H

HeunguOil
KOSDAQ:024060

Watchlist Manager
HeunguOil
KOSDAQ:024060
Watchlist
Price: 12 710 KRW -2.75% Market Closed
Market Cap: ₩190.7B

Relative Value

The Relative Value of one HeunguOil stock under the Base Case scenario is 7 294.5 KRW. Compared to the current market price of 12 710 KRW, HeunguOil is Overvalued by 43%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
7 294.5 KRW
Overvaluation 43%
Relative Value
Price
H
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
HeunguOil Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
HeunguOil
KOSDAQ:024060
184.8B KRW 1.7 820.3 -196 -196
JP
Fuji Oil Co Ltd
F:ACK
77.2T EUR 0.9 -69.8 -35 927.9 -10 639.7
IN
Reliance Industries Ltd
NSE:RELIANCE
18.9T INR 1.8 22.7 10.8 15.7
US
Phillips 66
NYSE:PSX
56.4B USD 0.4 37.9 12.6 28.2
US
Valero Energy Corp
NYSE:VLO
56.3B USD 0.5 37.6 9.9 19.7
US
Marathon Petroleum Corp
NYSE:MPC
53.1B USD 0.4 18.5 8 11.9
PL
Polski Koncern Naftowy Orlen SA
WSE:PKN
121.8B PLN 0.4 18.9 3.2 4.9
PL
Orlen SA
PSE:PKN
698.9B CZK 0.5 19.2 0.6 0.8
IN
Indian Oil Corporation Ltd
NSE:IOC
2.2T INR 0.3 9 5.1 7.6
JP
ENEOS Holdings Inc
TSE:5020
3.3T JPY 0.3 14.9 9.1 33.8
FI
Neste Oyj
OMXH:NESTE
16.4B EUR 0.8 -158.3 188.7 188.7
P/E Multiple
Earnings Growth PEG
KR
H
HeunguOil
KOSDAQ:024060
Average P/E: 111
820.3
N/A N/A
JP
Fuji Oil Co Ltd
F:ACK
Negative Multiple: -69.8 N/A N/A
IN
Reliance Industries Ltd
NSE:RELIANCE
22.7
15%
1.5
US
Phillips 66
NYSE:PSX
37.9
34%
1.1
US
Valero Energy Corp
NYSE:VLO
37.6
12%
3.1
US
Marathon Petroleum Corp
NYSE:MPC
18.5
6%
3.1
PL
Polski Koncern Naftowy Orlen SA
WSE:PKN
18.9
102%
0.2
PL
O
Orlen SA
PSE:PKN
19.2
102%
0.2
IN
Indian Oil Corporation Ltd
NSE:IOC
9
24%
0.4
JP
ENEOS Holdings Inc
TSE:5020
14.9
13%
1.1
FI
Neste Oyj
OMXH:NESTE
Negative Multiple: -158.3 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
H
HeunguOil
KOSDAQ:024060
Average EV/EBITDA: 27.6
Negative Multiple: -196
N/A N/A
JP
Fuji Oil Co Ltd
F:ACK
Negative Multiple: -35 927.9
72%
N/A
IN
Reliance Industries Ltd
NSE:RELIANCE
10.8
13%
0.8
US
Phillips 66
NYSE:PSX
12.6
31%
0.4
US
Valero Energy Corp
NYSE:VLO
9.9
7%
1.4
US
Marathon Petroleum Corp
NYSE:MPC
8
5%
1.6
PL
Polski Koncern Naftowy Orlen SA
WSE:PKN
3.2
2%
1.6
PL
O
Orlen SA
PSE:PKN
0.6
2%
0.3
IN
Indian Oil Corporation Ltd
NSE:IOC
5.1
16%
0.3
JP
ENEOS Holdings Inc
TSE:5020
9.1
10%
0.9
FI
Neste Oyj
OMXH:NESTE
188.7
35%
5.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
H
HeunguOil
KOSDAQ:024060
Average EV/EBIT: 34.6
Negative Multiple: -196
N/A N/A
JP
Fuji Oil Co Ltd
F:ACK
Negative Multiple: -10 639.7 N/A N/A
IN
Reliance Industries Ltd
NSE:RELIANCE
15.7
14%
1.1
US
Phillips 66
NYSE:PSX
28.2
54%
0.5
US
Valero Energy Corp
NYSE:VLO
19.7
14%
1.4
US
Marathon Petroleum Corp
NYSE:MPC
11.9
5%
2.4
PL
Polski Koncern Naftowy Orlen SA
WSE:PKN
4.9
-1%
N/A
PL
O
Orlen SA
PSE:PKN
0.8
-1%
N/A
IN
Indian Oil Corporation Ltd
NSE:IOC
7.6
21%
0.4
JP
ENEOS Holdings Inc
TSE:5020
33.8
N/A N/A
FI
Neste Oyj
OMXH:NESTE
188.7
252%
0.7