Income Statement

Revenue

+14%

-20%

10Y

Currency: KRW

	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Interest Expense	126	75	92	84	247	301	265	320	437	464	0	411	1 733	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	4	16	28	184	2 030	4 624	7 794	10 755	11 679	12 169	12 271	0	12 747	9 487	9 247	10 399	8 875	6 932	0	2 985	2 036	1 495	2 279	2 656	2 401	2 513	2 285	2 014	1 698	1 323	1 223	1 373	2 025	2 219	2 245	2 366
Revenue	43 271 N/A	42 619 -2%	40 636 -5%	38 770 -5%	47 758 +23%	49 442 +4%	50 502 +2%	51 311 +2%	47 061 -8%	47 814 +2%	48 544 +2%	49 392 +2%	63 811 +29%	15 864 -75%	32 625 +106%	47 228 +45%	65 610 +39%	67 045 +2%	68 778 +3%	69 890 +2%	68 525 -2%	70 963 +4%	71 651 +1%	74 027 +3%	75 837 +2%	77 271 +2%	80 743 +4%	82 667 +2%	84 941 +3%	89 042 +5%	92 914 +4%	96 858 +4%	101 244 +5%	102 731 +1%	104 935 +2%	107 064 +2%	121 182 +13%	129 453 +7%	156 580 +21%	177 690 +13%	212 858 +20%	246 222 +16%	276 238 +12%	292 872 +6%	319 256 +9%	339 243 +6%	363 984 +7%	402 279 +11%	401 369 0%	402 649 +0%	359 611 -11%	304 829 -15%	241 730 -21%	278 565 +15%	272 202 -2%	279 667 +3%	242 008 -13%	233 443 -4%	250 694 +7%	252 854 +1%	271 100 +7%	283 926 +5%	295 982 +4%	310 173 +5%	304 773 -2%	311 074 +2%	306 967 -1%	319 872 +4%
Gross Profit
Cost of Revenue	(14 475)	(13 003)	(10 283)	(7 065)	(13 905)	(13 942)	(14 123)	(14 518)	(10 128)	(10 533)	(10 736)	(10 777)	(17 110)	(443)	(1 860)	(2 817)	(4 681)	(5 599)	(5 873)	(6 406)	(5 267)	(6 249)	(5 396)	(5 697)	(6 814)	(6 268)	(7 257)	(6 726)	(6 991)	(7 004)	(7 647)	(8 419)	(7 459)	(6 717)	(5 126)	(4 465)	(22 431)	(30 846)	(49 968)	(66 299)	(78 953)	(100 963)	(121 966)	(135 418)	(154 287)	(162 441)	(170 638)	(195 419)	(193 963)	(196 506)	(175 951)	(141 410)	(102 290)	(127 451)	(117 004)	(116 485)	(95 119)	(89 751)	(100 486)	(103 643)	(111 726)	(114 985)	(119 309)	(126 453)	(117 501)	(119 953)	(116 453)	(119 411)
Gross Profit	28 796 N/A	29 616 +3%	30 353 +2%	31 705 +4%	33 853 +7%	35 500 +5%	36 379 +2%	36 793 +1%	36 933 +0%	37 281 +1%	37 808 +1%	38 615 +2%	46 701 +21%	15 421 -67%	30 765 +100%	44 411 +44%	60 929 +37%	61 446 +1%	62 905 +2%	63 484 +1%	63 259 0%	64 714 +2%	66 254 +2%	68 329 +3%	69 023 +1%	71 002 +3%	73 485 +3%	75 941 +3%	77 950 +3%	82 038 +5%	85 268 +4%	88 438 +4%	93 785 +6%	96 013 +2%	99 807 +4%	102 598 +3%	98 750 -4%	98 607 0%	106 613 +8%	111 391 +4%	133 904 +20%	145 259 +8%	154 273 +6%	157 456 +2%	164 968 +5%	176 802 +7%	193 345 +9%	206 859 +7%	207 406 +0%	206 143 -1%	183 660 -11%	163 419 -11%	139 439 -15%	151 114 +8%	155 198 +3%	163 183 +5%	146 889 -10%	143 692 -2%	150 208 +5%	149 210 -1%	159 374 +7%	168 942 +6%	176 673 +5%	183 719 +4%	187 272 +2%	191 121 +2%	190 514 0%	200 462 +5%
Operating Income
Operating Expenses	(23 637)	(23 760)	(23 097)	(22 374)	(20 810)	(22 181)	(22 555)	(22 201)	(22 467)	(22 285)	(22 893)	(23 639)	(28 251)	(8 973)	(16 975)	(24 948)	(36 170)	(37 741)	(39 689)	(40 910)	(39 339)	(41 564)	(41 348)	(41 934)	(41 536)	(42 398)	(44 201)	(46 781)	(50 032)	(56 958)	(60 062)	(61 943)	(64 743)	(65 233)	(68 427)	(70 069)	(69 799)	(75 759)	(78 375)	(80 616)	(91 468)	(101 624)	(113 076)	(123 993)	(131 761)	(135 472)	(137 553)	(140 003)	(139 192)	(139 424)	(128 760)	(118 946)	(99 932)	(119 337)	(125 400)	(131 959)	(122 169)	(120 508)	(122 501)	(122 552)	(125 224)	(129 878)	(136 968)	(138 797)	(146 850)	(147 402)	(151 586)	(157 659)
Selling, General & Administrative	(19 066)	(18 800)	(17 596)	(16 824)	(15 244)	(15 988)	(16 208)	(15 758)	(15 740)	(15 512)	(15 269)	(15 548)	(19 597)	(8 973)	(11 439)	(16 536)	(24 090)	(23 835)	(31 319)	(32 669)	(25 410)	(22 017)	(18 362)	(21 403)	(27 021)	(28 830)	(30 283)	(28 534)	(33 562)	(38 077)	(40 977)	(44 011)	(45 439)	(45 115)	(47 301)	(49 063)	(50 216)	(60 846)	(68 464)	(69 064)	(66 456)	(88 512)	(99 963)	(117 125)	(100 339)	(126 730)	(128 811)	(131 262)	(106 772)	(139 060)	(122 172)	(112 488)	(67 628)	(104 509)	(108 300)	(114 783)	(88 942)	(104 404)	(107 157)	(99 195)	(94 425)	(99 773)	(105 133)	(106 613)	(112 067)	(112 420)	(113 424)	(117 554)
Research & Development	(2 356)	(2 644)	(3 078)	(3 380)	(3 506)	(4 197)	(4 424)	(4 535)	(4 829)	(4 821)	(5 661)	(6 089)	(6 620)	0	0	(2 677)	(11 247)	0	0	(5 891)	(12 990)	(6 255)	(9 351)	(6 895)	(13 158)	(12 176)	(12 471)	(16 446)	(13 938)	(15 449)	(15 471)	(15 630)	(14 577)	(15 714)	(16 225)	(15 581)	(14 742)	0	0	(7 629)	(14 774)	0	0	0	(15 520)	0	0	0	(16 810)	0	(3 284)	0	(17 761)	(8 468)	(10 228)	0	(19 818)	(9 626)	(9 049)	(13 951)	(18 080)	(17 946)	(18 250)	(18 218)	(20 831)	(21 761)	(23 535)	(25 376)
Depreciation & Amortization	(2 216)	(2 316)	(2 423)	(2 171)	(2 061)	(1 998)	(1 926)	(1 909)	(1 898)	(1 952)	(1 962)	(2 002)	(2 034)	0	0	(198)	(833)	0	0	(524)	(940)	(569)	(912)	(912)	(1 358)	(1 393)	(1 447)	(1 668)	(2 532)	(2 021)	(2 204)	(2 301)	(4 727)	(4 402)	(4 899)	(5 424)	(4 842)	0	0	(3 631)	(10 237)	0	0	0	(15 901)	0	0	0	(15 610)	0	(2 938)	0	(14 543)	(6 360)	(6 874)	(6 950)	(13 409)	(6 480)	(6 151)	(9 262)	(12 719)	(12 159)	(12 607)	(12 989)	(13 952)	(13 221)	(13 352)	(13 454)
Other Operating Expenses	0	0	0	0	0	0	3	0	0	0	0	0	0	0	(5 536)	(5 537)	0	(13 906)	(8 370)	(1 826)	0	(12 723)	(12 723)	(12 724)	0	0	0	(133)	0	(1 411)	(1 410)	0	0	0	0	0	0	(14 913)	(9 911)	(292)	0	(13 112)	(13 113)	(6 868)	0	(8 742)	(8 742)	(8 741)	0	(364)	(366)	(6 458)	0	0	2	(10 226)	0	2	(145)	(145)	0	0	(978)	(978)	0	0	(1 275)	(1 275)
Operating Income	5 158 N/A	5 856 +14%	7 256 +24%	9 330 +29%	13 042 +40%	13 318 +2%	13 823 +4%	14 593 +6%	14 467 -1%	14 997 +4%	14 916 -1%	14 976 +0%	18 450 +23%	6 448 -65%	13 790 +114%	19 463 +41%	24 759 +27%	23 705 -4%	23 215 -2%	22 572 -3%	23 919 +6%	23 148 -3%	24 905 +8%	26 395 +6%	27 486 +4%	28 602 +4%	29 283 +2%	29 159 0%	27 919 -4%	25 081 -10%	25 206 +0%	26 496 +5%	29 042 +10%	30 781 +6%	31 382 +2%	32 530 +4%	28 951 -11%	22 847 -21%	28 236 +24%	30 774 +9%	42 437 +38%	43 635 +3%	41 197 -6%	33 462 -19%	33 207 -1%	41 331 +24%	55 792 +35%	66 856 +20%	68 214 +2%	66 718 -2%	54 899 -18%	44 472 -19%	39 507 -11%	31 776 -20%	29 798 -6%	31 224 +5%	24 720 -21%	23 184 -6%	27 707 +20%	26 658 -4%	34 150 +28%	39 063 +14%	39 705 +2%	44 922 +13%	40 423 -10%	43 718 +8%	38 927 -11%	42 803 +10%
Pre-Tax Income
Interest Income Expense	(403)	(2 344)	218	1 198	(3 651)	(3 368)	(4 915)	(3 346)	(1 950)	(1 094)	(692)	786	(2 377)	342	(1 827)	(2 413)	(4 075)	(2 120)	599	1 553	2 240	2 279	1 870	1 793	1 241	1 241	1 697	1 874	5 307	5 097	4 781	4 778	(2 669)	(2 945)	(3 860)	(4 203)	(2 202)	(4 599)	(8 603)	(11 484)	(36 758)	(37 163)	(34 484)	(34 853)	(10 565)	(9 469)	(10 096)	(8 099)	(7 464)	(6 970)	(4 111)	(3 197)	(6 837)	3 171	4 715	4 836	30 597	24 427	31 580	33 255	10 681	10 932	3 925	2 583	(1 775)	(3 856)	(648)	17
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	20	0	0	0	0	(1 522)	0	(9)	133	142	0	9	0	(1 410)	0	0	(1 514)	292	290	290	394	(295)	0	0	0	(973)	0	0	0	(1 211)	(1 207)	(1 205)	(1 335)	(221)	0	0	0	(9 565)	(17 971)	(17 934)	(17 896)	(66 512)	(62 162)	(62 519)	(62 557)	(61 963)	(66 839)	(60 409)	(60 409)	(3 751)	(3 366)	(9 476)	(5 629)
Gain/Loss on Disposition of Assets	(2)	(2)	(1)	2 614	2 614	0	2 353	(272)	(126)	0	0	0	71	0	0	0	(138)	0	0	0	(1)	6	6	(2)	(11)	(109)	259	267	192	195	(175)	(248)	(1)	2	4	77	(198)	(186)	(185)	0	17	3	(12)	0	8	49	(28)	19	(171)	(220)	(130)	7	1 366	1 332	1 314	1 096	(1 039)	(629)	(1 047)	(1 278)	(956)	(1 289)	(884)	(669)	(719)	(802)	(768)	1 130
Total Other Income	252	205	(34)	(35)	(487)	2 439	419	(576)	(1 791)	(3 171)	(2 932)	(1 606)	(2 700)	(2 028)	930	1 050	(5 074)	(2 849)	(4 460)	(5 025)	(2 458)	(3 047)	(5 243)	(5 311)	(3 589)	(3 645)	(2 490)	(2 064)	(2 027)	(1 886)	(2 569)	(2 544)	(979)	(1 043)	(741)	(780)	(3 260)	(3 523)	(3 748)	(6 091)	(2 899)	(3 062)	(2 332)	(65)	(1 095)	(913)	(1 408)	(1 819)	(705)	(528)	(702)	(360)	(838)	(1 997)	(2 040)	(3 146)	(2 593)	(4 196)	(3 787)	(2 213)	(2 756)	(962)	(1 418)	(2 984)	(9 643)	(10 227)	(12 284)	(11 750)
Pre-Tax Income	5 006 N/A	3 715 -26%	7 438 +100%	13 107 +76%	11 518 -12%	12 389 +8%	11 682 -6%	10 400 -11%	10 600 +2%	10 732 +1%	11 292 +5%	14 154 +25%	13 444 -5%	4 763 -65%	12 893 +171%	18 120 +41%	15 471 -15%	18 736 +21%	19 354 +3%	19 100 -1%	22 177 +16%	22 386 +1%	21 528 -4%	23 008 +7%	25 270 +10%	26 091 +3%	28 760 +10%	29 237 +2%	29 981 +3%	28 487 -5%	27 243 -4%	26 968 -1%	25 685 -5%	27 085 +5%	27 075 0%	28 018 +3%	22 996 -18%	14 539 -37%	15 700 +8%	13 199 -16%	1 824 -86%	3 414 +87%	4 369 +28%	(1 456) N/A	20 344 N/A	29 790 +46%	43 056 +45%	55 622 +29%	59 652 +7%	58 999 -1%	49 955 -15%	40 921 -18%	23 633 -42%	16 311 -31%	15 853 -3%	16 114 +2%	(14 827) N/A	(19 376) -31%	(8 067) +58%	(6 135) +24%	(20 845) -240%	(19 094) +8%	(19 081) +0%	(16 557) +13%	24 534 N/A	25 467 +4%	15 751 -38%	26 571 +69%
Net Income
Tax Provision	1 213	2 742	2 686	2 079	1 396	287	1 689	1 689	1 457	1 457	912	912	(860)	(53)	(1 990)	(2 042)	(2 998)	(4 328)	(3 429)	(4 087)	(4 083)	(3 711)	(2 859)	(1 196)	(1 681)	(2 034)	(3 570)	(4 769)	(6 957)	(6 976)	(9 868)	(12 530)	(10 388)	(10 841)	(8 321)	(7 282)	(5 231)	237	2 716	497	(4 584)	(8 212)	(10 317)	(9 709)	(5 544)	(8 349)	(11 767)	(11 264)	(13 040)	(12 895)	(12 188)	(11 641)	(14 133)	(14 360)	(13 356)	(12 841)	(6 878)	(5 428)	(11 554)	(11 205)	(6 652)	(7 649)	(3 408)	(3 795)	(10 538)	(10 956)	(7 351)	(11 456)
Income from Continuing Operations	6 219	6 458	10 125	15 187	12 913	12 676	13 370	12 088	12 057	12 188	12 204	15 066	12 584	4 710	10 903	16 078	12 473	14 408	15 925	15 013	18 095	18 676	18 670	21 812	23 588	24 056	25 188	24 467	23 023	21 509	17 375	14 438	15 297	16 245	18 754	20 735	17 765	14 775	18 415	13 696	(2 760)	(4 799)	(5 949)	(11 166)	14 801	21 441	31 288	44 358	46 612	46 104	37 768	29 280	9 500	1 951	2 496	3 273	(21 705)	(24 804)	(19 621)	(17 340)	(27 497)	(26 744)	(22 489)	(20 352)	13 996	14 511	8 399	15 115
Income to Minority Interest	0	0	0	0	0	0	0	0	0	0	0	0	0	4	4	7	15	12	10	15	(1)	(8)	0	(7)	20	28	119	284	624	632	178	(300)	(387)	(486)	(325)	(475)	(258)	(1 037)	(1 701)	681	(4 239)	(4 306)	(2 742)	(1 266)	2 632	311	(4 790)	(10 004)	(9 515)	(8 071)	(6 003)	(455)	13 636	16 467	21 567	18 680	30 048	30 603	27 989	27 998	42 578	41 781	39 480	39 723	(117)	1 047	4 487	2 949
Equity Earnings Affiliates	0	0	0	0	0	0	0	0	0	0	0	0	1 841	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income (Common)	6 219 N/A	6 458 +4%	10 125 +57%	15 187 +50%	12 913 -15%	12 676 -2%	13 370 +5%	12 088 -10%	12 057 0%	12 188 +1%	12 204 +0%	15 066 +23%	14 424 -4%	4 714 -67%	10 907 +131%	16 086 +47%	12 488 -22%	14 421 +15%	15 936 +11%	15 028 -6%	19 070 +27%	19 482 +2%	18 730 -4%	21 474 +15%	20 084 -6%	20 435 +2%	23 071 +13%	22 906 -1%	24 016 +5%	22 800 -5%	17 552 -23%	14 137 -19%	14 910 +5%	15 758 +6%	18 429 +17%	20 261 +10%	20 175 0%	19 052 -6%	22 370 +17%	20 553 -8%	6 517 -68%	3 042 -53%	5 267 +73%	1 005 -81%	19 263 +1 817%	23 904 +24%	26 497 +11%	34 353 +30%	37 097 +8%	38 033 +3%	34 749 -9%	31 070 -11%	18 007 -42%	21 839 +21%	33 064 +51%	60 254 +82%	46 757 -22%	43 037 -8%	37 043 -14%	10 772 -71%	15 081 +40%	15 037 0%	16 991 +13%	19 371 +14%	13 879 -28%	15 558 +12%	12 886 -17%	18 064 +40%
EPS (Diluted)	270.39 N/A	280.78 +4%	460.22 +64%	660.3 +43%	586.95 -11%	576.18 -2%	607.72 +5%	549.45 -10%	548.04 0%	554 +1%	554.72 +0%	684.81 +23%	655.63 -4%	214.27 -67%	474.21 +121%	731.18 +54%	567.63 -22%	655.5 +15%	724.36 +11%	683.09 -6%	866.81 +27%	885.54 +2%	814.34 -8%	933.65 +15%	912.9 -2%	928.86 +2%	1 048.68 +13%	1 041.18 -1%	1 091.63 +5%	1 036.36 -5%	797.81 -23%	642.59 -19%	677.72 +5%	716.27 +6%	837.68 +17%	920.95 +10%	917.04 0%	866 -6%	894.8 +3%	822.12 -8%	296.22 -64%	121.68 -59%	202.57 +66%	45.68 -77%	740.88 +1 522%	919.38 +24%	1 019.12 +11%	1 321.26 +30%	1 426.8 +8%	1 464.3 +3%	1 336.59 -9%	1 190.76 -11%	691.43 -42%	838.63 +21%	1 270.21 +51%	2 367.03 +86%	1 815.71 -23%	1 696.48 -7%	1 455.1 -14%	432.25 -70%	604.92 +40%	626.39 +4%	706.37 +13%	804.56 +14%	575.99 -28%	645.92 +12%	533.73 -17%	731.29 +37%

Income Statement Balance Sheet Cash Flow Statement

Hancom Inc
KOSDAQ:030520

Income Statement

Earnings Waterfall
Hancom Inc

Income Statement
Hancom Inc

See Also

Company

Help

Tools

Stocks

Hancom Inc KOSDAQ:030520

Income Statement

Earnings Waterfall Hancom Inc

Income Statement Hancom Inc

See Also

Company

Help

Tools

Stocks

Hancom Inc
KOSDAQ:030520

Earnings Waterfall
Hancom Inc

Income Statement
Hancom Inc