B

Barunson Co Ltd
KOSDAQ:018700

Watchlist Manager
Barunson Co Ltd
KOSDAQ:018700
Watchlist
Price: 938 KRW
Market Cap: 32.9B KRW

Intrinsic Value

The intrinsic value of one Barunson Co Ltd stock under the Base Case scenario is 1 713.2 KRW. Compared to the current market price of 938 KRW, Barunson Co Ltd is Undervalued by 45%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
1 713.2 KRW
Undervaluation 45%
Intrinsic Value
Price
B
Worst Case
Base Case
Best Case

Valuation History
Barunson Co Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about Barunson Co Ltd?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is Barunson Co Ltd valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Barunson Co Ltd.

Explain Valuation
Compare Barunson Co Ltd to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Barunson Co Ltd?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Barunson Co Ltd

Current Assets 21.4B
Cash & Short-Term Investments 5B
Receivables 11B
Other Current Assets 5.4B
Non-Current Assets 21.9B
Long-Term Investments 11.5B
PP&E 5.2B
Intangibles 3.6B
Other Non-Current Assets 1.7B
Current Liabilities 9.3B
Accounts Payable 358.2m
Short-Term Debt 107m
Other Current Liabilities 8.9B
Non-Current Liabilities 3.4B
Long-Term Debt 2.8B
Other Non-Current Liabilities 643m
Efficiency

Free Cash Flow Analysis
Barunson Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Barunson Co Ltd

Revenue
71.8B KRW
Cost of Revenue
-48.4B KRW
Gross Profit
23.4B KRW
Operating Expenses
-25.8B KRW
Operating Income
-2.4B KRW
Other Expenses
-5.2B KRW
Net Income
-7.5B KRW
Fundamental Scores

Profitability Score
Profitability Due Diligence

Barunson Co Ltd's profitability score is 29/100. The higher the profitability score, the more profitable the company is.

ROIC is Increasing
Healthy Gross Margin
Sustainable 3Y Average Gross Margin
Operating Margin is Increasing
29/100
Profitability
Score

Barunson Co Ltd's profitability score is 29/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Barunson Co Ltd's solvency score is 46/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Negative Net Debt
46/100
Solvency
Score

Barunson Co Ltd's solvency score is 46/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Barunson Co Ltd

There are no price targets for Barunson Co Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Barunson Co Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for Barunson Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Barunson Co Ltd stock?

The intrinsic value of one Barunson Co Ltd stock under the Base Case scenario is 1 713.2 KRW.

Is Barunson Co Ltd stock undervalued or overvalued?

Compared to the current market price of 938 KRW, Barunson Co Ltd is Undervalued by 45%.

Back to Top