Watchlist Manager

Watchlist

Price: 3 865 KRW -2.64% Market Closed

Market Cap: ₩143.2B

Y	Yoosung T&S Co Ltd KOSDAQ:024800	KR

Income Statement

Currency: KRW

	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Interest Expense	1 882	2 084	2 112	2 221	2 363	2 650	3 036	3 426	4 280	4 796	5 783	6 068	6 716	6 712	6 313	6 543	6 204	0	0	0	9 804	0	0	0	10 487	0	0	2 616	10 562	0	0	4 644	8 533	6 058	0	0	8 176	3 951	5 846	7 505	6 702	6 333	5 864	5 577	5 679	5 413	5 477	5 371	6 071	0	5 492	0	6 953	0	0	3 775	7 386	5 234	7 401	6 990	6 790	6 571	6 268	6 036	5 298	5 149	4 927	5 142	5 629	6 032	5 642	5 596	5 441	5 296	5 231	5 018	4 588	0	0	0
Revenue	189 385 N/A	176 608 -7%	179 034 +1%	188 663 +5%	197 295 +5%	218 917 +11%	233 484 +7%	242 868 +4%	265 973 +10%	281 272 +6%	311 709 +11%	347 905 +12%	350 225 +1%	329 287 -6%	297 273 -10%	273 614 -8%	268 893 -2%	288 821 +7%	315 959 +9%	330 293 +5%	349 025 +6%	367 129 +5%	375 781 +2%	385 891 +3%	398 089 +3%	396 198 0%	396 928 +0%	392 161 -1%	391 463 0%	407 478 +4%	435 645 +7%	468 766 +8%	497 021 +6%	505 991 +2%	516 802 +2%	520 776 +1%	537 705 +3%	543 562 +1%	532 280 -2%	538 194 +1%	517 067 -4%	501 207 -3%	487 738 -3%	451 726 -7%	440 738 -2%	442 640 +0%	432 663 -2%	437 732 +1%	433 583 -1%	404 841 -7%	397 653 -2%	386 423 -3%	392 983 +2%	385 712 -2%	382 751 -1%	373 540 -2%	358 070 -4%	346 161 -3%	321 951 -7%	308 055 -4%	294 093 -5%	282 554 -4%	282 023 0%	281 218 0%	280 539 0%	283 716 +1%	294 418 +4%	289 599 -2%	276 771 -4%	265 451 -4%	250 358 -6%	243 586 -3%	237 323 -3%	233 884 -1%	209 340 -10%	186 707 -11%	152 855 -18%	135 791 -11%	110 658 -19%	87 405 -21%
Gross Profit
Cost of Revenue	(170 491)	(163 460)	(166 032)	(173 375)	(178 258)	(198 075)	(213 697)	(224 806)	(248 414)	(261 923)	(285 545)	(317 450)	(321 439)	(306 633)	(282 716)	(262 841)	(255 342)	(271 538)	(293 940)	(305 914)	(322 773)	(340 678)	(350 434)	(361 453)	(375 598)	(375 103)	(377 812)	(374 370)	(372 988)	(387 194)	(412 078)	(441 872)	(468 182)	(475 927)	(486 437)	(491 628)	(508 609)	(515 576)	(507 257)	(511 032)	(487 830)	(471 055)	(454 964)	(419 972)	(410 070)	(411 584)	(404 913)	(410 913)	(406 902)	(381 305)	(373 575)	(364 653)	(375 205)	(368 113)	(365 729)	(355 369)	(339 107)	(327 239)	(304 149)	(292 439)	(278 989)	(268 399)	(268 922)	(269 029)	(269 115)	(272 608)	(282 430)	(276 152)	(263 333)	(252 349)	(237 722)	(233 021)	(227 082)	(223 290)	(198 694)	(175 542)	(142 134)	(126 159)	(102 190)	(79 526)
Gross Profit	18 895 N/A	13 148 -30%	13 002 -1%	15 288 +18%	19 036 +25%	20 842 +9%	19 788 -5%	18 063 -9%	17 559 -3%	19 350 +10%	26 164 +35%	30 455 +16%	28 787 -5%	22 653 -21%	14 556 -36%	10 772 -26%	13 551 +26%	17 284 +28%	22 019 +27%	24 379 +11%	26 252 +8%	26 451 +1%	25 348 -4%	24 440 -4%	22 491 -8%	21 096 -6%	19 117 -9%	17 791 -7%	18 475 +4%	20 283 +10%	23 566 +16%	26 893 +14%	28 840 +7%	30 064 +4%	30 365 +1%	29 147 -4%	29 095 0%	27 986 -4%	25 023 -11%	27 163 +9%	29 237 +8%	30 153 +3%	32 775 +9%	31 756 -3%	30 669 -3%	31 056 +1%	27 750 -11%	26 818 -3%	26 681 -1%	23 536 -12%	24 078 +2%	21 770 -10%	17 778 -18%	17 598 -1%	17 021 -3%	18 169 +7%	18 963 +4%	18 921 0%	17 801 -6%	15 616 -12%	15 104 -3%	14 155 -6%	13 101 -7%	12 189 -7%	11 424 -6%	11 108 -3%	11 988 +8%	13 447 +12%	13 438 0%	13 102 -2%	12 636 -4%	10 565 -16%	10 241 -3%	10 594 +3%	10 646 +0%	11 165 +5%	10 722 -4%	9 632 -10%	8 467 -12%	7 878 -7%
Operating Income
Operating Expenses	(18 333)	(17 593)	(17 106)	(16 904)	(17 375)	(16 425)	(15 281)	(14 161)	(13 157)	(12 243)	(12 669)	(13 989)	(15 479)	(14 695)	(14 175)	(12 603)	(11 985)	(11 774)	(11 673)	(12 054)	(11 911)	(11 849)	(11 733)	(11 808)	(13 327)	(13 898)	(14 361)	(14 760)	(14 154)	(15 504)	(17 609)	(17 582)	(18 084)	(19 506)	(18 529)	(18 131)	(17 405)	(17 294)	(16 553)	(15 841)	(16 339)	(17 149)	(17 065)	(16 533)	(14 528)	(17 868)	(17 534)	(13 732)	(13 565)	(13 380)	(12 988)	(12 780)	(12 194)	(11 558)	(11 348)	(10 689)	(11 547)	(15 894)	(16 025)	(17 154)	(11 572)	(11 321)	(10 683)	(10 417)	(9 667)	(9 321)	(8 711)	(9 333)	(10 748)	(11 197)	(10 978)	(10 161)	(8 147)	(8 109)	(8 079)	(8 342)	(5 796)	(37 268)	(4 965)	(36 654)
Selling, General & Administrative	(17 866)	(17 133)	(16 621)	(16 400)	(16 899)	(15 973)	(14 860)	(13 841)	(12 836)	(11 931)	(12 329)	(13 574)	(15 048)	(14 266)	(13 736)	(12 155)	(11 532)	(11 221)	(11 082)	(11 116)	(10 895)	(11 643)	(11 805)	(12 332)	(12 768)	(13 222)	(13 211)	(13 391)	(13 189)	(13 519)	(15 455)	(16 443)	(17 494)	(17 187)	(17 107)	(17 057)	(15 800)	(17 184)	(15 876)	(15 099)	(15 908)	(15 339)	(15 350)	(15 522)	(14 221)	(14 384)	(14 048)	(13 447)	(13 321)	(12 310)	(11 965)	(11 815)	(12 011)	(11 098)	(10 934)	(10 545)	(11 147)	(11 157)	(11 202)	(10 841)	(11 230)	(10 985)	(10 359)	(10 109)	(9 371)	(9 000)	(8 397)	(9 021)	(10 482)	(10 626)	(10 423)	(9 623)	(7 944)	(7 919)	(7 892)	(8 159)	(5 612)	(4 926)	(4 886)	(4 138)
Depreciation & Amortization	(468)	(460)	(484)	(504)	(475)	(452)	(422)	(320)	(320)	(313)	(341)	(416)	(431)	(429)	(439)	(448)	(453)	0	0	0	(494)	0	0	0	(560)	0	0	(231)	(966)	0	0	(622)	(590)	(766)	0	0	(1 604)	(491)	(677)	(742)	(432)	(437)	(342)	(367)	(307)	(314)	(316)	(285)	(244)	0	(104)	0	(183)	0	0	(143)	(400)	(276)	(362)	(356)	(342)	(335)	(323)	(308)	(296)	(321)	(314)	(312)	(266)	(543)	(528)	(510)	(202)	(190)	(187)	(184)	(184)	(149)	(150)	(154)
Other Operating Expenses	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(553)	(591)	(938)	(523)	(206)	70	523	0	(676)	(1 150)	(1 138)	0	(1 985)	(2 154)	(517)	0	(1 553)	(1 422)	(1 074)	0	381	0	0	0	(1 373)	(1 373)	(644)	0	(3 170)	(3 170)	0	0	(1 070)	(919)	(965)	0	(460)	(414)	0	0	(4 461)	(4 461)	(5 957)	0	0	0	0	0	0	0	0	0	(28)	(28)	(28)	0	0	0	0	0	(32 193)	71	(32 361)
Operating Income	561 N/A	(4 444) N/A	(4 103) +8%	(1 615) +61%	1 662 N/A	4 418 +166%	4 507 +2%	3 902 -13%	4 402 +13%	7 106 +61%	13 494 +90%	16 465 +22%	13 307 -19%	7 958 -40%	381 -95%	(1 831) N/A	1 566 N/A	5 509 +252%	10 345 +88%	12 324 +19%	14 340 +16%	14 600 +2%	13 613 -7%	12 630 -7%	9 164 -27%	7 198 -21%	4 756 -34%	3 031 -36%	4 321 +43%	4 779 +11%	5 958 +25%	9 313 +56%	10 756 +15%	10 561 -2%	11 837 +12%	11 017 -7%	11 691 +6%	10 692 -9%	8 471 -21%	11 323 +34%	12 898 +14%	13 004 +1%	15 710 +21%	15 221 -3%	16 140 +6%	13 187 -18%	10 215 -23%	13 086 +28%	13 115 +0%	10 156 -23%	11 090 +9%	8 991 -19%	5 585 -38%	6 043 +8%	5 676 -6%	7 482 +32%	7 416 -1%	3 027 -59%	1 776 -41%	(1 537) N/A	3 531 N/A	2 835 -20%	2 418 -15%	1 772 -27%	1 757 -1%	1 787 +2%	3 277 +83%	4 115 +26%	2 690 -35%	1 905 -29%	1 658 -13%	404 -76%	2 094 +418%	2 485 +19%	2 567 +3%	2 822 +10%	4 925 +75%	(27 636) N/A	3 502 N/A	(28 776) N/A
Pre-Tax Income
Interest Income Expense	78	(215)	(184)	(40)	(142)	119	1 558	1 305	284	(841)	(3 737)	(4 097)	(6 261)	(5 984)	(7 402)	(7 948)	(5 528)	(6 911)	(5 655)	(6 130)	(9 220)	(9 091)	(10 457)	(11 166)	(6 270)	1 324	(2 943)	(112)	(4 805)	(16 655)	(11 778)	(15 433)	(12 430)	(9 058)	(7 835)	(6 331)	(5 218)	(5 984)	(4 475)	(4 312)	(3 282)	(2 722)	(2 526)	(1 338)	(6 792)	(6 208)	(5 605)	(1 983)	3 732	3 366	4 241	332	10 315	7 407	10 671	10 871	22 624	24 679	33 033	43 352	67 168	72 345	78 943	82 498	68 968	62 545	56 904	57 992	41 793	55 922	66 761	57 617	93 481	105 137	89 728	107 436	107 868	86 231	89 108	78 928
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(14)	0	0	0	0	0	0	0	(1 132)	0	0	(1 132)	(1 049)	0	0	0	0	0	0	(729)	(1 374)	0	0	0	(3 170)	0	0	(3 170)	(918)	0	0	0	(359)	0	0	1 136	(4 461)	0	0	0	0	0	0	0	0	0	0	0	(28)	0	0	0	0	0	168	168	(32 265)	0	(32 433)	0
Gain/Loss on Disposition of Assets	168	94	89	77	125	122	102	100	64	206	215	207	192	105	485	479	489	0	0	0	0	0	0	0	690	0	0	1	(13)	0	0	101	2 824	0	0	0	(60)	(17)	1 132	602	1 211	1 169	21	621	89	34	21	(130)	261	0	496	0	(269)	0	0	856	896	1 040	1 040	(262)	15	6	17	47	164	166	2 735	3 067	2 995	3 027	502	139	105	280	823	130	299	132	(483)	229
Total Other Income	1 715	355	39	(3)	394	(80)	(689)	(869)	(876)	(864)	(387)	(1 080)	(583)	108	575	1 380	(131)	(293)	(1 045)	(1 063)	244	(1)	(2)	(2)	(1 025)	(2)	538	802	(1 954)	(255)	2 257	2 024	605	1 801	(36)	(134)	2 641	3 823	2 906	2 876	747	626	72	(1 369)	8 904	8 745	9 338	10 708	69	620	(21)	3 295	203	5 430	9 166	6 982	1 054	3 998	(119)	(138)	(2 377)	(2 353)	(16 816)	(17 907)	(15 858)	(15 870)	(987)	(1 089)	(2 413)	(2 385)	(2 680)	(884)	(15 357)	(15 033)	(14 135)	(20 366)	(6 188)	(6 403)	(7 447)	(1 461)
Pre-Tax Income	2 523 N/A	(4 209) N/A	(4 160) +1%	(1 582) +62%	2 039 N/A	4 579 +125%	5 479 +20%	4 439 -19%	3 874 -13%	5 607 +45%	9 585 +71%	11 495 +20%	6 656 -42%	2 187 -67%	(5 961) N/A	(7 919) -33%	(3 604) +54%	(1 695) +53%	3 645 N/A	5 131 +41%	5 350 +4%	5 508 +3%	3 154 -43%	1 462 -54%	2 559 +75%	8 520 +233%	2 351 -72%	3 722 +58%	(3 583) N/A	(12 131) -239%	(3 563) +71%	(5 127) -44%	705 N/A	3 304 +369%	3 966 +20%	4 552 +15%	9 054 +99%	8 516 -6%	8 035 -6%	9 761 +21%	10 200 +4%	12 077 +18%	13 277 +10%	13 135 -1%	15 171 +16%	15 758 +4%	13 969 -11%	18 511 +33%	16 259 -12%	14 142 -13%	15 808 +12%	12 618 -20%	15 475 +23%	18 880 +22%	25 513 +35%	27 328 +7%	27 530 +1%	32 745 +19%	35 731 +9%	41 416 +16%	68 338 +65%	72 832 +7%	64 562 -11%	66 410 +3%	55 030 -17%	48 628 -12%	61 930 +27%	64 086 +3%	45 038 -30%	58 470 +30%	66 242 +13%	57 277 -14%	80 323 +40%	92 870 +16%	79 150 -15%	90 190 +14%	74 639 -17%	52 324 -30%	52 248 0%	48 921 -6%
Net Income
Tax Provision	(693)	1 029	1 123	413	(622)	(1 208)	(2 272)	(2 026)	(1 865)	(2 343)	(2 607)	(3 121)	(1 523)	(975)	1 635	2 265	553	759	(1 944)	(2 395)	(1 750)	(1 846)	(234)	(95)	(460)	(1 980)	(542)	(548)	481	2 900	(976)	(804)	(2 199)	(3 146)	(2 123)	(1 882)	(2 681)	(2 573)	(2 417)	(3 126)	(3 581)	(3 856)	(3 579)	(3 851)	(4 215)	(4 587)	(4 522)	(4 989)	(4 230)	(3 500)	(3 945)	(3 208)	(3 315)	(3 323)	(3 989)	(3 813)	(5 804)	(9 663)	(8 844)	(10 068)	(11 905)	(10 351)	(10 735)	(11 069)	(11 393)	(13 461)	(14 252)	(16 962)	10 449	10 048	10 050	14 339	(10 786)	(11 092)	(10 001)	(10 226)	(3 777)	(2 123)	253	129
Income from Continuing Operations	1 830	(3 179)	(3 036)	(1 168)	1 417	3 370	3 206	2 412	2 009	3 263	6 977	8 373	5 134	1 212	(4 326)	(5 654)	(3 051)	(936)	1 701	2 737	3 600	3 662	2 920	1 366	2 099	6 540	1 809	3 173	(3 102)	(9 232)	(4 540)	(5 930)	(1 494)	159	1 844	2 670	6 373	5 943	5 618	6 636	6 620	8 223	9 699	9 284	10 956	11 170	9 447	13 523	12 028	10 643	11 863	9 410	12 160	15 557	21 525	23 516	21 726	23 083	26 888	31 348	56 433	62 482	53 828	55 341	43 638	35 167	47 678	47 124	55 487	68 518	76 292	71 616	69 538	81 778	69 150	79 964	70 862	50 201	52 501	49 051
Income to Minority Interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(436)	(644)	(1 069)	(1 115)	(598)	(4 289)	(4 227)	(4 427)	(4 521)	(808)	(514)	(341)	(409)	(367)	(593)	(1 496)	(2 293)	(513)	257	(746)	(551)	(7 632)	(9 654)	(10 355)	(11 197)	(6 973)	(8 621)	(4 986)	(5 714)	(4 702)	(3 742)	(7 578)	(5 960)	(13 623)	(15 419)	(13 799)	(16 021)	(13 916)	(10 325)	(9 355)	(7 065)
Net Income (Common)	1 830 N/A	(3 179) N/A	(3 036) +4%	(1 168) +62%	1 417 N/A	3 370 +138%	3 206 -5%	2 412 -25%	2 009 -17%	3 263 +62%	6 977 +114%	8 373 +20%	4 734 -43%	812 -83%	(4 726) N/A	(6 054) -28%	(3 551) +41%	(1 436) +60%	1 201 N/A	2 237 +86%	3 600 +61%	3 662 +2%	2 920 -20%	1 366 -53%	2 099 +54%	6 540 +212%	1 809 -72%	3 173 +75%	(3 102) N/A	(9 232) -198%	(4 540) +51%	(5 930) -31%	(1 494) +75%	159 N/A	1 844 +1 060%	2 670 +45%	6 373 +139%	5 943 -7%	5 618 -5%	6 199 +10%	5 975 -4%	7 153 +20%	8 583 +20%	8 685 +1%	6 667 -23%	6 941 +4%	5 018 -28%	9 001 +79%	11 220 +25%	9 625 -14%	11 018 +14%	8 497 -23%	11 794 +39%	14 338 +22%	19 402 +35%	20 595 +6%	21 213 +3%	23 339 +10%	26 141 +12%	30 797 +18%	48 800 +58%	52 827 +8%	43 473 -18%	44 144 +2%	36 665 -17%	26 546 -28%	42 692 +61%	41 410 -3%	50 784 +23%	64 776 +28%	68 713 +6%	65 656 -4%	55 915 -15%	66 359 +19%	55 351 -17%	63 943 +16%	56 946 -11%	39 876 -30%	43 145 +8%	41 986 -3%
EPS (Diluted)	261.42 N/A	-454.14 N/A	-433.71 +4%	-166.85 +62%	202.42 N/A	481.42 +138%	458 -5%	344.57 -25%	251.12 -27%	466.14 +86%	996.71 +114%	1 196.14 +20%	473.4 -60%	73.81 -84%	-429.63 N/A	-550.36 -28%	-322.81 +41%	-130.54 +60%	109.18 N/A	223.7 +105%	327.27 +46%	332.9 +2%	265.45 -20%	124.18 -53%	174.91 +41%	363.33 +108%	106.41 -71%	186.64 +75%	-172.33 N/A	-419.63 -144%	-174.61 +58%	-247.08 -42%	-62.25 +75%	6.62 N/A	92.2 +1 293%	121.36 +32%	289.68 +139%	270.13 -7%	255.36 -5%	281.77 +10%	271.59 -4%	298.04 +10%	357.62 +20%	361.87 +1%	277.79 -23%	289.2 +4%	179.21 -38%	321.46 +79%	350.62 +9%	418.47 +19%	479.04 +14%	293 -39%	406.68 +39%	434.48 +7%	570.64 +31%	605.73 +6%	662.9 +9%	707.24 +7%	792.15 +12%	933.24 +18%	1 493.41 +60%	1 610.29 +8%	1 379.64 -14%	1 421.78 +3%	1 117.25 -21%	981.12 -12%	1 190.64 +21%	1 266.26 +6%	1 546.91 +22%	1 973.1 +28%	2 093.04 +6%	1 999.91 -4%	1 703.19 -15%	2 021.33 +19%	1 686.01 -17%	1 947.75 +16%	1 734.6 -11%	1 226.91 -29%	1 308.32 +7%	1 274.52 -3%

Income Statement Balance Sheet Cash Flow Statement

Yoosung T&S Co Ltd
KOSDAQ:024800

Income Statement

Earnings Waterfall
Yoosung T&S Co Ltd

Income Statement
Yoosung T&S Co Ltd

See Also

Company

Help

Tools

Stocks

Yoosung T&S Co Ltd KOSDAQ:024800

Income Statement

Earnings Waterfall Yoosung T&S Co Ltd

Income Statement Yoosung T&S Co Ltd

See Also

Company

Help

Tools

Stocks

Yoosung T&S Co Ltd
KOSDAQ:024800

Earnings Waterfall
Yoosung T&S Co Ltd

Income Statement
Yoosung T&S Co Ltd