Yoosung T&S Co Ltd
KOSDAQ:024800
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Y
|
Yoosung T&S Co Ltd
KOSDAQ:024800
|
KR |
Balance Sheet
Balance Sheet Decomposition
Yoosung T&S Co Ltd
Yoosung T&S Co Ltd
Balance Sheet
Yoosung T&S Co Ltd
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
2 484
|
3 507
|
808
|
2 121
|
2 901
|
1 646
|
2 731
|
13 689
|
22 169
|
30 364
|
33 385
|
24 519
|
33 464
|
34 177
|
37 944
|
35 512
|
36 066
|
25 460
|
34 665
|
14 695
|
18 367
|
21 776
|
11 440
|
9 445
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
54
|
91
|
0
|
0
|
127
|
97
|
76
|
71
|
64
|
60
|
133
|
53
|
|
| Cash Equivalents |
2 484
|
3 507
|
808
|
2 121
|
2 901
|
1 646
|
2 731
|
13 689
|
22 169
|
30 364
|
33 385
|
24 519
|
33 410
|
34 086
|
37 944
|
35 512
|
35 939
|
25 363
|
34 589
|
14 624
|
18 303
|
21 716
|
11 307
|
9 393
|
|
| Short-Term Investments |
1 115
|
1 221
|
2 103
|
1 845
|
1 119
|
2 474
|
2 490
|
4 337
|
2 731
|
2 772
|
2 585
|
3 455
|
12 628
|
1 974
|
14 878
|
20 137
|
32 929
|
56 205
|
26 785
|
6 082
|
5 178
|
6 418
|
7 621
|
803
|
|
| Total Receivables |
30 766
|
35 505
|
39 078
|
41 890
|
35 454
|
42 545
|
57 606
|
76 898
|
92 261
|
100 298
|
99 941
|
89 399
|
109 786
|
121 848
|
89 036
|
73 036
|
70 527
|
60 269
|
41 905
|
44 575
|
25 398
|
16 595
|
17 206
|
14 833
|
|
| Accounts Receivables |
30 039
|
34 954
|
37 360
|
39 667
|
33 174
|
40 365
|
56 168
|
74 988
|
89 594
|
98 276
|
97 667
|
86 568
|
107 948
|
120 261
|
89 036
|
73 036
|
69 267
|
58 163
|
41 097
|
43 731
|
24 675
|
14 195
|
15 709
|
13 634
|
|
| Other Receivables |
727
|
551
|
1 718
|
2 223
|
2 280
|
2 180
|
1 438
|
1 910
|
2 667
|
2 022
|
2 274
|
2 831
|
1 838
|
1 587
|
0
|
0
|
1 260
|
2 106
|
808
|
844
|
723
|
2 400
|
1 497
|
1 198
|
|
| Inventory |
4 710
|
7 572
|
15 385
|
25 750
|
17 585
|
14 605
|
17 145
|
11 221
|
6 347
|
13 343
|
14 724
|
13 166
|
15 283
|
16 466
|
11 164
|
8 451
|
4 495
|
1 780
|
1 697
|
1 566
|
1 720
|
1 090
|
1 135
|
1 010
|
|
| Other Current Assets |
227
|
212
|
6 100
|
10 753
|
21 246
|
28 432
|
4 455
|
4 528
|
4 175
|
5 153
|
2 098
|
6 336
|
2 038
|
4 842
|
2 350
|
3 380
|
18 314
|
16 206
|
21 744
|
15 553
|
14 052
|
13 499
|
8 754
|
4 435
|
|
| Total Current Assets |
39 302
|
48 016
|
63 473
|
82 358
|
78 305
|
89 702
|
84 427
|
110 673
|
127 682
|
151 929
|
152 733
|
136 875
|
173 201
|
179 307
|
155 372
|
140 516
|
162 330
|
159 918
|
126 797
|
82 471
|
64 717
|
59 378
|
46 156
|
30 526
|
|
| PP&E Net |
22 843
|
22 765
|
22 680
|
24 852
|
24 739
|
23 549
|
36 195
|
62 743
|
67 335
|
81 574
|
106 895
|
87 650
|
79 025
|
84 532
|
75 641
|
71 815
|
67 149
|
68 521
|
76 977
|
53 052
|
53 879
|
47 177
|
45 520
|
26 964
|
|
| PP&E Gross |
22 843
|
22 765
|
22 680
|
24 852
|
24 739
|
23 549
|
36 195
|
62 743
|
67 335
|
81 574
|
106 895
|
87 650
|
79 025
|
84 532
|
0
|
0
|
67 149
|
68 521
|
76 977
|
53 052
|
53 879
|
47 177
|
45 520
|
26 964
|
|
| Accumulated Depreciation |
8 242
|
9 116
|
10 976
|
13 082
|
16 023
|
19 003
|
22 370
|
24 975
|
27 818
|
23 082
|
26 478
|
31 676
|
35 636
|
44 052
|
0
|
0
|
61 845
|
63 812
|
57 965
|
61 991
|
63 081
|
44 472
|
39 757
|
24 485
|
|
| Intangible Assets |
0
|
0
|
0
|
75
|
210
|
310
|
1 552
|
3 211
|
2 987
|
3 068
|
3 756
|
2 689
|
8 517
|
7 527
|
8 203
|
6 897
|
5 751
|
4 759
|
3 738
|
2 736
|
2 501
|
1 985
|
1 985
|
1 985
|
|
| Note Receivable |
2 240
|
136
|
145
|
155
|
165
|
176
|
180
|
180
|
180
|
0
|
10 440
|
30 093
|
17 993
|
10 865
|
0
|
0
|
742
|
0
|
312
|
195
|
73
|
0
|
705
|
2 331
|
|
| Long-Term Investments |
2 167
|
1 708
|
3 934
|
5 617
|
8 704
|
18 989
|
30 958
|
29 966
|
31 676
|
33 930
|
46 463
|
70 226
|
60 016
|
68 896
|
96 962
|
123 651
|
124 147
|
127 619
|
185 497
|
325 071
|
397 912
|
438 650
|
531 646
|
549 665
|
|
| Other Long-Term Assets |
479
|
702
|
1 054
|
1 179
|
2 105
|
2 419
|
17 429
|
16 107
|
16 540
|
21 853
|
13 203
|
13 816
|
8 994
|
10 938
|
3 969
|
2 657
|
7 425
|
7 470
|
3 929
|
4 195
|
9 311
|
6 176
|
6 161
|
1 599
|
|
| Total Assets |
67 031
N/A
|
73 327
+9%
|
91 287
+24%
|
114 236
+25%
|
114 228
0%
|
135 145
+18%
|
170 741
+26%
|
222 880
+31%
|
246 399
+11%
|
292 354
+19%
|
333 489
+14%
|
341 349
+2%
|
347 747
+2%
|
362 065
+4%
|
340 148
-6%
|
345 535
+2%
|
367 544
+6%
|
368 288
+0%
|
397 250
+8%
|
467 721
+18%
|
528 393
+13%
|
553 366
+5%
|
632 174
+14%
|
613 070
-3%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
9 491
|
17 537
|
19 778
|
31 536
|
13 048
|
19 643
|
25 235
|
33 503
|
43 793
|
42 871
|
28 512
|
25 441
|
47 933
|
43 411
|
54 173
|
50 649
|
18 200
|
25 512
|
18 922
|
16 834
|
14 315
|
9 512
|
8 822
|
7 276
|
|
| Accrued Liabilities |
778
|
1 159
|
1 313
|
1 124
|
1 454
|
1 361
|
1 479
|
1 459
|
1 361
|
2 535
|
2 570
|
2 757
|
2 610
|
3 614
|
0
|
0
|
6 305
|
6 236
|
5 429
|
5 415
|
5 073
|
2 623
|
2 478
|
594
|
|
| Short-Term Debt |
8 711
|
10 570
|
7 633
|
10 449
|
28 336
|
42 415
|
45 768
|
54 389
|
61 736
|
96 929
|
113 080
|
118 005
|
117 059
|
118 370
|
0
|
0
|
97 700
|
102 262
|
99 538
|
100 051
|
102 056
|
106 960
|
88 570
|
67 823
|
|
| Current Portion of Long-Term Debt |
1 250
|
425
|
262
|
245
|
6 207
|
191
|
5 878
|
9 037
|
9 601
|
4 275
|
19 898
|
19 685
|
15 234
|
12 502
|
111 756
|
108 136
|
29 361
|
24 503
|
31 030
|
23 684
|
14 712
|
14 470
|
848
|
7 554
|
|
| Other Current Liabilities |
7 635
|
2 934
|
5 794
|
7 479
|
2 513
|
1 744
|
4 729
|
4 247
|
1 721
|
9 581
|
17 294
|
17 571
|
19 116
|
27 364
|
11 544
|
10 387
|
28 498
|
13 711
|
13 520
|
14 649
|
17 500
|
15 699
|
25 981
|
4 727
|
|
| Total Current Liabilities |
27 864
|
32 625
|
34 780
|
50 833
|
51 557
|
65 354
|
83 089
|
102 636
|
118 212
|
156 192
|
181 354
|
183 459
|
201 952
|
205 262
|
177 473
|
169 173
|
180 063
|
172 223
|
168 438
|
160 631
|
153 656
|
149 265
|
126 699
|
87 973
|
|
| Long-Term Debt |
4 485
|
2 253
|
4 604
|
5 847
|
5 042
|
12 475
|
29 504
|
17 893
|
29 362
|
32 957
|
31 517
|
18 266
|
9 610
|
16 238
|
12 279
|
18 967
|
5 200
|
3 438
|
7 499
|
15 685
|
13 916
|
2 756
|
10 288
|
2 060
|
|
| Deferred Income Tax |
2 146
|
2 421
|
5 019
|
3 952
|
3 027
|
2 546
|
1 723
|
5 924
|
5 411
|
8 033
|
8 453
|
9 157
|
5 596
|
5 393
|
4 067
|
3 480
|
6 047
|
5 524
|
11 789
|
23 213
|
29 036
|
18 316
|
28 393
|
26 535
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 377
|
6 549
|
7 816
|
10 502
|
10 736
|
18 317
|
25 188
|
29 899
|
43 457
|
20 215
|
|
| Other Liabilities |
2 417
|
1 857
|
2 038
|
1 699
|
1 528
|
1 487
|
1 379
|
1 884
|
1 706
|
1 782
|
3 249
|
3 380
|
5 144
|
4 087
|
10 101
|
8 793
|
6 949
|
4 852
|
4 998
|
2 565
|
5 780
|
1 971
|
1 790
|
927
|
|
| Total Liabilities |
36 912
N/A
|
39 156
+6%
|
46 441
+19%
|
62 331
+34%
|
61 154
-2%
|
81 863
+34%
|
115 695
+41%
|
128 337
+11%
|
154 692
+21%
|
198 965
+29%
|
224 573
+13%
|
214 262
-5%
|
222 302
+4%
|
230 980
+4%
|
206 296
-11%
|
206 962
+0%
|
206 074
0%
|
196 540
-5%
|
203 460
+4%
|
220 411
+8%
|
227 577
+3%
|
202 207
-11%
|
210 627
+4%
|
137 709
-35%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
3 750
|
3 750
|
3 750
|
3 750
|
3 750
|
3 750
|
3 750
|
6 562
|
7 510
|
5 600
|
7 895
|
11 362
|
11 362
|
11 362
|
11 362
|
11 362
|
11 362
|
13 607
|
13 607
|
13 607
|
15 639
|
15 639
|
18 526
|
18 526
|
|
| Retained Earnings |
17 142
|
21 858
|
32 400
|
40 437
|
41 606
|
42 602
|
44 266
|
48 997
|
40 285
|
70 517
|
74 458
|
71 012
|
69 361
|
75 037
|
83 589
|
92 886
|
100 219
|
113 410
|
134 606
|
190 224
|
227 454
|
277 806
|
333 583
|
389 611
|
|
| Additional Paid In Capital |
11 272
|
11 272
|
11 272
|
11 272
|
11 272
|
11 272
|
11 272
|
25 643
|
30 192
|
22 437
|
29 603
|
43 567
|
43 295
|
43 295
|
43 295
|
43 295
|
43 295
|
51 035
|
51 035
|
51 035
|
65 945
|
65 945
|
77 997
|
77 780
|
|
| Unrealized Security Profit/Loss |
764
|
1 106
|
125
|
168
|
168
|
236
|
136
|
1 629
|
2 072
|
711
|
763
|
3 424
|
3 705
|
3 668
|
0
|
0
|
17 486
|
7 684
|
8 530
|
6 432
|
5 765
|
5 757
|
5 429
|
3 989
|
|
| Treasury Stock |
1 281
|
1 604
|
2 452
|
3 387
|
3 387
|
4 106
|
4 106
|
4 265
|
4 331
|
4 454
|
2 277
|
2 277
|
2 277
|
2 277
|
0
|
0
|
10 892
|
13 987
|
13 987
|
13 987
|
13 987
|
13 987
|
13 987
|
14 544
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
15 978
|
15 978
|
0
|
0
|
0
|
0
|
0
|
4 394
|
8 971
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
30 119
N/A
|
34 170
+13%
|
44 845
+31%
|
51 905
+16%
|
53 074
+2%
|
53 282
+0%
|
55 046
+3%
|
94 543
+72%
|
91 707
-3%
|
93 389
+2%
|
108 917
+17%
|
127 087
+17%
|
125 445
-1%
|
131 084
+4%
|
133 851
+2%
|
138 573
+4%
|
161 470
+17%
|
171 748
+6%
|
193 790
+13%
|
247 310
+28%
|
300 816
+22%
|
351 159
+17%
|
421 547
+20%
|
475 361
+13%
|
|
| Total Liabilities & Equity |
67 031
N/A
|
73 327
+9%
|
91 287
+24%
|
114 236
+25%
|
114 228
0%
|
135 145
+18%
|
170 741
+26%
|
222 880
+31%
|
246 399
+11%
|
292 354
+19%
|
333 489
+14%
|
341 349
+2%
|
347 747
+2%
|
362 065
+4%
|
340 148
-6%
|
345 535
+2%
|
367 544
+6%
|
368 288
+0%
|
397 250
+8%
|
467 721
+18%
|
528 393
+13%
|
553 366
+5%
|
632 174
+14%
|
613 070
-3%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
9
|
9
|
9
|
7
|
7
|
7
|
7
|
11
|
11
|
10
|
16
|
22
|
24
|
22
|
20
|
20
|
20
|
24
|
24
|
23
|
27
|
27
|
33
|
33
|
|
| Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|