Jinro Distillers Co Ltd
KOSDAQ:018120
Intrinsic Value
JINRO DISTILLERS Co., Ltd. engages in the manufacturing and distributing of alcoholic beverages and sterilizing ethanol. [ Read More ]
The intrinsic value of one Jinro Distillers Co Ltd stock under the Base Case scenario is 21 617.69 KRW. Compared to the current market price of 14 850 KRW, Jinro Distillers Co Ltd is Undervalued by 31%.
Valuation Backtest
Jinro Distillers Co Ltd
Run backtest to discover the historical profit from buying and selling Jinro Distillers Co Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Jinro Distillers Co Ltd
Current Assets | 61.3B |
Cash & Short-Term Investments | 15.8B |
Receivables | 21.9B |
Other Current Assets | 23.6B |
Non-Current Assets | 29.4B |
Long-Term Investments | 4.3B |
PP&E | 22.4B |
Intangibles | 2.5B |
Other Non-Current Assets | 135.4m |
Current Liabilities | 11.7B |
Accounts Payable | 1.9B |
Accrued Liabilities | 113.3m |
Short-Term Debt | 4.3B |
Other Current Liabilities | 5.3B |
Non-Current Liabilities | 2.6B |
Long-Term Debt | 42m |
Other Non-Current Liabilities | 2.5B |
Earnings Waterfall
Jinro Distillers Co Ltd
Revenue
|
100.1B
KRW
|
Cost of Revenue
|
-87.7B
KRW
|
Gross Profit
|
12.4B
KRW
|
Operating Expenses
|
-4.3B
KRW
|
Operating Income
|
8.1B
KRW
|
Other Expenses
|
-2B
KRW
|
Net Income
|
6.1B
KRW
|
Free Cash Flow Analysis
Jinro Distillers Co Ltd
Profitability Score
Profitability Due Diligence
Jinro Distillers Co Ltd's profitability score is 49/100. The higher the profitability score, the more profitable the company is.
Score
Jinro Distillers Co Ltd's profitability score is 49/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Jinro Distillers Co Ltd's solvency score is 98/100. The higher the solvency score, the more solvent the company is.
Score
Jinro Distillers Co Ltd's solvency score is 98/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Jinro Distillers Co Ltd
According to Wall Street analysts, the average 1-year price target for Jinro Distillers Co Ltd is 40 000 KRW .
Shareholder Return
Price
Jinro Distillers Co Ltd
Average Annual Return | -2.46% |
Standard Deviation of Annual Returns | 17.52% |
Max Drawdown | -58% |
Market Capitalization | 98.3B KRW |
Shares Outstanding | 6 617 764 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
JINRO DISTILLERS Co., Ltd. engages in the manufacturing and distributing of alcoholic beverages and sterilizing ethanol. The company is headquartered in Ansan, Gyeonggi-Do. The firm produces fermented ethanol and refined ethanol used as raw materials for distilled spirits. The company also involves in the manufacture of alcohol disinfectants, including household-type disinfectants and industrial disinfectants, which are used as sanitary sterilizing preparations. Its main client is Korean Ethanol Supplies Company. The firm also involves in the rental business.
Contact
IPO
Employees
Officers
The intrinsic value of one Jinro Distillers Co Ltd stock under the Base Case scenario is 21 617.69 KRW.
Compared to the current market price of 14 850 KRW, Jinro Distillers Co Ltd is Undervalued by 31%.