H

HeunguOil
KOSDAQ:024060

Watchlist Manager
HeunguOil
KOSDAQ:024060
Watchlist
Price: 12 550 KRW -2.11%
Market Cap: 188.3B KRW

Relative Value

The Relative Value of one HeunguOil stock under the Base Case scenario is hidden KRW. Compared to the current market price of 12 550 KRW, HeunguOil is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HeunguOil Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
9
vs Industry
45
Median 3Y
1.4
Median 5Y
0.9
Industry
1.4
vs History
0
vs Industry
1
Median 3Y
238.2
Median 5Y
72.4
Industry
12.2
vs History
3
vs Industry
2
Median 3Y
73.1
Median 5Y
34.9
Industry
5.2
vs History
0
vs Industry
0
Median 3Y
211.8
Median 5Y
39.5
Industry
11.1
vs History
12
vs Industry
19
Median 3Y
2.2
Median 5Y
1.5
Industry
1.3
vs History
9
vs Industry
51
Median 3Y
1.5
Median 5Y
0.9
Industry
2.2
vs History
7
vs Industry
8
Median 3Y
29.6
Median 5Y
16.9
Industry
5.3
vs History
vs Industry
0
Median 3Y
54.3
Median 5Y
49.5
Industry
6.7
vs History
vs Industry
0
Median 3Y
-294.8
Median 5Y
-108.4
Industry
10.1
vs History
3
vs Industry
4
Median 3Y
75.8
Median 5Y
37.8
Industry
7
vs History
4
vs Industry
6
Median 3Y
79.1
Median 5Y
42.3
Industry
11.6
vs History
15
vs Industry
18
Median 3Y
1.9
Median 5Y
1.5
Industry
1

Multiples Across Competitors

Competitors Multiples
HeunguOil Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
HeunguOil
KOSDAQ:024060
182.5B KRW 1.6 407 -311.9 -311.9
IN
Reliance Industries Ltd
NSE:RELIANCE
20.4T INR 2 24.5 11.7 17
US
Phillips 66
NYSE:PSX
55.6B USD 0.4 37.1 12.4 27.7
US
Valero Energy Corp
NYSE:VLO
56.1B USD 0.5 37.7 10 19.8
US
Marathon Petroleum Corp
NYSE:MPC
53.3B USD 0.4 18.5 8 11.9
PL
Orlen SA
PSE:PKN
664.6B CZK 0.4 17.9 3 4.6
PL
Polski Koncern Naftowy Orlen SA
WSE:PKN
115.7B PLN 0.4 18 3.1 4.7
IN
Indian Oil Corporation Ltd
NSE:IOC
2.2T INR 0.3 9 6.6 9.8
JP
ENEOS Holdings Inc
TSE:5020
3.1T JPY 0.3 13.8 8.6 31.8
IN
Bharat Petroleum Corporation Ltd
NSE:BPCL
1.6T INR 0.3 7.5 5 6.4
FI
Neste Oyj
OMXH:NESTE
15.4B EUR 0.8 -147.9 178.6 178.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
H
HeunguOil
KOSDAQ:024060
Average EV/EBITDA: 24.7
Negative Multiple: -311.9
N/A N/A
IN
Reliance Industries Ltd
NSE:RELIANCE
11.7
13%
0.9
US
Phillips 66
NYSE:PSX
12.4
32%
0.4
US
Valero Energy Corp
NYSE:VLO
10
7%
1.4
US
Marathon Petroleum Corp
NYSE:MPC
8
5%
1.6
PL
O
Orlen SA
PSE:PKN
3
2%
1.5
PL
Polski Koncern Naftowy Orlen SA
WSE:PKN
3.1
2%
1.5
IN
Indian Oil Corporation Ltd
NSE:IOC
6.6
16%
0.4
JP
ENEOS Holdings Inc
TSE:5020
8.6
10%
0.9
IN
Bharat Petroleum Corporation Ltd
NSE:BPCL
5
8%
0.6
FI
Neste Oyj
OMXH:NESTE
178.6
35%
5.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
H
HeunguOil
KOSDAQ:024060
Average EV/EBIT: 31.2
Negative Multiple: -311.9
N/A N/A
IN
Reliance Industries Ltd
NSE:RELIANCE
17
14%
1.2
US
Phillips 66
NYSE:PSX
27.7
56%
0.5
US
Valero Energy Corp
NYSE:VLO
19.8
16%
1.2
US
Marathon Petroleum Corp
NYSE:MPC
11.9
7%
1.7
PL
O
Orlen SA
PSE:PKN
4.6
-1%
N/A
PL
Polski Koncern Naftowy Orlen SA
WSE:PKN
4.7
-1%
N/A
IN
Indian Oil Corporation Ltd
NSE:IOC
9.8
21%
0.5
JP
ENEOS Holdings Inc
TSE:5020
31.8
N/A N/A
IN
Bharat Petroleum Corporation Ltd
NSE:BPCL
6.4
8%
0.8
FI
Neste Oyj
OMXH:NESTE
178.6
252%
0.7