Cas
KOSDAQ:016920
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
C
|
Cas
KOSDAQ:016920
|
KR |
|
Sanden Corp
TSE:6444
|
JP |
|
M
|
Murata Manufacturing Co Ltd
OTC:MRAAF
|
JP |
|
M
|
Mercari Inc
TSE:4385
|
JP |
|
Marvel Gold Ltd
ASX:MVL
|
AU |
|
Holland Colours NV
AEX:HOLCO
|
NL |
|
Sobr Safe Inc
NASDAQ:SOBR
|
US |
Balance Sheet
Balance Sheet Decomposition
Cas
Cas
Balance Sheet
Cas
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
2 817
|
7 473
|
3 915
|
6 112
|
3 243
|
4 539
|
4 604
|
7 405
|
8 820
|
11 066
|
11 120
|
13 471
|
6 215
|
4 269
|
4 241
|
9 613
|
10 242
|
6 838
|
42
|
35
|
9 039
|
16 348
|
5 097
|
5 289
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
370
|
58
|
153
|
0
|
0
|
0
|
0
|
42
|
35
|
32
|
30
|
46
|
40
|
|
| Cash Equivalents |
2 817
|
7 473
|
3 915
|
6 112
|
3 243
|
4 539
|
4 604
|
7 405
|
8 820
|
11 066
|
11 120
|
13 101
|
6 157
|
4 116
|
4 241
|
9 613
|
10 242
|
6 838
|
0
|
0
|
9 007
|
16 318
|
5 051
|
5 248
|
|
| Short-Term Investments |
17 565
|
3 038
|
12 532
|
6 377
|
4 616
|
11 997
|
7 766
|
2 737
|
1 000
|
751
|
3 220
|
2 000
|
0
|
10
|
3 466
|
270
|
110
|
10
|
4 051
|
18 832
|
2 000
|
0
|
0
|
0
|
|
| Total Receivables |
15 056
|
17 984
|
18 776
|
16 347
|
16 182
|
19 359
|
19 451
|
22 703
|
26 147
|
26 648
|
30 785
|
35 258
|
36 826
|
44 457
|
43 018
|
37 706
|
35 956
|
42 322
|
41 224
|
35 004
|
38 040
|
41 056
|
42 243
|
44 573
|
|
| Accounts Receivables |
14 521
|
15 352
|
17 959
|
15 950
|
15 794
|
18 089
|
17 076
|
20 672
|
23 826
|
26 646
|
28 656
|
33 856
|
32 322
|
35 505
|
42 998
|
37 698
|
35 903
|
42 317
|
39 154
|
32 999
|
36 721
|
38 920
|
40 919
|
43 389
|
|
| Other Receivables |
535
|
2 632
|
817
|
397
|
388
|
1 270
|
2 375
|
2 031
|
2 321
|
2
|
2 129
|
1 402
|
4 504
|
8 952
|
20
|
8
|
53
|
5
|
2 070
|
2 005
|
1 319
|
2 137
|
1 324
|
1 185
|
|
| Inventory |
9 764
|
14 209
|
10 879
|
9 738
|
8 518
|
7 186
|
13 073
|
23 817
|
22 698
|
30 773
|
25 215
|
24 644
|
28 236
|
24 970
|
23 880
|
20 559
|
17 992
|
19 707
|
22 205
|
18 206
|
28 192
|
29 993
|
24 068
|
25 596
|
|
| Other Current Assets |
2 341
|
603
|
449
|
662
|
898
|
624
|
895
|
1 039
|
1 499
|
0
|
1 929
|
2 430
|
1 821
|
6 073
|
2 098
|
2 034
|
1 943
|
3 033
|
2 986
|
1 984
|
2 966
|
2 555
|
1 584
|
2 258
|
|
| Total Current Assets |
47 543
|
43 307
|
46 550
|
39 236
|
33 458
|
43 704
|
45 790
|
57 701
|
60 165
|
69 237
|
72 269
|
77 802
|
73 098
|
79 779
|
76 704
|
70 181
|
66 243
|
71 910
|
70 507
|
74 060
|
80 237
|
89 952
|
72 992
|
77 716
|
|
| PP&E Net |
9 798
|
9 862
|
9 429
|
9 430
|
8 797
|
8 324
|
10 317
|
11 505
|
11 458
|
16 546
|
19 237
|
23 284
|
27 089
|
38 809
|
39 367
|
37 324
|
35 858
|
37 244
|
41 904
|
39 998
|
54 366
|
63 295
|
66 078
|
72 328
|
|
| PP&E Gross |
9 798
|
9 862
|
9 429
|
9 430
|
8 797
|
8 324
|
10 317
|
11 505
|
11 458
|
16 546
|
19 237
|
23 284
|
27 089
|
38 809
|
0
|
0
|
0
|
0
|
41 904
|
39 998
|
54 366
|
63 295
|
66 078
|
72 328
|
|
| Accumulated Depreciation |
10 833
|
8 071
|
9 302
|
10 394
|
11 465
|
12 394
|
14 954
|
17 130
|
17 895
|
19 101
|
20 061
|
17 736
|
18 950
|
19 638
|
0
|
0
|
0
|
0
|
30 471
|
31 809
|
34 862
|
36 936
|
36 855
|
40 479
|
|
| Intangible Assets |
5 412
|
6 707
|
6 758
|
5 992
|
5 574
|
3 952
|
3 463
|
2 396
|
1 706
|
4 189
|
3 860
|
3 439
|
3 669
|
3 349
|
4 565
|
5 190
|
5 286
|
5 520
|
4 434
|
1 583
|
1 740
|
1 502
|
1 521
|
1 124
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
463
|
231
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 922
|
3 657
|
3 381
|
2 254
|
2 150
|
1 895
|
|
| Note Receivable |
554
|
560
|
502
|
784
|
755
|
588
|
3 060
|
3 516
|
4 177
|
1 353
|
1 395
|
1 065
|
175
|
26
|
0
|
0
|
0
|
0
|
599
|
5 997
|
4 338
|
3 560
|
4 087
|
4 836
|
|
| Long-Term Investments |
5 727
|
5 742
|
7 231
|
14 321
|
13 774
|
13 823
|
9 915
|
6 125
|
10 055
|
3 892
|
4 699
|
4 325
|
3 891
|
1 962
|
1 514
|
673
|
535
|
390
|
923
|
6 159
|
6 718
|
6 934
|
7 879
|
7 324
|
|
| Other Long-Term Assets |
1 914
|
2 045
|
1 961
|
1 913
|
1 935
|
3 002
|
4 500
|
4 467
|
4 104
|
4 535
|
4 678
|
6 666
|
9 452
|
6 982
|
8 257
|
8 294
|
8 297
|
7 678
|
8 033
|
8 536
|
10 454
|
7 312
|
7 767
|
7 536
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
463
|
231
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 922
|
3 657
|
3 381
|
2 254
|
2 150
|
1 895
|
|
| Total Assets |
70 948
N/A
|
68 223
-4%
|
72 431
+6%
|
71 676
-1%
|
64 292
-10%
|
73 393
+14%
|
77 044
+5%
|
85 711
+11%
|
91 664
+7%
|
100 215
+9%
|
106 369
+6%
|
116 582
+10%
|
117 374
+1%
|
130 908
+12%
|
130 408
0%
|
121 662
-7%
|
116 219
-4%
|
122 741
+6%
|
129 321
+5%
|
139 990
+8%
|
161 233
+15%
|
174 809
+8%
|
162 475
-7%
|
172 759
+6%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
5 181
|
5 144
|
4 699
|
4 378
|
7 047
|
6 935
|
7 128
|
9 891
|
6 897
|
10 768
|
9 891
|
12 888
|
12 357
|
12 551
|
18 331
|
22 962
|
21 333
|
18 725
|
16 935
|
15 810
|
20 700
|
19 646
|
19 261
|
18 482
|
|
| Accrued Liabilities |
396
|
81
|
77
|
137
|
36
|
58
|
110
|
68
|
64
|
0
|
446
|
592
|
501
|
568
|
0
|
0
|
0
|
0
|
491
|
286
|
952
|
956
|
1 033
|
1 153
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
37 690
|
24 486
|
33 912
|
48 956
|
41 167
|
36 929
|
38 393
|
39 791
|
35 093
|
42 575
|
50 109
|
44 639
|
51 921
|
|
| Current Portion of Long-Term Debt |
14 535
|
17 249
|
34 219
|
26 474
|
15 726
|
26 043
|
13 114
|
14 702
|
23 684
|
19 951
|
34 342
|
6 000
|
2 457
|
13 940
|
13 051
|
11 339
|
9 233
|
7 417
|
6 575
|
6 834
|
12 106
|
13 428
|
10 394
|
6 657
|
|
| Other Current Liabilities |
2 301
|
1 542
|
963
|
880
|
1 115
|
1 591
|
4 184
|
3 027
|
2 843
|
215
|
3 728
|
3 353
|
5 288
|
7 672
|
2 365
|
3 234
|
3 187
|
4 148
|
8 907
|
14 242
|
17 241
|
14 430
|
11 270
|
14 306
|
|
| Total Current Liabilities |
22 413
|
24 016
|
39 958
|
31 870
|
23 924
|
34 627
|
24 536
|
27 688
|
33 487
|
30 933
|
48 407
|
60 522
|
45 089
|
68 643
|
82 703
|
78 702
|
70 682
|
68 684
|
72 699
|
72 265
|
93 575
|
98 570
|
86 597
|
92 518
|
|
| Long-Term Debt |
21 881
|
16 743
|
3 936
|
9 366
|
7 848
|
0
|
9 000
|
9 000
|
6 000
|
19 500
|
9 267
|
8 943
|
27 833
|
18 231
|
4 667
|
2 762
|
1 164
|
3 043
|
4 700
|
13 561
|
8 978
|
4 549
|
1 287
|
654
|
|
| Deferred Income Tax |
1 073
|
658
|
757
|
730
|
1 018
|
991
|
914
|
1 399
|
1 291
|
609
|
290
|
0
|
67
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
1 017
|
1 059
|
892
|
1 186
|
1 389
|
1 393
|
1 354
|
1 981
|
1 521
|
2 634
|
2 548
|
3 530
|
3 802
|
6 197
|
8 344
|
8 131
|
7 236
|
10 231
|
9 605
|
9 875
|
9 344
|
10 208
|
10 033
|
9 876
|
|
| Total Liabilities |
46 384
N/A
|
42 477
-8%
|
45 544
+7%
|
43 152
-5%
|
34 178
-21%
|
37 011
+8%
|
35 804
-3%
|
40 068
+12%
|
42 298
+6%
|
53 676
+27%
|
60 509
+13%
|
72 996
+21%
|
76 792
+5%
|
93 071
+21%
|
95 715
+3%
|
89 595
-6%
|
79 083
-12%
|
81 958
+4%
|
87 004
+6%
|
95 701
+10%
|
111 896
+17%
|
113 328
+1%
|
97 917
-14%
|
103 048
+5%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
3 850
|
3 850
|
3 850
|
3 850
|
3 850
|
7 004
|
8 087
|
8 087
|
8 087
|
8 087
|
8 087
|
8 087
|
8 087
|
8 087
|
8 087
|
8 087
|
10 737
|
10 737
|
11 178
|
11 972
|
12 610
|
13 247
|
13 247
|
13 247
|
|
| Retained Earnings |
16 272
|
17 050
|
17 663
|
19 285
|
20 904
|
22 723
|
26 896
|
28 150
|
30 829
|
35 420
|
35 944
|
34 628
|
30 420
|
22 496
|
19 385
|
17 285
|
18 962
|
19 243
|
22 972
|
21 150
|
18 848
|
20 997
|
22 858
|
23 495
|
|
| Additional Paid In Capital |
4 623
|
4 623
|
4 623
|
4 623
|
4 623
|
6 441
|
7 250
|
7 250
|
7 250
|
3 756
|
3 756
|
3 756
|
3 756
|
3 756
|
3 756
|
3 756
|
6 486
|
7 416
|
7 894
|
8 714
|
11 931
|
14 761
|
14 761
|
14 761
|
|
| Unrealized Security Profit/Loss |
0
|
7
|
8
|
8
|
6
|
0
|
457
|
337
|
4 528
|
363
|
374
|
142
|
94
|
4 607
|
0
|
0
|
0
|
0
|
6 538
|
6 538
|
6 538
|
14 459
|
14 459
|
14 459
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
1 990
|
3 454
|
923
|
923
|
923
|
923
|
923
|
923
|
0
|
0
|
0
|
0
|
4 530
|
2 971
|
2 971
|
2 971
|
0
|
2 971
|
|
| Other Equity |
181
|
230
|
759
|
774
|
742
|
214
|
1 453
|
5 273
|
405
|
562
|
631
|
1 820
|
851
|
187
|
3 465
|
2 939
|
951
|
3 387
|
1 736
|
1 114
|
2 382
|
988
|
768
|
6 720
|
|
| Total Equity |
24 563
N/A
|
25 746
+5%
|
26 887
+4%
|
28 523
+6%
|
30 114
+6%
|
36 383
+21%
|
41 240
+13%
|
45 643
+11%
|
49 366
+8%
|
46 539
-6%
|
45 860
-1%
|
43 586
-5%
|
40 583
-7%
|
37 837
-7%
|
34 693
-8%
|
32 067
-8%
|
37 136
+16%
|
40 783
+10%
|
42 317
+4%
|
44 289
+5%
|
49 337
+11%
|
61 482
+25%
|
64 557
+5%
|
69 711
+8%
|
|
| Total Liabilities & Equity |
70 948
N/A
|
68 223
-4%
|
72 431
+6%
|
71 676
-1%
|
64 292
-10%
|
73 393
+14%
|
77 044
+5%
|
85 711
+11%
|
91 664
+7%
|
100 215
+9%
|
106 369
+6%
|
116 582
+10%
|
117 374
+1%
|
130 908
+12%
|
130 408
0%
|
121 662
-7%
|
116 219
-4%
|
122 741
+6%
|
129 321
+5%
|
139 990
+8%
|
161 233
+15%
|
174 809
+8%
|
162 475
-7%
|
172 759
+6%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
8
|
8
|
8
|
8
|
8
|
15
|
17
|
16
|
17
|
17
|
17
|
17
|
17
|
17
|
17
|
17
|
21
|
21
|
19
|
22
|
23
|
25
|
25
|
25
|
|