Balance Sheet

Assets

-80%

10Y

Liabilities

Currency: KRW

	Dec-2001	Dec-2002	Dec-2003	Dec-2004	Dec-2005	Dec-2006	Dec-2007	Dec-2008	Dec-2009	Dec-2010	Dec-2011	Dec-2012	Dec-2013	Dec-2014	Dec-2015	Dec-2016	Dec-2017	Dec-2018	Dec-2019	Dec-2020	Dec-2021	Dec-2022	Dec-2023	Dec-2024
Assets
Cash & Cash Equivalents	677	1 701	3 999	5 678	4 021	3 560	6 369	3 583	6 039	8 022	3 514	575	4 869	4 917	2 527	692	1 152	2 280	641	4 080	365	1 749	6 318	4 984
Cash	0	0	0	0	0	0	0	0	0	0	0	0	106	1	0	0	0	0	0	0	0	0	0	0
Cash Equivalents	677	1 701	3 999	5 678	4 021	3 560	6 369	3 583	6 039	8 022	3 514	575	4 763	4 916	2 527	692	1 152	2 280	641	4 080	365	1 749	6 318	4 984
Short-Term Investments	2 536	2 481	2 557	3 252	8 564	4 341	26 916	26 824	40 802	540	35	0	1 338	1 013	7 587	6 518	4 366	139	4 511	5 012	7 981	12 221	6 506	2 224
Total Receivables	162	68	88	183	86	49	739	797	788	779	1 842	1 106	1 648	2 480	0	0	0	2	0	13	7 007	12 823	10 822	953
Accounts Receivables	162	68	88	155	86	49	739	797	788	772	1 325	590	876	509	0	0	0	0	0	0	258	648	594	837
Other Receivables	0	0	0	28	0	0	0	0	0	7	517	516	772	1 971	0	0	0	0	0	0	6 749	12 174	10 229	116
Inventory	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	841
Other Current Assets	6	9	14	3	3	933	774	214	4	21	0	3	0	4	3 941	1 921	862	2 541	3 255	1 960	0	0	8	140
Total Current Assets	3 381	4 259	6 657	9 116	12 674	8 883	34 798	31 418	47 633	9 362	5 390	1 684	7 855	8 412	14 055	9 131	6 381	4 961	8 406	11 066	15 353	26 793	23 642	9 142
PP&E Net	16	87	31	17	36	0	170	204	320	398	306	146	110	43	36	185	230	192	207	305	268	229	16	499
PP&E Gross	16	87	31	17	36	0	170	204	320	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accumulated Depreciation	182	128	120	134	145	0	485	524	481	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Intangible Assets	0	0	0	0	0	0	0	0	0	2 288	1 484	1 434	1 370	1 089	1 056	135	135	135	135	135	135	135	135	1 156
Goodwill	0	0	0	0	0	0	3 672	2 623	1 574	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Note Receivable	361	297	176	142	835	0	60	98	121	243	287	187	187	113	0	0	0	0	0	0	0	0	0	1 358
Long-Term Investments	10 551	7 437	5 238	2 916	4 060	9 706	8 643	7 101	4 475	47 690	47 018	41 143	58 535	53 349	66 142	46 120	29 068	30 095	41 518	36 223	48 623	39 714	36 076	11 133
Other Long-Term Assets	1 578	1 591	1 713	1 704	1 020	73	1 715	3 069	2 515	1 184	1 549	284	51	224	200	224	208	154	157	974	492	682	193	391
Other Assets	0	0	0	0	0	0	3 672	2 623	1 574	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Assets	15 888 N/A	13 670 -14%	13 815 +1%	13 895 +1%	18 626 +34%	18 662 +0%	49 057 +163%	44 513 -9%	56 637 +27%	61 165 +8%	56 034 -8%	44 879 -20%	68 006 +52%	63 231 -7%	81 490 +29%	55 794 -32%	36 022 -35%	35 537 -1%	50 423 +42%	48 702 -3%	64 871 +33%	67 554 +4%	60 062 -11%	23 679 -61%
Liabilities
Accounts Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	632
Accrued Liabilities	6	6	12	3	2	8	289	329	508	232	1 367	864	295	97	0	0	0	0	0	0	108	315	263	226
Short-Term Debt	0	0	0	0	0	0	0	165	90	7 500	2 000	5 162	4 487	1 600	7 500	4 170	3 545	1 920	2 486	0	234	11 900	5 000	0
Current Portion of Long-Term Debt	137	82	71	52	52	0	491	0	17 663	14 311	14 898	3 947	4 853	14 556	7 390	21 696	9 983	2 821	6 384	11 021	11 287	9 888	0	1 762
Other Current Liabilities	873	13	7	90	801	176	958	1 233	1 937	1 448	126	107	221	304	617	1 294	358	2 478	2 765	5 097	4 329	4 111	1 397	499
Total Current Liabilities	1 016	101	90	145	854	183	1 738	1 727	20 198	23 490	18 392	10 080	9 856	16 556	15 507	27 160	13 887	7 219	11 635	16 118	15 958	26 215	6 661	3 119
Long-Term Debt	0	0	0	0	0	0	14 757	13 010	3 028	3 224	9 640	8 121	15 549	6 180	14 081	0	0	0	49	33	16	0	0	931
Deferred Income Tax	0	0	0	0	0	0	0	0	0	0	0	0	201	0	0	0	0	0	0	0	0	0	0	0
Minority Interest	0	0	0	0	0	0	0	0	0	2 273	2 302	2 138	17 303	16 063	10 936	1 881	400	398	696	276	474	811	946	656
Other Liabilities	1 140	1 205	766	886	1 008	65	195	227	240	297	439	381	484	467	410	628	426	301	354	526	603	915	0	22
Total Liabilities	2 156 N/A	1 305 -39%	855 -34%	1 030 +20%	1 863 +81%	248 -87%	16 690 +6 630%	14 963 -10%	23 467 +57%	29 284 +25%	30 772 +5%	20 719 -33%	43 394 +109%	39 267 -10%	40 933 +4%	29 669 -28%	13 913 -53%	7 123 -49%	12 734 +79%	16 953 +33%	17 051 +1%	27 941 +64%	7 606 -73%	3 416 -55%
Equity
Common Stock	11 550	11 550	11 550	11 550	11 550	11 550	30 043	30 498	30 498	31 048	33 098	34 538	34 538	34 538	49 227	52 627	55 203	30 071	30 071	31 696	39 199	42 329	56 983	56 983
Retained Earnings	1 338	1 475	2 011	2 234	4 953	6 864	5 106	672	1 340	613	9 931	13 636	13 512	18 805	22 286	40 574	46 526	14 886	9 278	685	228	16 238	25 797	58 104
Additional Paid In Capital	0	0	0	0	0	0	15 502	16 437	17 170	16 817	17 334	16 905	17 491	18 130	22 683	22 719	22 594	22 559	7 615	10 161	17 540	22 386	30 752	30 752
Unrealized Security Profit/Loss	844	660	601	919	260	0	1 951	436	441	188	278	129	104	59	0	0	0	0	0	0	129	34	21	1
Treasury Stock	0	0	0	0	0	0	16 046	15 985	15 985	14 917	14 917	10 643	0	588	0	0	0	0	0	0	0	0	0	0
Other Equity	0	0	0	0	0	0	288	293	293	642	599	2 875	13 801	9 251	9 068	8 647	9 162	9 330	9 275	9 423	9 019	8 831	9 461	9 368
Total Equity	13 732 N/A	12 365 -10%	12 960 +5%	12 865 -1%	16 763 +30%	18 414 +10%	32 367 +76%	29 549 -9%	33 170 +12%	31 881 -4%	25 262 -21%	24 159 -4%	24 612 +2%	23 964 -3%	40 557 +69%	26 125 -36%	22 109 -15%	28 414 +29%	37 689 +33%	31 748 -16%	47 820 +51%	39 613 -17%	52 456 +32%	20 262 -61%
Total Liabilities & Equity	15 888 N/A	13 670 -14%	13 815 +1%	13 895 +1%	18 626 +34%	18 662 +0%	49 057 +163%	44 513 -9%	56 637 +27%	61 165 +8%	56 034 -8%	44 879 -20%	68 006 +52%	63 231 -7%	81 490 +29%	55 794 -32%	36 022 -35%	35 537 -1%	50 423 +42%	48 702 -3%	64 871 +33%	67 554 +4%	60 062 -11%	23 679 -61%
Shares Outstanding
Common Shares Outstanding	12	12	12	12	12	12	23	23	23	24	27	30	30	35	50	53	56	60	60	63	78	28	38	38

Income Statement Balance Sheet Cash Flow Statement

M-Venture Investment Inc
KOSDAQ:019590

Balance Sheet

Balance Sheet Decomposition
M-Venture Investment Inc

Balance Sheet
M-Venture Investment Inc

See Also

Company

Help

Tools

Stocks

M-Venture Investment Inc KOSDAQ:019590

Balance Sheet

Balance Sheet Decomposition M-Venture Investment Inc

Balance Sheet M-Venture Investment Inc

See Also

Company

Help

Tools

Stocks

M-Venture Investment Inc
KOSDAQ:019590

Balance Sheet Decomposition
M-Venture Investment Inc

Balance Sheet
M-Venture Investment Inc