M

M-Venture Investment Inc
KOSDAQ:019590

Watchlist Manager
M-Venture Investment Inc
KOSDAQ:019590
Watchlist
Price: 921 KRW -4.16% Market Closed
Market Cap: ₩10.3B

Cash Flow Statement

Cash Flow Statement
M-Venture Investment Inc

Rotate your device to view
Cash Flow Statement
Currency: KRW
Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025
Operating Cash Flow
Net Income
327
6 065
10 421
(15 878)
(20 009)
(21 119)
(24 734)
18 023
74 074
8 876
(1 270)
(33 560)
(86 333)
(27 237)
Depreciation & Amortization
309
233
228
223
222
221
220
218
164
161
139
257
292
378
Other Non-Cash Items
(4 220)
(9 190)
(13 406)
12 978
16 601
17 000
21 410
5 652
(76 963)
(11 127)
(1 868)
28 648
81 586
22 688
Cash Taxes Paid
0
(0)
6
95
0
89
101
84
0
(89)
(107)
(168)
(158)
(0)
Cash Interest Paid
999
809
867
883
956
1 161
1 030
851
0
680
671
519
598
240
Change in Working Capital
(15 450)
(14 468)
(8 996)
(5 574)
(4 765)
(2 084)
(1 641)
6 076
10 219
7 385
6 979
5 973
5 944
6 155
Cash from Operating Activities
(19 035)
N/A
(17 361)
+9%
(11 753)
+32%
(8 251)
+30%
(7 951)
+4%
(5 982)
+25%
(4 745)
+21%
2 325
N/A
7 494
+222%
5 296
-29%
3 979
-25%
1 317
-67%
1 489
+13%
1 984
+33%
Investing Cash Flow
Capital Expenditures
(30)
(2)
(1)
(1)
0
0
0
0
0
0
0
(12)
(25)
(59)
Other Items
(4 003)
(10 433)
(10 433)
(6 209)
(6 559)
21
(109)
234
(426)
992
7 122
(2 190)
(851)
(3 352)
Cash from Investing Activities
(4 033)
N/A
(10 435)
-159%
(10 434)
+0%
(6 210)
+40%
(6 559)
-6%
21
N/A
(109)
N/A
234
N/A
(426)
N/A
992
N/A
7 122
+618%
(2 203)
N/A
(876)
+60%
(3 411)
-289%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
15 000
15 000
15 000
14 922
0
(78)
0
0
0
(7)
Net Issuance of Debt
20 072
26 398
19 804
15 862
2 216
(6 063)
(8 063)
(12 926)
0
(5 204)
(9 078)
(443)
(3 191)
(677)
Other
(55)
(47)
(51)
(22)
(70)
(66)
(82)
0
0
55
0
0
0
(1 466)
Cash from Financing Activities
20 020
N/A
26 351
+32%
19 753
-25%
15 840
-20%
17 146
+8%
8 871
-48%
6 856
-23%
1 996
-71%
0
N/A
(5 227)
N/A
(9 076)
-74%
(443)
+95%
(3 191)
-620%
(2 150)
+33%
Change in Cash
Effect of Foreign Exchange Rates
19
16
18
5
6
1
(8)
1
20
2
1
6
(9)
(1)
Net Change in Cash
(3 028)
N/A
(1 429)
+53%
(2 416)
-69%
1 384
N/A
2 642
+91%
2 912
+10%
1 993
-32%
4 557
+129%
1 346
-70%
1 064
-21%
2 026
+91%
(1 322)
N/A
(2 587)
-96%
(3 578)
-38%
Free Cash Flow
Free Cash Flow
(19 065)
N/A
(17 362)
+9%
(11 755)
+32%
(8 252)
+30%
(7 951)
+4%
(5 982)
+25%
(4 745)
+21%
2 325
N/A
7 494
+222%
5 296
-29%
3 979
-25%
1 305
-67%
1 464
+12%
1 925
+31%