DaedongGear Relative Valuation - DaedongGear

Watchlist Manager

Watchlist

Price: 21 200 KRW -2.08% Market Closed

Market Cap: ₩190.6B

D	DaedongGear KOSDAQ:008830	KR
S	Saboo Sodium Chloro Ltd BSE:530461	IN

Multiples-Based Value

The Multiples-Based Value for DaedongGear (008830) under the Base Case is 10 375.76 KRW. Compared with the current market price of 21 200 KRW, the stock appears Overvalued by 51%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is relative valuation?

How is Multiples-Based Value calculated?

Multiples-Based Value

Overvaluation 51%

Multiples-Based Value

Price ₩21 200

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
KR	D	DaedongGear KOSDAQ:008830	190.5B KRW	0.9	-40.2	33.8	1 695.8
JP	P	Pacific Industrial Co Ltd TSE:7250	57.2T JPY	0.8	11	4	7.3
JP		Sumitomo Electric Industries Ltd TSE:5802	7.9T JPY	1.6	30.5	13.4	20.6
JP		Denso Corp TSE:6902	5.2T JPY	0.7	13.6	5.4	9.5
KR		Hyundai Mobis Co Ltd KRX:012330	36.1T KRW	0.6	9.9	6.1	8.2
CN		Fuyao Glass Industry Group Co Ltd SSE:600660	152.9B CNY	3.4	16.5	14.1	14.1
CA		Magna International Inc TSX:MG	22.5B CAD	0.4	19.6	5.1	9.2
DE		Continental AG XETRA:CON	13B EUR	0.7	-78.7	5.2	10.6
CN		Ningbo Tuopu Group Co Ltd SSE:601689	104.3B CNY	3.5	37.5	32	32
US		Modine Manufacturing Co NYSE:MOD	13.4B USD	4.6	135.9	32.7	40.2
IN		Samvardhana Motherson International Ltd NSE:MOTHERSON	1.3T INR	1.1	38	11.6	22.4

				Revenue Growth	P/S to Growth
KR	D	DaedongGear KOSDAQ:008830	Average P/S: 1.7 0.9	N/A	N/A
JP	P	Pacific Industrial Co Ltd TSE:7250	0.8	3%	0.3
JP		Sumitomo Electric Industries Ltd TSE:5802	1.6	4%	0.4
JP		Denso Corp TSE:6902	0.7	3%	0.2
KR		Hyundai Mobis Co Ltd KRX:012330	0.6	7%	0.1
CN		Fuyao Glass Industry Group Co Ltd SSE:600660	3.4	15%	0.2
CA		Magna International Inc TSX:MG	0.4	3%	0.1
DE		Continental AG XETRA:CON	0.7	-2%	N/A
CN		Ningbo Tuopu Group Co Ltd SSE:601689	3.5	16%	0.2
US		Modine Manufacturing Co NYSE:MOD	4.6	21%	0.2
IN		Samvardhana Motherson International Ltd NSE:MOTHERSON	1.1	11%	0.1

				Earnings Growth	PEG
KR	D	DaedongGear KOSDAQ:008830	Average P/E: 34.7 Negative Multiple: -40.2	N/A	N/A
JP	P	Pacific Industrial Co Ltd TSE:7250	11	13%	0.8
JP		Sumitomo Electric Industries Ltd TSE:5802	30.5	25%	1.2
JP		Denso Corp TSE:6902	13.6	14%	1
KR		Hyundai Mobis Co Ltd KRX:012330	9.9	13%	0.8
CN		Fuyao Glass Industry Group Co Ltd SSE:600660	16.5	15%	1.1
CA		Magna International Inc TSX:MG	19.6	39%	0.5
DE		Continental AG XETRA:CON	Negative Multiple: -78.7	N/A	N/A
CN		Ningbo Tuopu Group Co Ltd SSE:601689	37.5	19%	2
US		Modine Manufacturing Co NYSE:MOD	135.9	43%	3.2
IN		Samvardhana Motherson International Ltd NSE:MOTHERSON	38	21%	1.8

				EBITDA Growth	EV/EBITDA to Growth
KR	D	DaedongGear KOSDAQ:008830	Average EV/EBITDA: 14.9 33.8	N/A	N/A
JP	P	Pacific Industrial Co Ltd TSE:7250	4	13%	0.3
JP		Sumitomo Electric Industries Ltd TSE:5802	13.4	13%	1
JP		Denso Corp TSE:6902	5.4	9%	0.6
KR		Hyundai Mobis Co Ltd KRX:012330	6.1	10%	0.6
CN		Fuyao Glass Industry Group Co Ltd SSE:600660	14.1	24%	0.6
CA		Magna International Inc TSX:MG	5.1	6%	0.9
DE		Continental AG XETRA:CON	5.2	4%	1.3
CN		Ningbo Tuopu Group Co Ltd SSE:601689	32	35%	0.9
US		Modine Manufacturing Co NYSE:MOD	32.7	31%	1.1
IN		Samvardhana Motherson International Ltd NSE:MOTHERSON	11.6	12%	1

				EBIT Growth	EV/EBIT to Growth
KR	D	DaedongGear KOSDAQ:008830	Average EV/EBIT: 170 1 695.8	N/A	N/A
JP	P	Pacific Industrial Co Ltd TSE:7250	7.3	N/A	N/A
JP		Sumitomo Electric Industries Ltd TSE:5802	20.6	N/A	N/A
JP		Denso Corp TSE:6902	9.5	N/A	N/A
KR		Hyundai Mobis Co Ltd KRX:012330	8.2	10%	0.8
CN		Fuyao Glass Industry Group Co Ltd SSE:600660	14.1	19%	0.7
CA		Magna International Inc TSX:MG	9.2	11%	0.8
DE		Continental AG XETRA:CON	10.6	20%	0.5
CN		Ningbo Tuopu Group Co Ltd SSE:601689	32	N/A	N/A
US		Modine Manufacturing Co NYSE:MOD	40.2	35%	1.1
IN		Samvardhana Motherson International Ltd NSE:MOTHERSON	22.4	17%	1.3

DaedongGear
KOSDAQ:008830

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples
DaedongGear Competitors

See Also

Company

Help

Tools

Stocks

DaedongGear KOSDAQ:008830

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples DaedongGear Competitors

See Also

Company

Help

Tools

Stocks

DaedongGear
KOSDAQ:008830

Competitors Multiples
DaedongGear Competitors