DCF Value

The DCF Value for Leaders Cosmetics Co Ltd (016100) under the Base Case is 895.59 KRW. Compared with the current market price of 1 139 KRW, the stock appears Overvalued by 21% .

Key assumptions
DCF Value
Base Case
₩895.59
Overvaluation 21%
DCF Value
Price ₩1 139
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time