D

DaedongGear
KOSDAQ:008830

Watchlist Manager
DaedongGear
KOSDAQ:008830
Watchlist
Price: 16 430 KRW -0.67% Market Closed
Market Cap: 147.7B KRW

Intrinsic Value

The intrinsic value of one DaedongGear stock under the Base Case scenario is 5 657.75 KRW. Compared to the current market price of 16 430 KRW, DaedongGear is Overvalued by 66%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
5 657.75 KRW
Overvaluation 66%
Intrinsic Value
Price
D
Base Case Scenario

Valuation History
DaedongGear

What is Valuation History?
Ask AI Assistant
What other research platforms think about DaedongGear?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is DaedongGear valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for DaedongGear.

Explain Valuation
Compare DaedongGear to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about DaedongGear?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
DaedongGear

Current Assets 92.6B
Cash & Short-Term Investments 1.9B
Receivables 39.5B
Other Current Assets 51.2B
Non-Current Assets 155.5B
Long-Term Investments 2.4B
PP&E 152.4B
Intangibles 770.5m
Other Non-Current Assets 3.8m
Current Liabilities 109.7B
Accounts Payable 26.7B
Accrued Liabilities 3.5B
Short-Term Debt 62.4B
Other Current Liabilities 17B
Non-Current Liabilities 56.8B
Long-Term Debt 37.7B
Other Non-Current Liabilities 19.1B
Efficiency

Free Cash Flow Analysis
DaedongGear

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
DaedongGear

Revenue
225.8B KRW
Cost of Revenue
-213B KRW
Gross Profit
12.8B KRW
Operating Expenses
-12.8B KRW
Operating Income
-10m KRW
Other Expenses
-5B KRW
Net Income
-5B KRW
Fundamental Scores

Profitability Score
Profitability Due Diligence

DaedongGear's profitability score is 39/100. The higher the profitability score, the more profitable the company is.

Declining Gross Margin
Declining Net Margin
Low 3Y Average Gross Margin
Low Gross Margin
39/100
Profitability
Score

DaedongGear's profitability score is 39/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

DaedongGear's solvency score is 29/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Average D/E
Short-Term Solvency
Average Altman Z-Score
29/100
Solvency
Score

DaedongGear's solvency score is 29/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
DaedongGear

There are no price targets for DaedongGear.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for DaedongGear is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one DaedongGear stock?

The intrinsic value of one DaedongGear stock under the Base Case scenario is 5 657.75 KRW.

Is DaedongGear stock undervalued or overvalued?

Compared to the current market price of 16 430 KRW, DaedongGear is Overvalued by 66%.

Back to Top