C

Cas
KOSDAQ:016920

Watchlist Manager
Cas
KOSDAQ:016920
Watchlist
Price: 1 070 KRW -0.74%
Market Cap: 28.3B KRW

Relative Value

The Relative Value of one Cas stock under the Base Case scenario is hidden KRW. Compared to the current market price of 1 070 KRW, Cas is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Cas Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
95
vs Industry
90
Median 3Y
0.2
Median 5Y
0.2
Industry
1.8
vs History
vs Industry
27
Median 3Y
14.8
Median 5Y
-17.7
Industry
22.7
vs History
34
vs Industry
63
Median 3Y
5
Median 5Y
4.3
Industry
15.4
vs History
vs Industry
20
Median 3Y
-3.4
Median 5Y
-6.9
Industry
21.8
vs History
93
vs Industry
80
Median 3Y
0.6
Median 5Y
0.7
Industry
2.1
vs History
79
vs Industry
75
Median 3Y
0.5
Median 5Y
0.5
Industry
1.9
vs History
95
vs Industry
76
Median 3Y
1.6
Median 5Y
1.8
Industry
6.8
vs History
73
vs Industry
45
Median 3Y
9.9
Median 5Y
12.6
Industry
13.1
vs History
68
vs Industry
35
Median 3Y
19.4
Median 5Y
22.6
Industry
17.6
vs History
23
vs Industry
48
Median 3Y
11.5
Median 5Y
8.7
Industry
15.7
vs History
7
vs Industry
2
Median 3Y
13.7
Median 5Y
10.6
Industry
19.5
vs History
98
vs Industry
72
Median 3Y
0.6
Median 5Y
0.6
Industry
1.5

Multiples Across Competitors

Competitors Multiples
Cas Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Cas
KOSDAQ:016920
26.3B KRW 0.2 -120.8 9.7 19.4
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
112.7B USD 5.6 31 23.1 28
SE
Atlas Copco AB
STO:ATCO A
816.6B SEK 4.8 29.6 18.9 23.8
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
12.9T JPY 2.5 51.3 22.7 31.6
US
Barnes Group Inc
NYSE:B
74.4B USD 5.1 20.8 8.9 11.3
US
Illinois Tool Works Inc
NYSE:ITW
72.4B USD 4.6 23.9 17.6 19.3
SE
Sandvik AB
STO:SAND
378.6B SEK 3.1 25.6 14.6 19.9
CH
Schindler Holding AG
SIX:SCHP
32.1B CHF 2.9 32.6 18.8 23.4
FI
Kone Oyj
OMXH:KNEBV
31.6B EUR 2.8 33.1 19.2 23.9
JP
Fanuc Corp
TSE:6954
5.7T JPY 7 36.1 23.3 29.8
P/E Multiple
Earnings Growth PEG
KR
C
Cas
KOSDAQ:016920
Average P/E: 36 395.5
Negative Multiple: -120.8
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
363 670.8
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
31
10%
3.1
SE
Atlas Copco AB
STO:ATCO A
29.6
3%
9.9
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
51.3
20%
2.6
US
Barnes Group Inc
NYSE:B
20.8
45%
0.5
US
Illinois Tool Works Inc
NYSE:ITW
23.9
0%
N/A
SE
Sandvik AB
STO:SAND
25.6
18%
1.4
CH
Schindler Holding AG
SIX:SCHP
32.6
10%
3.3
FI
K
Kone Oyj
OMXH:KNEBV
33.1
7%
4.7
JP
Fanuc Corp
TSE:6954
36.1
11%
3.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
C
Cas
KOSDAQ:016920
Average EV/EBITDA: 15 636.1
9.7
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
23.1
11%
2.1
SE
Atlas Copco AB
STO:ATCO A
18.9
3%
6.3
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
22.7
19%
1.2
US
Barnes Group Inc
NYSE:B
8.9
33%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
17.6
3%
5.9
SE
Sandvik AB
STO:SAND
14.6
6%
2.4
CH
Schindler Holding AG
SIX:SCHP
18.8
8%
2.3
FI
K
Kone Oyj
OMXH:KNEBV
19.2
9%
2.1
JP
Fanuc Corp
TSE:6954
23.3
10%
2.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
C
Cas
KOSDAQ:016920
Average EV/EBIT: 19 127.2
19.4
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
210 169.2
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
28
15%
1.9
SE
Atlas Copco AB
STO:ATCO A
23.8
4%
5.9
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
31.6
N/A N/A
US
Barnes Group Inc
NYSE:B
11.3
43%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
19.3
4%
4.8
SE
Sandvik AB
STO:SAND
19.9
8%
2.5
CH
Schindler Holding AG
SIX:SCHP
23.4
10%
2.3
FI
K
Kone Oyj
OMXH:KNEBV
23.9
10%
2.4
JP
Fanuc Corp
TSE:6954
29.8
N/A N/A