Jinro Distillers Co Ltd banner

DCF Value

The DCF Value for Jinro Distillers Co Ltd (018120) under the Base Case is 19 350.89 KRW. Compared with the current market price of 16 310 KRW, the stock appears Undervalued by 16% .

Key assumptions
DCF Value
Base Case
₩19 350.89
Undervaluation 16%
DCF Value
Price ₩16 310
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time