L

Leaders Cosmetics Co Ltd
KOSDAQ:016100

Watchlist Manager
Leaders Cosmetics Co Ltd
KOSDAQ:016100
Watchlist
Price: 1 677 KRW 0.96% Market Closed
Market Cap: 32B KRW

Relative Value

The Relative Value of one Leaders Cosmetics Co Ltd stock under the Base Case scenario is hidden KRW. Compared to the current market price of 1 677 KRW, Leaders Cosmetics Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Leaders Cosmetics Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Leaders Cosmetics Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Leaders Cosmetics Co Ltd
KOSDAQ:016100
30.5B KRW 0.4 -4.6 -17.4 -9.8
FR
L'Oreal SA
PAR:OR
207.1B EUR 4.7 33.9 19.2 23.3
UK
Unilever PLC
LSE:ULVR
118.7B GBP 2.2 23.7 14.1 16.4
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
5.7T INR 8.8 51.9 37.7 41.7
UK
HALEON PLC
LSE:HLN
34.3B GBP 3.1 23.8 14.6 16.6
US
Estee Lauder Companies Inc
NYSE:EL
43.1B USD 3 -46.3 23.1 38.2
DE
Beiersdorf AG
XETRA:BEI
21.8B EUR 2.2 24.5 12 15.4
JP
Kao Corp
TSE:4452
2.8T JPY 1.7 23.2 11 16.9
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
1.3T INR 8.6 69.8 43.7 47.9
IN
Dabur India Ltd
NSE:DABUR
932.3B INR 7.3 51.5 37.2 46.1
CA
Relevium Technologies Inc
XTSX:RLV
12.2B CAD 855.7 -4 624.4 -6 373.4 -6 360.4
P/E Multiple
Earnings Growth PEG
KR
L
Leaders Cosmetics Co Ltd
KOSDAQ:016100
Average P/E: 37.8
Negative Multiple: -4.6
N/A N/A
FR
L'Oreal SA
PAR:OR
33.9
8%
4.2
UK
Unilever PLC
LSE:ULVR
23.7
15%
1.6
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
51.9
8%
6.5
UK
HALEON PLC
LSE:HLN
23.8
12%
2
US
Estee Lauder Companies Inc
NYSE:EL
Negative Multiple: -46.3 N/A N/A
DE
Beiersdorf AG
XETRA:BEI
24.5
8%
3.1
JP
Kao Corp
TSE:4452
23.2
13%
1.8
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
69.8
19%
3.7
IN
Dabur India Ltd
NSE:DABUR
51.5
12%
4.3
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -4 624.4 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
L
Leaders Cosmetics Co Ltd
KOSDAQ:016100
Average EV/EBITDA: 23.6
Negative Multiple: -17.4
N/A N/A
FR
L'Oreal SA
PAR:OR
19.2
5%
3.8
UK
Unilever PLC
LSE:ULVR
14.1
1%
14.1
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
37.7
8%
4.7
UK
HALEON PLC
LSE:HLN
14.6
4%
3.7
US
Estee Lauder Companies Inc
NYSE:EL
23.1
15%
1.5
DE
Beiersdorf AG
XETRA:BEI
12
-1%
N/A
JP
Kao Corp
TSE:4452
11
8%
1.4
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
43.7
13%
3.4
IN
Dabur India Ltd
NSE:DABUR
37.2
11%
3.4
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -6 373.4 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
L
Leaders Cosmetics Co Ltd
KOSDAQ:016100
Average EV/EBIT: 29.2
Negative Multiple: -9.8
N/A N/A
FR
L'Oreal SA
PAR:OR
23.3
6%
3.9
UK
Unilever PLC
LSE:ULVR
16.4
1%
16.4
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
41.7
9%
4.6
UK
HALEON PLC
LSE:HLN
16.6
4%
4.2
US
Estee Lauder Companies Inc
NYSE:EL
38.2
25%
1.5
DE
Beiersdorf AG
XETRA:BEI
15.4
-2%
N/A
JP
Kao Corp
TSE:4452
16.9
N/A N/A
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
47.9
13%
3.7
IN
Dabur India Ltd
NSE:DABUR
46.1
11%
4.2
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -6 360.4 N/A N/A