First Time Loading...
U

Unison Co Ltd
KOSDAQ:018000

Watchlist Manager
Unison Co Ltd
KOSDAQ:018000
Watchlist
Price: 828 KRW 2.22% Market Closed
Updated: May 23, 2024
Section:
 

Relative Value

The Relative Value of one Unison Co Ltd stock under the Base Case scenario is 908.33 KRW. Compared to the current market price of 828 KRW, Unison Co Ltd is Undervalued by 9%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
908.33 KRW
Undervaluation 9%
Relative Value
Price
U
Worst Case
Base Case
Best Case

Valuation Multiples

1.4
P/S
P/S
Price to Sales
1.4
vs History
73
vs Industry
54
Median 3Y
2
Median 5Y
2
Industry
1.7
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
Median 3Y
-23.2
Median 5Y
-25
Industry
22.9
More Details
Negative
P/OCF
P/OCF
Price to OCF
N/A
vs History
vs Industry
24
Median 3Y
-8.5
Median 5Y
-13.7
Industry
14.3
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
14
Median 3Y
-36.6
Median 5Y
-25.8
Industry
19.6
More Details
2.7
P/B
P/B
Price to Book Value
2.7
vs History
80
vs Industry
37
Median 3Y
5.2
Median 5Y
4.5
Industry
1.9
More Details
1.5
EV/S
EV/S
Enterprise Value to Sales
1.5
vs History
87
vs Industry
44
Median 3Y
2.4
Median 5Y
2.9
Industry
1.7
More Details
Negative
EV/GP
EV/GP
Enterprise Value to Gross Profit
N/A
vs History
vs Industry
19
Median 3Y
24.4
Median 5Y
29
Industry
7.2
More Details
Negative
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
N/A
vs History
vs Industry
11
Median 3Y
43.9
Median 5Y
-13.2
Industry
15.1
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
0
Median 3Y
-12.5
Median 5Y
-27.8
Industry
18.4
More Details
Negative
EV/OCF
EV/OCF
Enterprise Value to OCF
N/A
vs History
vs Industry
18
Median 3Y
-11.4
Median 5Y
-18.8
Industry
14
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
Median 3Y
-20.4
Median 5Y
-20.4
Industry
16.6
More Details
0.7
EV/IC
EV/IC
Enterprise Value to IC
0.7
vs History
98
vs Industry
70
Median 3Y
1.6
Median 5Y
1.6
Industry
1.6
More Details

Multiples Across Competitors

Competitors Multiples
Unison Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Unison Co Ltd
KOSDAQ:018000
137.6B KRW 1.4 -4.5 -7.7 -5.9
JP
Mitsubishi Electric Corp
TSE:6503
5.9T JPY 1.1 20.6 9.7 15.9
DK
Vestas Wind Systems A/S
CSE:VWS
193.4B DKK 1.7 -4 318.5 320.5 320.5
CN
NARI Technology Co Ltd
SSE:600406
168B CNY 3.2 23.2 18.3 18.3
IN
ABB India Ltd
NSE:ABB
1.8T INR 16.1 122.6 98.3 105.4
DE
Siemens Energy AG
XETRA:ENR
19.4B EUR 0.6 -8.7 -14 -6
CN
Goldwind Science & Technology Co Ltd
XMUN:CXGH
12B EUR 1.8 298.3 78.1 78.1
IN
Bharat Heavy Electricals Ltd
NSE:BHEL
1.1T INR 4.4 -886.1 628.5 -1 339.6
ES
Siemens Gamesa Renewable Energy SA
OTC:GCTAY
12.8B USD 1.2 -8.3 -20.8 -8.4
KR
Doosan Enerbility Co Ltd
KRX:034020
11.6T KRW 0.7 89.1 6.7 8.8
CN
Hangzhou Steam Turbine Co Ltd
SZSE:200771
7.9B 0 0 0 0
P/E Multiple
Earnings Growth
KR
U
Unison Co Ltd
KOSDAQ:018000
Average P/E: 110.7
Negative Multiple: -4.5 		N/A
JP
Mitsubishi Electric Corp
TSE:6503
20.6
N/A
DK
Vestas Wind Systems A/S
CSE:VWS
Negative Multiple: -4 318.5
1 974%
CN
NARI Technology Co Ltd
SSE:600406
23.2
40%
IN
ABB India Ltd
NSE:ABB
122.6
59%
DE
Siemens Energy AG
XETRA:ENR
Negative Multiple: -8.7 N/A
CN
G
Goldwind Science & Technology Co Ltd
XMUN:CXGH
298.3
107%
IN
Bharat Heavy Electricals Ltd
NSE:BHEL
Negative Multiple: -886.1
519%
ES
Siemens Gamesa Renewable Energy SA
OTC:GCTAY
Negative Multiple: -8.3 N/A
KR
Doosan Enerbility Co Ltd
KRX:034020
89.1
N/A
CN
H
Hangzhou Steam Turbine Co Ltd
SZSE:200771
Not Available N/A

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 140,000+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.