Unison Co Ltd
KOSDAQ:018000
Income Statement
Earnings Waterfall
Unison Co Ltd
Income Statement
Unison Co Ltd
| Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
220
|
539
|
1 440
|
2 567
|
3 253
|
0
|
0
|
0
|
10 585
|
0
|
0
|
0
|
9 619
|
0
|
0
|
0
|
8 996
|
0
|
0
|
0
|
9 123
|
0
|
0
|
0
|
7 374
|
0
|
0
|
0
|
7 028
|
0
|
0
|
0
|
6 755
|
0
|
0
|
0
|
6 739
|
0
|
1 915
|
3 995
|
7 545
|
7 298
|
7 004
|
6 533
|
6 498
|
6 490
|
6 647
|
6 840
|
7 132
|
7 315
|
7 579
|
8 521
|
9 595
|
10 682
|
11 407
|
11 506
|
11 447
|
11 126
|
11 159
|
0
|
|
| Revenue |
55 083
N/A
|
57 201
+4%
|
55 618
-3%
|
59 578
+7%
|
60 691
+2%
|
13 178
-78%
|
48 523
+268%
|
101 115
+108%
|
113 871
+13%
|
104 281
-8%
|
82 094
-21%
|
33 157
-60%
|
40 746
+23%
|
53 122
+30%
|
53 427
+1%
|
78 775
+47%
|
81 981
+4%
|
113 692
+39%
|
124 518
+10%
|
110 685
-11%
|
118 347
+7%
|
77 226
-35%
|
61 773
-20%
|
54 995
-11%
|
52 520
-5%
|
78 277
+49%
|
103 133
+32%
|
159 256
+54%
|
186 705
+17%
|
189 945
+2%
|
223 975
+18%
|
212 074
-5%
|
165 234
-22%
|
157 212
-5%
|
119 867
-24%
|
70 832
-41%
|
75 933
+7%
|
86 707
+14%
|
75 443
-13%
|
84 146
+12%
|
80 168
-5%
|
85 014
+6%
|
121 765
+43%
|
139 351
+14%
|
149 659
+7%
|
139 728
-7%
|
156 290
+12%
|
162 713
+4%
|
239 179
+47%
|
224 131
-6%
|
179 903
-20%
|
173 284
-4%
|
107 739
-38%
|
95 059
-12%
|
72 094
-24%
|
50 874
-29%
|
25 733
-49%
|
26 351
+2%
|
34 402
+31%
|
42 272
+23%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(39 330)
|
(41 077)
|
(37 722)
|
(41 310)
|
(41 942)
|
(11 590)
|
(40 218)
|
(84 429)
|
(98 634)
|
(91 212)
|
(75 673)
|
(34 291)
|
(51 753)
|
(61 628)
|
(59 396)
|
(80 076)
|
(68 999)
|
(96 620)
|
(107 398)
|
(97 216)
|
(102 637)
|
(65 276)
|
(51 775)
|
(46 233)
|
(45 064)
|
(65 991)
|
(85 143)
|
(129 071)
|
(153 642)
|
(158 352)
|
(191 824)
|
(185 143)
|
(146 540)
|
(143 372)
|
(109 915)
|
(68 702)
|
(72 724)
|
(78 177)
|
(70 596)
|
(77 977)
|
(75 389)
|
(79 648)
|
(107 360)
|
(119 242)
|
(126 093)
|
(122 568)
|
(142 177)
|
(153 253)
|
(219 634)
|
(201 314)
|
(165 091)
|
(157 440)
|
(109 821)
|
(101 353)
|
(75 158)
|
(55 329)
|
(23 986)
|
(22 734)
|
(29 654)
|
(38 997)
|
|
| Gross Profit |
15 753
N/A
|
16 124
+2%
|
17 896
+11%
|
18 268
+2%
|
18 749
+3%
|
1 588
-92%
|
8 305
+423%
|
16 686
+101%
|
15 236
-9%
|
13 069
-14%
|
6 421
-51%
|
(1 135)
N/A
|
(11 006)
-870%
|
(8 506)
+23%
|
(5 969)
+30%
|
(1 300)
+78%
|
12 982
N/A
|
17 072
+32%
|
17 120
+0%
|
13 469
-21%
|
15 709
+17%
|
11 949
-24%
|
9 997
-16%
|
8 760
-12%
|
7 455
-15%
|
12 285
+65%
|
17 989
+46%
|
30 185
+68%
|
33 063
+10%
|
31 593
-4%
|
32 151
+2%
|
26 931
-16%
|
18 694
-31%
|
13 840
-26%
|
9 952
-28%
|
2 130
-79%
|
3 209
+51%
|
8 530
+166%
|
4 847
-43%
|
6 169
+27%
|
4 779
-23%
|
5 366
+12%
|
14 405
+168%
|
20 109
+40%
|
23 566
+17%
|
17 160
-27%
|
14 113
-18%
|
9 461
-33%
|
19 545
+107%
|
22 817
+17%
|
14 812
-35%
|
15 844
+7%
|
(2 081)
N/A
|
(6 294)
-202%
|
(3 064)
+51%
|
(4 455)
-45%
|
1 748
N/A
|
3 616
+107%
|
4 747
+31%
|
3 275
-31%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(10 222)
|
(10 029)
|
(10 395)
|
(10 694)
|
(12 008)
|
(4 139)
|
(8 604)
|
(12 659)
|
(16 629)
|
(15 517)
|
(14 309)
|
(13 404)
|
(14 502)
|
(14 638)
|
(13 950)
|
(13 507)
|
(11 101)
|
(10 950)
|
(11 314)
|
(11 785)
|
(12 511)
|
(12 967)
|
(13 341)
|
(12 956)
|
(17 252)
|
(17 262)
|
(17 738)
|
(19 881)
|
(17 020)
|
(17 570)
|
(18 116)
|
(17 979)
|
(17 736)
|
(19 145)
|
(18 611)
|
(18 081)
|
(17 383)
|
(7 864)
|
(16 294)
|
(17 653)
|
(16 762)
|
(17 004)
|
(17 807)
|
(17 618)
|
(18 810)
|
(18 732)
|
(20 195)
|
(20 387)
|
(17 882)
|
(17 765)
|
(16 054)
|
(15 722)
|
(17 691)
|
(17 344)
|
(17 953)
|
(15 982)
|
(14 496)
|
(13 384)
|
(13 039)
|
(12 803)
|
|
| Selling, General & Administrative |
(7 891)
|
(7 624)
|
(7 887)
|
(7 872)
|
(8 703)
|
(4 140)
|
(8 606)
|
(12 129)
|
(14 052)
|
(14 076)
|
(12 274)
|
(11 366)
|
(12 000)
|
(12 078)
|
(11 535)
|
(11 211)
|
(9 850)
|
(9 532)
|
(9 859)
|
(10 307)
|
(10 867)
|
(11 268)
|
(11 590)
|
(11 030)
|
(13 260)
|
(12 943)
|
(13 122)
|
(15 299)
|
(12 539)
|
(12 955)
|
(13 236)
|
(12 028)
|
(12 213)
|
(12 663)
|
(13 092)
|
(11 995)
|
(12 201)
|
(12 067)
|
(10 953)
|
(12 257)
|
(12 248)
|
(12 585)
|
(13 308)
|
(13 250)
|
(13 022)
|
(12 795)
|
(13 151)
|
(12 920)
|
(12 131)
|
(12 033)
|
(11 427)
|
(11 328)
|
(12 556)
|
(12 347)
|
(11 781)
|
(11 201)
|
(9 992)
|
(8 983)
|
(8 951)
|
(8 640)
|
|
| Research & Development |
(1 857)
|
(1 912)
|
(1 996)
|
(2 291)
|
(2 754)
|
0
|
0
|
(533)
|
(2 577)
|
(1 443)
|
(2 035)
|
(2 037)
|
(2 501)
|
(2 560)
|
(2 416)
|
(2 297)
|
(1 251)
|
(1 419)
|
(1 455)
|
(1 478)
|
(1 644)
|
(1 698)
|
(1 752)
|
(1 927)
|
(3 992)
|
(4 319)
|
(4 615)
|
(4 581)
|
(4 480)
|
(4 616)
|
(4 861)
|
(5 913)
|
(5 524)
|
(5 378)
|
(5 406)
|
(4 831)
|
(4 803)
|
(4 996)
|
(5 018)
|
(5 098)
|
(4 237)
|
(4 146)
|
(4 233)
|
(4 107)
|
(4 619)
|
(4 656)
|
(5 471)
|
(5 582)
|
(4 351)
|
(4 227)
|
(3 084)
|
(2 825)
|
(3 570)
|
(3 467)
|
(3 531)
|
(3 267)
|
(3 033)
|
(2 993)
|
(2 748)
|
(2 903)
|
|
| Depreciation & Amortization |
(473)
|
(490)
|
(509)
|
(529)
|
(552)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(20)
|
(40)
|
0
|
0
|
(115)
|
(188)
|
(379)
|
(348)
|
(322)
|
(298)
|
(276)
|
(271)
|
(266)
|
(262)
|
(1 169)
|
(1 410)
|
(1 702)
|
(2 013)
|
(1 400)
|
(1 505)
|
(1 550)
|
(1 568)
|
(1 565)
|
(1 529)
|
(1 514)
|
(1 514)
|
(1 471)
|
(1 408)
|
(1 340)
|
(1 260)
|
|
| Other Operating Expenses |
0
|
(3)
|
(3)
|
(2)
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1 104)
|
0
|
(1 067)
|
0
|
9 547
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
129
|
129
|
129
|
0
|
0
|
7
|
0
|
0
|
0
|
(1 126)
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
5 531
N/A
|
6 095
+10%
|
7 501
+23%
|
7 574
+1%
|
6 740
-11%
|
(2 552)
N/A
|
(301)
+88%
|
4 025
N/A
|
(1 393)
N/A
|
(2 449)
-76%
|
(7 887)
-222%
|
(14 537)
-84%
|
(25 508)
-75%
|
(23 143)
+9%
|
(19 919)
+14%
|
(14 808)
+26%
|
1 881
N/A
|
6 121
+225%
|
5 805
-5%
|
1 682
-71%
|
3 198
+90%
|
(1 018)
N/A
|
(3 345)
-229%
|
(4 195)
-25%
|
(9 797)
-134%
|
(4 977)
+49%
|
252
N/A
|
10 304
+3 989%
|
16 043
+56%
|
14 023
-13%
|
14 035
+0%
|
8 952
-36%
|
958
-89%
|
(5 305)
N/A
|
(8 659)
-63%
|
(15 950)
-84%
|
(14 174)
+11%
|
667
N/A
|
(11 445)
N/A
|
(11 483)
0%
|
(11 983)
-4%
|
(11 637)
+3%
|
(3 402)
+71%
|
2 491
N/A
|
4 757
+91%
|
(1 572)
N/A
|
(6 081)
-287%
|
(10 926)
-80%
|
1 663
N/A
|
5 052
+204%
|
(1 242)
N/A
|
122
N/A
|
(19 772)
N/A
|
(23 637)
-20%
|
(21 017)
+11%
|
(20 437)
+3%
|
(12 748)
+38%
|
(9 767)
+23%
|
(8 291)
+15%
|
(9 529)
-15%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
41
|
(81)
|
(1 049)
|
(2 195)
|
(2 934)
|
(2 794)
|
(5 116)
|
(7 645)
|
(12 550)
|
(10 670)
|
(10 694)
|
(11 119)
|
(9 296)
|
(10 040)
|
(10 727)
|
(10 409)
|
(11 800)
|
(8 898)
|
(8 313)
|
(7 921)
|
(15 776)
|
(8 681)
|
(7 826)
|
(7 131)
|
(10 085)
|
(6 805)
|
(6 919)
|
(3 825)
|
(21 972)
|
(18 499)
|
(21 010)
|
(26 417)
|
(12 438)
|
(7 524)
|
(5 721)
|
(4 021)
|
(3 618)
|
(5 798)
|
(4 767)
|
(4 853)
|
(6 857)
|
(9 369)
|
(10 010)
|
(12 100)
|
(11 834)
|
(7 885)
|
(7 438)
|
(5 253)
|
(5 955)
|
(8 355)
|
(8 053)
|
(7 628)
|
(4 341)
|
(4 610)
|
(6 029)
|
(6 548)
|
(6 671)
|
(5 660)
|
(4 359)
|
(5 386)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3 705)
|
0
|
0
|
0
|
(15 198)
|
0
|
0
|
0
|
(554)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 275
|
0
|
0
|
0
|
4 906
|
0
|
0
|
0
|
(1 067)
|
0
|
(1 067)
|
0
|
14 222
|
0
|
9 535
|
6 985
|
(3 067)
|
(1 660)
|
2 084
|
4 628
|
5 126
|
3 745
|
6
|
4
|
34
|
(1)
|
0
|
(841)
|
(1 134)
|
(1 126)
|
0
|
(279)
|
(454)
|
(446)
|
1 636
|
3 369
|
|
| Gain/Loss on Disposition of Assets |
(55)
|
(93)
|
(157)
|
(171)
|
(152)
|
0
|
0
|
0
|
22
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
252
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
32
|
33
|
0
|
32
|
0
|
145
|
146
|
150
|
116
|
(25)
|
(20)
|
(22)
|
42
|
48
|
43
|
41
|
47
|
38
|
40
|
409
|
375
|
380
|
361
|
(10)
|
(11)
|
(202)
|
(189)
|
(180)
|
25
|
|
| Total Other Income |
(310)
|
(183)
|
(96)
|
(66)
|
(641)
|
(319)
|
297
|
(400)
|
(904)
|
(4 955)
|
(5 512)
|
(5 323)
|
(5 166)
|
(20 658)
|
(22 249)
|
(23 439)
|
(2 899)
|
(9 497)
|
(11 049)
|
(9 820)
|
(6 562)
|
(9 900)
|
(3 851)
|
(5 123)
|
(5 807)
|
(7 816)
|
(13 520)
|
(16 477)
|
2 006
|
2 507
|
3 812
|
8 196
|
(1 933)
|
2 703
|
4 623
|
5 000
|
(632)
|
(572)
|
(2 013)
|
(1 898)
|
(1 465)
|
(1 566)
|
(872)
|
(1 358)
|
(2 372)
|
(2 315)
|
(6 800)
|
(6 888)
|
(6 639)
|
(6 070)
|
(2 349)
|
(1 740)
|
(404)
|
(1 018)
|
(952)
|
(1 385)
|
(2 521)
|
(2 343)
|
(8 118)
|
(8 814)
|
|
| Pre-Tax Income |
5 206
N/A
|
5 738
+10%
|
6 199
+8%
|
5 142
-17%
|
3 014
-41%
|
(5 665)
N/A
|
(5 120)
+10%
|
(4 020)
+21%
|
(18 530)
-361%
|
(18 073)
+2%
|
(24 092)
-33%
|
(30 979)
-29%
|
(55 169)
-78%
|
(53 842)
+2%
|
(52 896)
+2%
|
(48 656)
+8%
|
(13 120)
+73%
|
(12 273)
+6%
|
(13 557)
-10%
|
(16 058)
-18%
|
(19 141)
-19%
|
(19 600)
-2%
|
(15 022)
+23%
|
(16 451)
-10%
|
(23 414)
-42%
|
(19 600)
+16%
|
(20 187)
-3%
|
(9 999)
+50%
|
983
N/A
|
(1 969)
N/A
|
(3 161)
-61%
|
(9 237)
-192%
|
(14 448)
-56%
|
(10 126)
+30%
|
(10 794)
-7%
|
(14 972)
-39%
|
(4 057)
+73%
|
(5 557)
-37%
|
(8 541)
-54%
|
(11 134)
-30%
|
(23 398)
-110%
|
(24 253)
-4%
|
(12 223)
+50%
|
(6 297)
+48%
|
(4 275)
+32%
|
(7 985)
-87%
|
(20 272)
-154%
|
(23 017)
-14%
|
(10 859)
+53%
|
(9 335)
+14%
|
(11 234)
-20%
|
(9 712)
+14%
|
(25 272)
-160%
|
(30 031)
-19%
|
(28 008)
+7%
|
(28 661)
-2%
|
(22 596)
+21%
|
(18 406)
+19%
|
(19 311)
-5%
|
(20 334)
-5%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(1 091)
|
(1 310)
|
(1 133)
|
(764)
|
(482)
|
(150)
|
(681)
|
(388)
|
(1 081)
|
(669)
|
(138)
|
(431)
|
19
|
(242)
|
(232)
|
(232)
|
22
|
22
|
12
|
12
|
14
|
14
|
14
|
14
|
(105)
|
(105)
|
(105)
|
(105)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(31)
|
(31)
|
(31)
|
(31)
|
(17)
|
(17)
|
(17)
|
(17)
|
2 981
|
2 981
|
2 981
|
2 981
|
(2 232)
|
(2 229)
|
(2 229)
|
(2 234)
|
(866)
|
(869)
|
(869)
|
(864)
|
46
|
46
|
46
|
0
|
|
| Income from Continuing Operations |
4 116
|
4 427
|
5 065
|
4 378
|
2 532
|
(5 815)
|
(5 801)
|
(4 409)
|
(19 612)
|
(18 742)
|
(24 230)
|
(31 409)
|
(55 149)
|
(54 084)
|
(53 128)
|
(48 888)
|
(13 098)
|
(12 251)
|
(13 545)
|
(16 046)
|
(19 127)
|
(19 586)
|
(15 008)
|
(16 437)
|
(23 519)
|
(19 705)
|
(20 292)
|
(10 104)
|
983
|
(1 969)
|
(3 161)
|
(9 237)
|
(14 448)
|
(10 126)
|
(10 794)
|
(14 972)
|
(4 089)
|
(5 589)
|
(8 573)
|
(11 166)
|
(23 414)
|
(24 271)
|
(12 241)
|
(6 315)
|
(1 294)
|
(5 004)
|
(17 291)
|
(20 036)
|
(13 092)
|
(11 564)
|
(13 464)
|
(11 946)
|
(26 137)
|
(30 900)
|
(28 877)
|
(29 524)
|
(22 550)
|
(18 360)
|
(19 265)
|
(20 288)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
11
|
77
|
48
|
493
|
483
|
418
|
448
|
30
|
31
|
89
|
30
|
5
|
4
|
(54)
|
5
|
10
|
13
|
14
|
42
|
89
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
4 116
N/A
|
4 427
+8%
|
5 065
+14%
|
4 378
-14%
|
2 532
-42%
|
(5 797)
N/A
|
(8 832)
-52%
|
(8 659)
+2%
|
(22 265)
-157%
|
(22 751)
-2%
|
(29 925)
-32%
|
(37 091)
-24%
|
(75 108)
-102%
|
(73 522)
+2%
|
(70 049)
+5%
|
(64 599)
+8%
|
(16 854)
+74%
|
(15 591)
+7%
|
(20 578)
-32%
|
(23 543)
-14%
|
(29 105)
-24%
|
(29 622)
-2%
|
(22 400)
+24%
|
(23 437)
-5%
|
(32 479)
-39%
|
(28 345)
+13%
|
(25 912)
+9%
|
(15 875)
+39%
|
1 021
N/A
|
(1 793)
N/A
|
(2 738)
-53%
|
(8 595)
-214%
|
(14 448)
-68%
|
(10 126)
+30%
|
(10 794)
-7%
|
(14 972)
-39%
|
(4 089)
+73%
|
(5 589)
-37%
|
(8 573)
-53%
|
(11 166)
-30%
|
(23 414)
-110%
|
(24 271)
-4%
|
(12 241)
+50%
|
(6 315)
+48%
|
(1 294)
+80%
|
(5 004)
-287%
|
(17 291)
-246%
|
(20 036)
-16%
|
(13 092)
+35%
|
(11 564)
+12%
|
(13 464)
-16%
|
(11 946)
+11%
|
(26 137)
-119%
|
(30 900)
-18%
|
(28 877)
+7%
|
(29 524)
-2%
|
(22 550)
+24%
|
(18 360)
+19%
|
(19 265)
-5%
|
(20 288)
-5%
|
|
| EPS (Diluted) |
163.94
N/A
|
176.33
+8%
|
201.74
+14%
|
174.38
-14%
|
100.85
-42%
|
-138.96
N/A
|
-148.55
-7%
|
-145.64
+2%
|
-432.31
-197%
|
-382.67
+11%
|
-503.34
-32%
|
-623.87
-24%
|
-1 263.34
-103%
|
-1 236.65
+2%
|
-1 178.23
+5%
|
-1 086.56
+8%
|
-283.49
+74%
|
-262.24
+7%
|
-346.12
-32%
|
-395.99
-14%
|
-554.71
-40%
|
-410.13
+26%
|
-306.95
+25%
|
-288.01
+6%
|
-427.01
-48%
|
-339.46
+21%
|
-301.1
+11%
|
-178.35
+41%
|
11.32
N/A
|
-18.41
N/A
|
-26.07
-42%
|
-77.51
-197%
|
-134.07
-73%
|
-91.32
+32%
|
-97.34
-7%
|
-135.02
-39%
|
-36.87
+73%
|
-50.4
-37%
|
-76.01
-51%
|
-93.84
-23%
|
-187.37
-100%
|
-168.38
+10%
|
-75.99
+55%
|
-43.78
+42%
|
-8.98
+79%
|
-34.59
-285%
|
-119.39
-245%
|
-138.35
-16%
|
-90.43
+35%
|
-79.85
+12%
|
-92.97
-16%
|
-79.84
+14%
|
-177.73
-123%
|
-226.41
-27%
|
-176.12
+22%
|
-162.31
+8%
|
-135.72
+16%
|
-100.93
+26%
|
-105.18
-4%
|
-114.38
-9%
|
|