Y

Youngsin Metal Industrial
KOSDAQ:007530

Watchlist Manager
Youngsin Metal Industrial
KOSDAQ:007530
Watchlist
Price: 2 385 KRW -2.05% Market Closed
Market Cap: 53.1B KRW

Relative Value

The Relative Value of one Youngsin Metal Industrial stock under the Base Case scenario is 4 973.77 KRW. Compared to the current market price of 2 385 KRW, Youngsin Metal Industrial is Undervalued by 52%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
4 973.77 KRW
Undervaluation 52%
Relative Value
Price
Y
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
79
vs Industry
90
Median 3Y
0.3
Median 5Y
0.4
Industry
1.8
vs History
71
vs Industry
60
Median 3Y
16.5
Median 5Y
20.7
Industry
22.7
vs History
44
vs Industry
62
Median 3Y
9.2
Median 5Y
8.3
Industry
15.4
vs History
vs Industry
46
Median 3Y
-10.6
Median 5Y
-6.3
Industry
21.8
vs History
80
vs Industry
71
Median 3Y
1.2
Median 5Y
1.2
Industry
2.1
vs History
87
vs Industry
80
Median 3Y
0.6
Median 5Y
0.6
Industry
1.9
vs History
87
vs Industry
66
Median 3Y
3.7
Median 5Y
4.2
Industry
6.8
vs History
71
vs Industry
54
Median 3Y
9.9
Median 5Y
10.3
Industry
13.1
vs History
61
vs Industry
44
Median 3Y
23.6
Median 5Y
25.6
Industry
17.6
vs History
44
vs Industry
53
Median 3Y
15.2
Median 5Y
14.6
Industry
15.7
vs History
11
vs Industry
40
Median 3Y
25.5
Median 5Y
13.6
Industry
19.5
vs History
79
vs Industry
66
Median 3Y
0.9
Median 5Y
0.9
Industry
1.5

Multiples Across Competitors

Competitors Multiples
Youngsin Metal Industrial Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Youngsin Metal Industrial
KOSDAQ:007530
52.7B KRW 0.3 13.8 9.4 23.5
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
115B USD 5.7 31.6 23.6 28.6
SE
Atlas Copco AB
STO:ATCO A
839.7B SEK 4.9 30.4 19.4 24.4
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
14T JPY 2.7 55.6 24.6 34.3
US
Barnes Group Inc
NYSE:B
74.4B USD 5.1 20.8 8.9 11.3
US
Illinois Tool Works Inc
NYSE:ITW
72.7B USD 4.6 24 17.7 19.4
SE
Sandvik AB
STO:SAND
378.6B SEK 3.1 25.6 14.6 19.9
CH
Schindler Holding AG
SIX:SCHP
32.1B CHF 2.9 32.6 18.8 23.4
FI
Kone Oyj
OMXH:KNEBV
31.6B EUR 2.8 33.1 19.2 23.9
JP
Fanuc Corp
TSE:6954
5.9T JPY 7.2 37.4 24.3 31
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
Y
Youngsin Metal Industrial
KOSDAQ:007530
Average EV/EBITDA: 15 636.4
9.4
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
23.6
11%
2.1
SE
Atlas Copco AB
STO:ATCO A
19.4
3%
6.5
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
24.6
19%
1.3
US
Barnes Group Inc
NYSE:B
8.9
33%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
17.7
3%
5.9
SE
Sandvik AB
STO:SAND
14.6
6%
2.4
CH
Schindler Holding AG
SIX:SCHP
18.8
8%
2.3
FI
K
Kone Oyj
OMXH:KNEBV
19.2
9%
2.1
JP
Fanuc Corp
TSE:6954
24.3
10%
2.4