H

HeunguOil
KOSDAQ:024060

Watchlist Manager
HeunguOil
KOSDAQ:024060
Watchlist
Price: 11 750 KRW -1.09% Market Closed
Market Cap: 176.3B KRW

Intrinsic Value

The intrinsic value of one HeunguOil stock under the Base Case scenario is 6 507.1 KRW. Compared to the current market price of 11 750 KRW, HeunguOil is Overvalued by 45%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
6 507.1 KRW
Overvaluation 45%
Intrinsic Value
Price
H
Worst Case
Base Case
Best Case

Valuation History
HeunguOil

What is Valuation History?
Ask AI Assistant
What other research platforms think about HeunguOil?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is HeunguOil valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for HeunguOil.

Explain Valuation
Compare HeunguOil to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about HeunguOil?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
HeunguOil

Current Assets 7.1B
Cash & Short-Term Investments 344.1m
Receivables 4B
Other Current Assets 2.7B
Non-Current Assets 84.5B
Long-Term Investments 54.5B
PP&E 29.4B
Other Non-Current Assets 567.4m
Current Liabilities 12.3B
Accounts Payable 449m
Accrued Liabilities 922.4m
Short-Term Debt 500m
Other Current Liabilities 10.5B
Non-Current Liabilities 1.1B
Long-Term Debt 146.6m
Other Non-Current Liabilities 924.9m
Efficiency

Free Cash Flow Analysis
HeunguOil

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
HeunguOil

Revenue
112.1B KRW
Cost of Revenue
-106.8B KRW
Gross Profit
5.4B KRW
Operating Expenses
-6B KRW
Operating Income
-586m KRW
Other Expenses
1B KRW
Net Income
448.3m KRW
Fundamental Scores

Profitability Score
Profitability Due Diligence

HeunguOil's profitability score is 39/100. The higher the profitability score, the more profitable the company is.

Declining Gross Margin
Declining Net Margin
Declining Operating Margin
Low 3Y Average Gross Margin
39/100
Profitability
Score

HeunguOil's profitability score is 39/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

HeunguOil's solvency score is 58/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Long-Term Solvency
Low D/E
Positive Net Debt
58/100
Solvency
Score

HeunguOil's solvency score is 58/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
HeunguOil

There are no price targets for HeunguOil.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for HeunguOil is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one HeunguOil stock?

The intrinsic value of one HeunguOil stock under the Base Case scenario is 6 507.1 KRW.

Is HeunguOil stock undervalued or overvalued?

Compared to the current market price of 11 750 KRW, HeunguOil is Overvalued by 45%.

Back to Top