Watchlist Manager

Watchlist

Price: 579 KRW -2.2% Market Closed

Market Cap: ₩34.3B

S	Sangbo Co Ltd KOSDAQ:027580	KR
	Oriental Consultants Holdings Co Ltd TSE:2498	JP
E	EuroSports Global Ltd SGX:5G1	SG
	Belluna Co Ltd TSE:9997	JP
S	Strong Petrochemical Holdings Ltd SWB:K20A	HK

Income Statement

Currency: KRW

	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	1 309	1 495	1 622	1 776	1 619	1 492	1 305	1 190	1 522	1 817	2 226	2 561	2 602	2 558	0	0	2 289	589	0	0	3 366	0	0	0	10 059	5 147	5 840	6 509	2 717	0	0	0	2 537	1 307	0	0	2 966	1 559	2 612	3 331	2 979	3 454	3 287	3 489	3 934	4 391	4 923	6 223	6 200	5 924	6 310	4 443	4 244	2 992	1 838	2 995	3 900	4 322	4 538	3 794	2 980	2 325	1 779	1 346	1 387	1 126	1 198	1 196	1 531	1 406	1 378	1 441	1 500	0	0	0	1 419
Revenue	57 335 N/A	63 925 +11%	67 446 +6%	73 741 +9%	79 376 +8%	79 625 +0%	78 842 -1%	78 978 +0%	74 652 -5%	75 949 +2%	88 523 +17%	95 230 +8%	102 978 +8%	115 115 +12%	119 424 +4%	136 685 +14%	150 067 +10%	155 808 +4%	169 787 +9%	168 718 -1%	182 044 +8%	201 592 +11%	216 293 +7%	243 227 +12%	253 307 +4%	244 868 -3%	231 631 -5%	222 518 -4%	220 831 -1%	236 494 +7%	244 994 +4%	243 195 -1%	226 913 -7%	206 912 -9%	189 906 -8%	175 565 -8%	178 636 +2%	177 324 -1%	170 686 -4%	166 336 -3%	151 682 -9%	139 239 -8%	136 313 -2%	133 425 -2%	127 780 -4%	127 918 +0%	126 645 -1%	126 121 0%	52 698 -58%	34 617 -34%	14 892 -57%	(8 734) N/A	48 850 N/A	66 447 +36%	68 724 +3%	70 327 +2%	130 114 +85%	152 420 +17%	169 093 +11%	186 578 +10%	72 389 -61%	130 027 +80%	127 993 -2%	119 706 -6%	67 412 -44%	138 097 +105%	125 938 -9%	118 605 -6%	66 157 -44%	62 843 -5%	61 105 -3%	58 204 -5%	53 827 -8%	52 741 -2%	52 450 -1%	50 686 -3%	50 105 -1%
Gross Profit
Cost of Revenue	(47 426)	(52 641)	(55 012)	(59 579)	(62 324)	(61 697)	(61 679)	(61 741)	(60 347)	(62 796)	(74 591)	(81 810)	(87 628)	(100 974)	(102 605)	(118 121)	(131 803)	(135 418)	(149 639)	(147 494)	(156 189)	(169 040)	(177 730)	(198 145)	(204 043)	(198 050)	(189 274)	(184 862)	(186 688)	(201 961)	(212 869)	(213 184)	(200 331)	(183 132)	(168 770)	(154 764)	(157 578)	(159 192)	(153 073)	(152 304)	(142 886)	(130 256)	(127 708)	(124 137)	(118 864)	(120 261)	(117 350)	(112 783)	(41 855)	(23 233)	(5 657)	13 017	(43 386)	(58 742)	(58 910)	(59 480)	(110 433)	(129 226)	(145 205)	(160 794)	(55 112)	(110 930)	(108 903)	(102 947)	(52 219)	(111 435)	(99 285)	(90 004)	(50 798)	(48 596)	(47 212)	(45 449)	(42 681)	(42 514)	(43 427)	(44 172)	(43 629)
Gross Profit	9 909 N/A	11 285 +14%	12 435 +10%	14 162 +14%	17 053 +20%	17 928 +5%	17 164 -4%	17 238 +0%	14 305 -17%	13 155 -8%	13 934 +6%	13 422 -4%	15 350 +14%	14 142 -8%	16 819 +19%	18 565 +10%	18 264 -2%	20 391 +12%	20 149 -1%	21 224 +5%	25 855 +22%	32 553 +26%	38 565 +18%	45 083 +17%	49 264 +9%	46 818 -5%	42 356 -10%	37 656 -11%	34 143 -9%	34 534 +1%	32 125 -7%	30 011 -7%	26 582 -11%	23 779 -11%	21 136 -11%	20 802 -2%	21 058 +1%	18 134 -14%	17 615 -3%	14 032 -20%	8 795 -37%	8 983 +2%	8 605 -4%	9 290 +8%	8 916 -4%	7 657 -14%	9 295 +21%	13 337 +43%	10 842 -19%	11 384 +5%	9 235 -19%	4 283 -54%	5 465 +28%	7 705 +41%	9 814 +27%	10 847 +11%	19 681 +81%	23 193 +18%	23 887 +3%	25 783 +8%	17 277 -33%	19 097 +11%	19 090 0%	16 759 -12%	15 193 -9%	26 662 +75%	26 653 0%	28 601 +7%	15 359 -46%	14 247 -7%	13 892 -2%	12 755 -8%	11 146 -13%	10 227 -8%	9 024 -12%	6 514 -28%	6 476 -1%
Operating Income
Operating Expenses	(4 711)	(4 424)	(3 958)	(4 117)	(5 551)	(5 755)	(6 176)	(6 123)	(6 274)	(6 327)	(6 410)	(6 249)	(6 842)	(7 714)	(8 957)	(10 140)	(10 288)	(10 820)	(10 899)	(11 400)	(13 529)	(16 217)	(20 684)	(24 610)	(27 090)	(27 875)	(26 703)	(25 202)	(24 804)	(24 946)	(24 783)	(25 252)	(25 587)	(26 417)	(25 281)	(23 961)	(22 643)	(21 992)	(23 044)	(21 351)	(19 614)	(26 101)	(16 430)	(21 542)	(12 701)	(11 260)	(11 319)	(11 495)	(8 933)	(32 253)	(15 458)	(17 118)	(10 405)	(14 982)	(12 889)	(11 549)	(12 915)	(14 216)	(15 744)	(17 950)	(11 582)	(16 867)	(17 194)	(17 353)	(12 634)	(24 701)	(24 092)	(23 308)	(13 086)	(14 312)	(14 772)	(15 203)	(19 158)	(18 013)	(17 922)	(19 309)	(15 366)
Selling, General & Administrative	(4 518)	(4 590)	(4 484)	(4 999)	(5 290)	(5 483)	(5 897)	(5 843)	(5 977)	(5 983)	(6 034)	(5 862)	(6 487)	(7 498)	(8 856)	(10 178)	(10 055)	(10 853)	(10 903)	(11 299)	(13 029)	(16 266)	(20 749)	(24 720)	(26 492)	(27 352)	(25 835)	(24 538)	(24 110)	(24 512)	(24 694)	(24 525)	(23 961)	(23 205)	(22 588)	(23 545)	(19 707)	(21 143)	(21 035)	(18 723)	(16 966)	(16 715)	(14 326)	(12 810)	(11 221)	(9 523)	(9 322)	(9 092)	(6 234)	(5 887)	(4 998)	(4 578)	(7 362)	(8 559)	(7 927)	(6 911)	(9 877)	(11 102)	(12 979)	(15 090)	(8 784)	(14 066)	(14 409)	(14 520)	(9 560)	(18 621)	(17 946)	(17 148)	(10 803)	(12 234)	(12 794)	(13 103)	(12 749)	(11 147)	(10 420)	(10 002)	(10 066)
Research & Development	(29)	0	0	(29)	0	0	0	0	(20)	(53)	(91)	(111)	(116)	0	0	0	(186)	0	0	0	(310)	0	0	0	(391)	(277)	(567)	(305)	(460)	0	0	(598)	(1 349)	(1 159)	0	0	(2 148)	(1 125)	(1 657)	(2 164)	(2 201)	(2 060)	(1 649)	(1 366)	(1 070)	(1 321)	(1 608)	(2 132)	(2 461)	(2 404)	(2 589)	(2 598)	(2 697)	(2 630)	(2 806)	(2 558)	(2 417)	(2 395)	(2 168)	(2 251)	(2 178)	(2 268)	(2 238)	(2 288)	(2 470)	(4 269)	(4 439)	(4 550)	(2 021)	(1 904)	(1 779)	(1 826)	(5 920)	(6 332)	(6 895)	(6 940)	(4 731)
Depreciation & Amortization	(164)	195	555	911	(261)	(272)	(279)	(280)	(277)	(290)	(283)	(274)	(240)	(209)	0	0	(201)	(52)	0	0	(189)	0	0	0	(208)	(105)	(161)	(221)	(234)	0	0	(130)	(277)	(213)	0	0	(788)	(243)	(352)	(464)	(446)	(445)	(456)	(480)	(410)	(417)	(390)	(272)	(238)	(188)	(146)	(353)	(346)	(550)	(777)	(701)	(620)	(726)	(597)	(614)	(620)	(643)	(657)	(656)	(604)	(985)	(881)	(784)	(262)	(282)	(306)	(334)	(489)	(534)	(606)	(663)	(569)
Other Operating Expenses	0	(29)	(29)	0	0	0	0	0	0	0	0	0	0	(7)	(101)	38	153	84	4	(101)	0	49	65	110	0	(141)	(140)	(138)	0	(434)	(89)	0	0	(1 840)	(2 693)	(416)	0	519	0	0	0	(6 881)	0	(6 886)	0	0	0	0	0	(23 774)	(7 725)	(9 589)	0	(3 243)	(1 379)	(1 379)	0	7	0	6	0	111	111	111	0	(826)	(826)	(826)	0	107	107	60	0	0	0	(1 703)	0
Operating Income	5 198 N/A	6 862 +32%	8 477 +24%	10 045 +18%	11 501 +14%	12 173 +6%	10 988 -10%	11 115 +1%	8 031 -28%	6 827 -15%	7 523 +10%	7 172 -5%	8 508 +19%	6 427 -24%	7 861 +22%	8 423 +7%	7 976 -5%	9 570 +20%	9 249 -3%	9 824 +6%	12 326 +25%	16 336 +33%	17 881 +9%	20 474 +15%	22 174 +8%	18 945 -15%	15 655 -17%	12 455 -20%	9 339 -25%	9 587 +3%	7 342 -23%	4 760 -35%	996 -79%	(2 637) N/A	(4 144) -57%	(3 160) +24%	(1 585) +50%	(3 859) -143%	(5 431) -41%	(7 319) -35%	(10 818) -48%	(17 117) -58%	(7 824) +54%	(12 253) -57%	(3 785) +69%	(3 605) +5%	(2 026) +44%	1 841 N/A	1 910 +4%	(20 868) N/A	(6 223) +70%	(12 835) -106%	(4 941) +62%	(7 278) -47%	(3 075) +58%	(702) +77%	6 766 N/A	8 977 +33%	8 143 -9%	7 833 -4%	5 695 -27%	2 230 -61%	1 897 -15%	(594) N/A	2 559 N/A	1 960 -23%	2 561 +31%	5 293 +107%	2 273 -57%	(65) N/A	(880) -1 249%	(2 448) -178%	(8 012) -227%	(7 785) +3%	(8 898) -14%	(12 795) -44%	(8 890) +31%
Pre-Tax Income
Interest Income Expense	(171)	(438)	171	(1 864)	(2 296)	(4 955)	(10 670)	(45 584)	(65 252)	(73 803)	(71 590)	(31 332)	(5 098)	8 543	6 562	2 277	(4 310)	(6 381)	(2 308)	(5 578)	(4 784)	(4 046)	(6 290)	(5 470)	(7 344)	(7 633)	(4 271)	(3 162)	(1 075)	(2 286)	(5 537)	(1 549)	(621)	(105)	2 990	1 734	(461)	(1 637)	(1 810)	(5 263)	(1 100)	(2 379)	(3 128)	(1 427)	(3 694)	(3 312)	(2 432)	(5 316)	(6 657)	(5 518)	(7 149)	(3 574)	(3 806)	(3 437)	(2 306)	(3 873)	(4 333)	(4 486)	(7 402)	(5 575)	(3 030)	(2 552)	1 830	4 012	(602)	3 127	2 658	1 138	(155)	628	825	(1 276)	922	(587)	(2 557)	(694)	61
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	124	0	0	0	0	0	0	0	(140)	0	0	0	0	0	0	(1 842)	(1 842)	0	0	0	(1 692)	0	0	0	(6 882)	0	(6 887)	0	0	0	(2 827)	(16 043)	(23 756)	0	(15 081)	0	(3 246)	0	0	0	6	0	6	0	111	0	0	0	(826)	0	0	0	47	0	0	45	(1 226)	(1 722)	(1 706)	0	(4 177)
Gain/Loss on Disposition of Assets	(11)	(31)	(43)	(39)	(7)	(83)	(79)	(124)	(8)	(107)	0	(40)	(310)	0	0	0	0	0	0	0	(14)	0	0	0	(1 076)	0	(1 072)	(1 085)	(3)	0	0	0	(51)	0	0	0	1	6	6	(336)	(334)	(328)	(323)	142	1 799	416	412	291	(1 374)	0	2	(1 501)	(1 500)	(1 501)	0	0	149	135	0	135	(14)	(0)	6	9	6	0	0	7	2 728	2 938	0	2 936	209	2	2	37	0
Total Other Income	(14)	49	(788)	34	(72)	904	878	103	(484)	(16 662)	(469)	3 162	171	15 228	(174)	(3 757)	0	0	(1)	(1)	(149)	(62)	(78)	(74)	(2 379)	(3 340)	(2 225)	(2 217)	(479)	(484)	(539)	(517)	(657)	(934)	(816)	(883)	(231)	(1 743)	(1 796)	(1 696)	220	266	348	362	260	4 913	2 692	2 852	(1 668)	(6 375)	(4 498)	(4 714)	(96)	81	(849)	648	1 247	1 234	1 201	2 435	1 358	2 309	2 297	1 162	940	440	260	8	(5 244)	(4 321)	(1 376)	(4 296)	(137)	(120)	(104)	(67)	132
Pre-Tax Income	5 003 N/A	6 441 +29%	7 817 +21%	8 175 +5%	9 127 +12%	8 039 -12%	1 115 -86%	(34 492) N/A	(57 712) -67%	(83 746) -45%	(64 536) +23%	(21 038) +67%	3 271 N/A	30 198 +823%	14 249 -53%	6 943 -51%	3 790 -45%	3 189 -16%	6 940 +118%	4 245 -39%	7 379 +74%	12 228 +66%	11 513 -6%	14 930 +30%	11 235 -25%	7 972 -29%	8 085 +1%	5 989 -26%	7 781 +30%	6 817 -12%	1 266 -81%	850 -33%	(2 175) N/A	(3 678) -69%	(1 971) +46%	(2 309) -17%	(3 967) -72%	(7 232) -82%	(9 030) -25%	(14 613) -62%	(18 914) -29%	(19 559) -3%	(17 815) +9%	(13 176) +26%	(5 419) +59%	(1 586) +71%	(4 181) -164%	(16 374) -292%	(31 545) -93%	(32 760) -4%	(32 949) -1%	(22 624) +31%	(13 589) +40%	(12 136) +11%	(6 230) +49%	(3 928) +37%	3 834 N/A	5 859 +53%	1 948 -67%	4 828 +148%	4 120 -15%	1 987 -52%	6 030 +203%	4 589 -24%	2 077 -55%	5 527 +166%	5 479 -1%	6 446 +18%	(350) N/A	(821) -134%	(1 431) -74%	(5 038) -252%	(8 243) -64%	(10 211) -24%	(13 263) -30%	(13 519) -2%	(12 873) +5%
Net Income
Tax Provision	(224)	(220)	37	(284)	(1 423)	(1 473)	306	627	13 618	13 636	10 027	8 828	(1 529)	(1 191)	(282)	835	(420)	(614)	(39)	737	(140)	(608)	(3 688)	(4 194)	(3 221)	(2 932)	1 117	1 406	1 020	931	(4 174)	(4 689)	(2 622)	(2 317)	2 087	2 295	(1 253)	(2 194)	(1 707)	(1 753)	(1 343)	(706)	(1 489)	(1 685)	(461)	(267)	(712)	(1 276)	196	149	876	1 512	(496)	(717)	(556)	(881)	(609)	(677)	(296)	28	(51)	455	74	75	1 926	1 926	1 892	1 892	789	740	774	774	(2 700)	(2 651)	(2 656)	(2 656)	(185)
Income from Continuing Operations	4 779	6 221	7 854	7 891	7 704	6 566	1 422	(33 864)	(44 094)	(70 110)	(54 510)	(12 211)	1 742	29 007	13 966	7 777	3 371	2 574	6 901	4 982	7 239	11 620	7 824	10 735	8 014	5 039	9 202	7 395	8 801	7 748	(2 908)	(3 838)	(4 797)	(5 995)	116	(14)	(5 220)	(9 425)	(10 736)	(16 366)	(20 257)	(20 265)	(19 304)	(14 861)	(5 880)	(1 853)	(4 894)	(17 650)	(31 350)	(32 612)	(32 072)	(21 112)	(14 085)	(12 852)	(6 786)	(4 810)	3 226	5 181	1 651	4 857	4 069	2 442	6 104	4 664	4 003	7 453	7 371	8 338	438	(81)	(657)	(4 265)	(10 944)	(12 863)	(15 919)	(16 175)	(13 057)
Income to Minority Interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	53	65	96	125	113	208	175	176
Net Income (Common)	3 798 N/A	5 281 +39%	6 431 +22%	6 468 +1%	6 827 +6%	5 648 -17%	985 -83%	(34 298) N/A	(39 058) -14%	(65 073) -67%	(49 471) +24%	(7 175) +85%	1 742 N/A	29 007 +1 565%	13 966 -52%	7 777 -44%	3 371 -57%	2 574 -24%	6 901 +168%	4 982 -28%	7 239 +45%	11 620 +61%	7 824 -33%	10 735 +37%	8 014 -25%	5 039 -37%	9 202 +83%	7 395 -20%	8 801 +19%	7 748 -12%	(2 908) N/A	(3 838) -32%	(4 797) -25%	(5 995) -25%	116 N/A	(14) N/A	(5 220) -37 186%	(9 425) -81%	(10 736) -14%	(16 366) -52%	(20 257) -24%	(20 265) 0%	(19 304) +5%	(14 861) +23%	(5 880) +60%	(1 853) +68%	(4 894) -164%	(17 650) -261%	(29 344) -66%	(29 476) 0%	(28 172) +4%	(16 156) +43%	(10 361) +36%	(10 257) +1%	(3 391) +67%	(1 079) +68%	3 226 N/A	3 611 +12%	(1 483) N/A	331 N/A	1 984 +500%	2 442 +23%	6 104 +150%	4 664 -24%	8 787 +88%	12 236 +39%	12 155 -1%	13 121 +8%	438 -97%	(28) N/A	(593) -2 032%	(4 169) -603%	(10 819) -160%	(12 750) -18%	(15 711) -23%	(15 999) -2%	(12 882) +19%
EPS (Diluted)	422 N/A	586.77 +39%	714.55 +22%	539 -25%	568.91 +6%	403.42 -29%	70.35 -83%	-2 449.85 N/A	-2 789.85 -14%	-4 067.06 -46%	-3 091.93 +24%	-448.43 +85%	108.87 N/A	1 381.28 +1 169%	665.04 -52%	370.33 -44%	160.52 -57%	122.57 -24%	328.61 +168%	237.23 -28%	344.71 +45%	484.16 +40%	312.95 -35%	447.29 +43%	333.91 -25%	201.56 -40%	353.92 +76%	284.42 -20%	338.5 +19%	309.92 -8%	-116.32 N/A	-153.52 -32%	-191.88 -25%	-239.8 -25%	4.46 N/A	-0.57 N/A	-208.8 -36 532%	-377 -81%	-429.44 -14%	-564.34 -31%	-723.46 -28%	-653.7 +10%	-622.7 +5%	-479.38 +23%	-189.67 +60%	-59.77 +68%	-143.94 -141%	-534.84 -272%	-889.21 -66%	-893.21 0%	-828.58 +7%	-475.17 +43%	-287.8 +39%	-222.97 +23%	-73.71 +67%	-23.45 +68%	68.63 N/A	76.82 +12%	-30.39 N/A	6.59 N/A	39.85 +505%	41.03 +3%	100.34 +145%	80.39 -20%	148.47 +85%	207.51 +40%	208.84 +1%	229.44 +10%	7.59 -97%	-0.48 N/A	-10.51 -2 090%	-74 -604%	-190.95 -158%	-228.47 -20%	-282.86 -24%	-288.33 -2%	-228.67 +21%

Income Statement Balance Sheet Cash Flow Statement

Sangbo Co Ltd
KOSDAQ:027580

Income Statement

Earnings Waterfall
Sangbo Co Ltd

Income Statement
Sangbo Co Ltd

See Also

Company

Help

Tools

Stocks

Sangbo Co Ltd KOSDAQ:027580

Income Statement

Earnings Waterfall Sangbo Co Ltd

Income Statement Sangbo Co Ltd

See Also

Company

Help

Tools

Stocks

Sangbo Co Ltd
KOSDAQ:027580

Earnings Waterfall
Sangbo Co Ltd

Income Statement
Sangbo Co Ltd