Watchlist Manager

Watchlist

Price: 636 KRW 9.84% Market Closed

Market Cap: ₩37.6B

S	Sangbo Co Ltd KOSDAQ:027580	KR
	Build King Holdings Ltd HKEX:240	HK
	Skako A/S CSE:SKAKO	DK
I	Integrated Drilling Equipment Holdings Corp OTC:IRIG	US

Balance Sheet

Currency: KRW

	Dec-2002	Dec-2003	Dec-2004	Dec-2005	Dec-2006	Dec-2007	Dec-2008	Dec-2009	Dec-2010	Dec-2011	Dec-2012	Dec-2013	Dec-2014	Dec-2015	Dec-2016	Dec-2017	Dec-2018	Dec-2019	Dec-2020	Dec-2021	Dec-2022	Dec-2023	Dec-2024	Dec-2025
Assets
Cash & Cash Equivalents	1 386	350	88	79	1 238	6 535	4 335	15 988	6 304	20 574	40 256	28 510	33 295	24 662	30 799	28 516	17 777	8 858	12 090	24 873	22 256	10 348	9 075	5 524
Cash	0	0	0	0	0	0	0	0	0	0	9	8	11	14	2	0	0	6	8	13	13	69	21	28
Cash Equivalents	1 386	350	88	79	1 238	6 535	4 335	15 988	6 304	20 574	40 247	28 502	33 284	24 648	30 797	28 516	17 777	8 852	12 082	24 860	22 243	10 280	9 054	5 496
Short-Term Investments	902	745	35	30	3 977	100	713	713	605	6 551	1 486	120	66	0	0	0	0	0	0	0	17 060	32 915	32 820	27 066
Total Receivables	3 719	3 452	2 838	6 856	7 509	11 642	10 212	11 744	22 590	34 591	39 507	41 725	32 058	32 683	34 254	34 003	38 402	15 718	40 290	45 965	22 074	20 724	17 609	18 769
Accounts Receivables	3 644	3 130	2 694	6 388	6 986	10 552	9 611	11 034	20 992	32 556	37 184	40 244	30 339	30 932	32 431	32 566	37 504	14 377	38 957	44 215	20 851	19 224	16 471	16 584
Other Receivables	75	322	144	468	523	1 090	601	710	1 598	2 035	2 323	1 481	1 719	1 751	1 823	1 437	898	1 341	1 333	1 750	1 223	1 500	1 138	2 185
Inventory	2 678	3 479	4 723	6 529	13 733	22 050	29 021	24 030	23 981	18 618	10 427	8 952	21 398	24 537	21 312	28 356	15 902	8 666	20 166	20 606	8 357	8 989	7 642	6 686
Other Current Assets	78	119	297	335	874	1 846	4 256	3 542	1 718	2 205	2 714	1 914	3 697	8 260	3 817	3 367	932	271	970	1 209	1 101	1 920	676	3 667
Total Current Assets	8 764	8 144	7 981	13 829	27 332	42 173	48 537	56 017	55 198	82 539	94 389	81 221	90 514	90 142	90 183	94 241	73 013	33 513	73 516	92 653	70 848	74 896	67 821	61 713
PP&E Net	12 517	11 687	13 294	15 539	30 982	37 191	49 317	51 849	59 347	57 530	60 961	75 916	69 927	69 933	65 179	56 819	36 370	26 975	33 849	36 882	27 115	27 945	27 162	28 353
PP&E Gross	12 517	11 687	13 294	15 539	30 982	37 191	49 317	51 849	59 347	57 530	60 961	75 916	69 927	69 933	65 179	0	0	26 975	33 849	36 882	27 115	27 945	27 162	28 353
Accumulated Depreciation	11 955	14 549	14 037	15 313	17 330	15 247	19 239	23 573	27 806	33 142	33 859	39 829	46 759	53 668	58 918	0	0	52 620	67 805	71 035	55 948	64 126	65 715	69 976
Intangible Assets	3 284	6 783	6 726	6 332	6 682	9 847	12 298	11 475	9 775	9 306	9 443	11 665	11 379	12 818	5 825	7 381	3 114	2 289	1 904	1 538	302	1 213	707	632
Goodwill	0	178	173	128	83	38	6	0	0	0	0	0	0	0	0	0	0	0	0	0	0	104	0	0
Note Receivable	0	0	0	0	0	0	0	0	1 000	1 120	560	0	0	0	0	591	309	0	0	0	150	150	130	130
Long-Term Investments	252	115	95	285	355	387	582	897	1 522	1 596	1 320	1 796	916	2 412	2 540	2 110	1 599	1 551	1 533	1 789	11 717	10 210	9 090	2 789
Other Long-Term Assets	110	118	3 014	2 986	2 148	135	10 170	10 919	12 875	12 304	9 622	10 908	7 672	1 261	653	61	3 779	40 232	369	360	2 140	3 212	511	686
Other Assets	0	178	173	128	83	38	6	0	0	0	0	0	0	0	0	0	0	0	0	0	0	104	0	0
Total Assets	24 927 N/A	27 023 +8%	31 284 +16%	39 100 +25%	67 583 +73%	89 772 +33%	120 908 +35%	131 157 +8%	139 717 +7%	164 396 +18%	176 296 +7%	181 505 +3%	180 407 -1%	176 565 -2%	164 381 -7%	161 204 -2%	118 184 -27%	104 560 -12%	111 169 +6%	133 221 +20%	112 273 -16%	117 730 +5%	105 420 -10%	94 303 -11%
Liabilities
Accounts Payable	3 178	3 025	4 150	6 318	4 503	6 643	5 825	7 840	11 814	15 295	26 708	24 514	21 364	12 591	17 400	24 091	20 454	3 316	19 093	23 460	5 817	7 396	6 302	4 062
Accrued Liabilities	217	330	285	425	687	802	938	791	1 184	1 165	4 475	5 879	1 614	1 694	3 107	0	0	974	1 750	1 401	1 106	1 269	1 377	1 495
Short-Term Debt	6 771	8 285	11 334	9 762	21 797	12 895	29 322	32 015	29 651	29 287	36 144	41 443	61 153	62 191	65 307	58 729	48 234	36 090	37 531	41 351	32 450	35 545	35 275	33 275
Current Portion of Long-Term Debt	1 103	6 589	860	529	3 844	1 879	2 712	5 061	7 676	7 554	11 419	3 919	7 800	8 000	0	0	19 988	4 851	6 107	907	94	109	108	254
Other Current Liabilities	415	535	356	689	3 370	2 759	49 185	41 228	41 565	42 879	25 289	25 552	5 212	10 904	9 780	6 306	3 751	2 306	7 322	3 984	1 673	3 635	2 678	2 764
Total Current Liabilities	11 684	18 764	16 985	17 723	34 201	24 979	87 983	86 935	91 889	96 180	104 034	101 308	97 142	95 379	95 594	89 125	92 426	47 537	71 803	71 102	41 140	47 954	45 739	41 850
Long-Term Debt	8 568	3 262	4 509	4 715	12 374	9 703	17 305	15 047	14 263	25 801	4 839	5 000	12 500	21 864	11 808	23 367	1 427	117	623	64	164	637	1 247	1 027
Deferred Income Tax	0	0	0	0	0	76	0	0	0	0	0	0	0	158	0	0	0	0	0	0	0	25	21	840
Minority Interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	188	177	8
Other Liabilities	547	668	901	984	558	934	968	662	1 639	1 405	2 829	3 112	4 524	4 765	3 378	3 121	4 476	27 457	4 987	5 271	5 290	6 479	7 281	7 266
Total Liabilities	20 799 N/A	22 694 +9%	22 395 -1%	23 422 +5%	47 133 +101%	35 691 -24%	106 256 +198%	102 644 -3%	107 791 +5%	123 386 +14%	111 702 -9%	109 419 -2%	114 167 +4%	122 166 +7%	110 780 -9%	115 613 +4%	98 330 -15%	75 111 -24%	77 413 +3%	76 437 -1%	46 594 -39%	55 283 +19%	54 466 -1%	50 990 -6%
Equity
Common Stock	2 200	2 200	2 200	3 267	3 267	4 417	4 417	5 819	5 819	5 819	7 053	7 169	7 216	10 824	13 574	13 574	14 169	23 341	23 409	29 591	29 591	29 591	29 591	29 591
Retained Earnings	1 875	2 077	6 636	8 275	13 047	20 744	23 355	21 618	17 427	10 188	13 636	14 072	9 015	1 973	21 636	21 980	51 649	68 797	58 913	3 995	5 090	5 115	5 652	17 816
Additional Paid In Capital	53	53	53	4 136	4 136	28 920	28 920	37 537	37 537	39 737	43 905	45 241	45 794	42 164	59 404	59 856	61 327	72 724	72 820	31 046	31 046	31 046	31 046	31 046
Unrealized Security Profit/Loss	0	0	0	0	0	0	6 674	6 674	5 897	5 541	0	6 674	6 674	6 674	6 674	0	0	8 658	1 985	3 137	2 408	2 137	3 057	7 553
Treasury Stock	0	0	0	0	0	0	2 003	0	0	0	0	1 070	2 477	2 490	2 490	0	0	2 490	2 490	0	0	5 477	6 977	6 977
Other Equity	0	0	0	0	0	0	0	101	101	101	0	0	18	800	1 925	5 859	3 993	3 988	3 055	2 995	2 455	35	109	83
Total Equity	4 127 N/A	4 329 +5%	8 889 +105%	15 678 +76%	20 450 +30%	54 081 +164%	14 652 -73%	28 512 +95%	31 926 +12%	41 010 +28%	64 594 +58%	72 086 +12%	66 240 -8%	54 399 -18%	53 601 -1%	45 591 -15%	19 854 -56%	29 449 +48%	33 757 +15%	56 784 +68%	65 679 +16%	62 447 -5%	50 954 -18%	43 313 -15%
Total Liabilities & Equity	24 927 N/A	27 023 +8%	31 284 +16%	39 100 +25%	67 583 +73%	89 772 +33%	120 908 +35%	131 157 +8%	139 717 +7%	164 396 +18%	176 296 +7%	181 505 +3%	180 407 -1%	176 565 -2%	164 381 -7%	161 204 -2%	118 184 -27%	104 560 -12%	111 169 +6%	133 221 +20%	112 273 -16%	117 730 +5%	105 420 -10%	94 303 -11%
Shares Outstanding
Common Shares Outstanding	8	8	8	9	9	14	14	21	21	21	25	25	25	25	31	31	33	46	47	59	59	57	56	56
Preferred Shares Outstanding	0	0	0	1	1	1	1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0

Income Statement Balance Sheet Cash Flow Statement

Sangbo Co Ltd
KOSDAQ:027580

Balance Sheet

Balance Sheet Decomposition
Sangbo Co Ltd

Balance Sheet
Sangbo Co Ltd

See Also

Company

Help

Tools

Stocks

Sangbo Co Ltd KOSDAQ:027580

Balance Sheet

Balance Sheet Decomposition Sangbo Co Ltd

Balance Sheet Sangbo Co Ltd

See Also

Company

Help

Tools

Stocks

Sangbo Co Ltd
KOSDAQ:027580

Balance Sheet Decomposition
Sangbo Co Ltd

Balance Sheet
Sangbo Co Ltd