 225
+90%
3 559
+60%
4 355
+22%
6 435
+48%
5 332
-17%
3 680
-31%
5 069
+38%
Net Income
Tax Provision
(330)
(73)
(602)
(406)
(582)
(683)
(643)
(499)
(616)
(682)
(734)
(545)
(528)
(476)
343
(218)
870
1 381
(743)
(1 266)
(1 297)
(2 071)
(87)
862
(1 272)
(1 098)
(1 835)
(1 948)
(1 208)
(1 208)
(436)
(142)
(704)
(421)
(1 178)
(1 407)
370
337
327
305
(559)
(420)
(399)
(401)
(222)
(504)
(979)
(978)
(1 240)
(1 041)
128
247
Income from Continuing Operations
490
(207)
1 063
1 782
2 387
2 608
2 704
2 213
2 054
2 333
2 597
2 430
2 007
1 926
1 562
2 036
1 093
292
(3 678)
(4 296)
(16 330)
(16 961)
(12 270)
(10 345)
2 576
3 859
7 808
6 751
5 771
4 998
(1 869)
(2 801)
(2 076)
(1 542)
527
844
554
1 266
414
3 122
2 487
2 319
1 855
(397)
947
1 720
2 580
3 377
5 195
4 291
3 808
5 315
Net Income (Common)
490
N/A
(207)
N/A
1 063
N/A
1 782
+68%
2 387
+34%
2 608
+9%
2 704
+4%
2 213
-18%
2 054
-7%
2 333
+14%
2 597
+11%
2 430
-6%
2 007
-17%
1 926
-4%
1 562
-19%
2 036
+30%
1 093
-46%
292
-73%
(3 678)
N/A
(4 296)
-17%
(16 330)
-280%
(16 961)
-4%
(12 270)
+28%
(10 345)
+16%
2 576
N/A
3 859
+50%
7 808
+102%
6 751
-14%
5 771
-15%
4 998
-13%
(1 869)
N/A
(2 801)
-50%
(2 076)
+26%
(1 542)
+26%
527
N/A
844
+60%
554
-34%
1 266
+129%
414
-67%
3 122
+655%
2 487
-20%
2 319
-7%
1 855
-20%
(397)
N/A
947
N/A
1 720
+82%
2 580
+50%
3 377
+31%
5 195
+54%
4 291
-17%
3 808
-11%
5 315
+40%
EPS (Diluted)
61.25
N/A
-25.87
N/A
132.87
N/A
222.75
+68%
298.37
+34%
326
+9%
338
+4%
276.62
-18%
256.75
-7%
291.62
+14%
324.62
+11%
303.75
-6%
250.87
-17%
240.75
-4%
195.25
-19%
254.5
+30%
136.62
-46%
36.5
-73%
-459.75
N/A
-537
-17%
-2 041.25
-280%
-2 826.83
-38%
-1 022.5
+64%
-795.76
+22%
214.66
N/A
296.84
+38%
600.61
+102%
519.3
-14%
443.92
-15%
384.46
-13%
-143.76
N/A
-215.46
-50%
-159.69
+26%
-81.05
+49%
27.72
N/A
44.36
+60%
29.11
-34%
66.56
+129%
21.75
-67%
164.13
+655%
130.72
-20%
121.88
-7%
97.5
-20%
-20.87
N/A
49.78
N/A
90.42
+82%
135.62
+50%
177.5
+31%
272.57
+54%
194.14
-29%
172.29
-11%
255.19
+48%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 319,700+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.