B

Barunson Co Ltd
KOSDAQ:018700

Watchlist Manager
Barunson Co Ltd
KOSDAQ:018700
Watchlist
Price: 850 KRW 0.71% Market Closed
Market Cap: 29.9B KRW

Relative Value

The Relative Value of one Barunson Co Ltd stock under the Base Case scenario is hidden KRW. Compared to the current market price of 850 KRW, Barunson Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Barunson Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Barunson Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Barunson Co Ltd
KOSDAQ:018700
29.3B KRW 0.4 -6.4 -65.5 -14.1
US
Netflix Inc
NASDAQ:NFLX
372.7B USD 8.6 35.7 13.1 29.9
US
Walt Disney Co
NYSE:DIS
200.5B USD 2.1 16.2 12 16.6
LU
Spotify Technology SA
NYSE:SPOT
105B USD 5.3 64.2 33.7 35.5
US
Warner Bros Discovery Inc
NASDAQ:WBD
70.4B USD 1.9 145.2 5.1 57
NL
Universal Music Group NV
AEX:UMG
38.2B EUR 2.5 6.8 8.1 8.1
US
TKO Group Holdings Inc
NYSE:TKO
40B USD 9.2 173.7 29.4 42
US
Live Nation Entertainment Inc
NYSE:LYV
32.9B USD 1.3 101.8 16.7 24.6
CN
Tencent Music Entertainment Group
NYSE:TME
24.9B USD 5.4 16 113.8 113.8
US
Warner Music Group Corp
NASDAQ:WMG
16B USD 2.3 43.3 14.9 21
FR
Bollore SE
PAR:BOL
13.1B EUR 8.5 -7.8 -12.4 -11.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
B
Barunson Co Ltd
KOSDAQ:018700
Average EV/EBITDA: 27.4
Negative Multiple: -65.5
N/A N/A
US
Netflix Inc
NASDAQ:NFLX
13.1
-7%
N/A
US
Walt Disney Co
NYSE:DIS
12
10%
1.2
LU
Spotify Technology SA
NYSE:SPOT
33.7
40%
0.8
US
Warner Bros Discovery Inc
NASDAQ:WBD
5.1
-25%
N/A
NL
Universal Music Group NV
AEX:UMG
8.1
16%
0.5
US
TKO Group Holdings Inc
NYSE:TKO
29.4
27%
1.1
US
Live Nation Entertainment Inc
NYSE:LYV
16.7
19%
0.9
CN
Tencent Music Entertainment Group
NYSE:TME
113.8
22%
5.2
US
Warner Music Group Corp
NASDAQ:WMG
14.9
15%
1
FR
Bollore SE
PAR:BOL
Negative Multiple: -12.4 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
B
Barunson Co Ltd
KOSDAQ:018700
Average EV/EBIT: 38.7
Negative Multiple: -14.1
N/A N/A
US
Netflix Inc
NASDAQ:NFLX
29.9
25%
1.2
US
Walt Disney Co
NYSE:DIS
16.6
17%
1
LU
Spotify Technology SA
NYSE:SPOT
35.5
42%
0.8
US
Warner Bros Discovery Inc
NASDAQ:WBD
57
57%
1
NL
Universal Music Group NV
AEX:UMG
8.1
16%
0.5
US
TKO Group Holdings Inc
NYSE:TKO
42
34%
1.2
US
Live Nation Entertainment Inc
NYSE:LYV
24.6
14%
1.8
CN
Tencent Music Entertainment Group
NYSE:TME
113.8
23%
4.9
US
Warner Music Group Corp
NASDAQ:WMG
21
19%
1.1
FR
Bollore SE
PAR:BOL
Negative Multiple: -11.8 N/A N/A