First Time Loading...
H

Hancom Inc
KOSDAQ:030520

Watchlist Manager
Hancom Inc
KOSDAQ:030520
Watchlist
Price: 30 100 KRW 17.58%
Updated: May 16, 2024

Relative Value

The Relative Value of one Hancom Inc stock under the Base Case scenario is 15 756.15 KRW. Compared to the current market price of 30 100 KRW, Hancom Inc is Overvalued by 48%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
15 756.15 KRW
Overvaluation 48%
Relative Value
Price
H
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
42
Median 3Y
1.5
Median 5Y
1.2
Industry
2.3
Forward
2.4
vs History
11
vs Industry
14
Median 3Y
15.7
Median 5Y
14.7
Industry
24.3
Forward
20.1
vs History
11
vs Industry
35
Median 3Y
11.5
Median 5Y
8.6
Industry
17.4
vs History
0
vs Industry
4
Median 3Y
33.9
Median 5Y
12.6
Industry
22.4
vs History
3
vs Industry
49
Median 3Y
1.5
Median 5Y
1.3
Industry
2.7
vs History
0
vs Industry
44
Median 3Y
1
Median 5Y
0.9
Industry
2.3
Forward
2
vs History
1
vs Industry
51
Median 3Y
1.8
Median 5Y
1.6
Industry
4.8
vs History
0
vs Industry
35
Median 3Y
4.4
Median 5Y
4
Industry
13.2
Forward
9
vs History
0
vs Industry
27
Median 3Y
7.5
Median 5Y
6.9
Industry
16.8
Forward
13
vs History
4
vs Industry
37
Median 3Y
7.3
Median 5Y
5.4
Industry
15.9
vs History
19
vs Industry
28
Median 3Y
12.4
Median 5Y
7.4
Industry
18.7
vs History
0
vs Industry
60
Median 3Y
0.5
Median 5Y
0.5
Industry
2.4

Multiples Across Competitors

Competitors Multiples
Hancom Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Hancom Inc
KOSDAQ:030520
718.7B KRW 2.7 47.7 10.2 17.3
US
Ezenia! Inc
OTC:EZEN
789.1B USD 325 533 -251 383.2 -254 217.5 -246 745.2
US
Advant-e Corp
OTC:ADVC
670.7B USD 66 369.3 335 223.2 201 163.8 221 259.6
US
Salesforce Inc
NYSE:CRM
279.2B USD 8 67.5 27.5 45.6
DE
SAP SE
XETRA:SAP
205.5B EUR 6.5 42.5 24.9 29.8
US
Adobe Inc
NASDAQ:ADBE
219.9B USD 11 45.8 27.4 30.9
US
Intuit Inc
NASDAQ:INTU
183.5B USD 12.2 66.3 44.3 54.2
US
Synopsys Inc
NASDAQ:SNPS
88.5B USD 14.4 62.9 52.5 61.9
US
Cadence Design Systems Inc
NASDAQ:CDNS
79.8B USD 19.6 76.2 58.6 65.9
US
Workday Inc
NASDAQ:WDAY
66.4B USD 9.2 48.1 132.5 336.7
CA
Constellation Software Inc
TSX:CSU
77.4B CAD 6.8 100.8 26.3 49
EV/EBITDA Multiple
EBITDA Growth
KR
H
Hancom Inc
KOSDAQ:030520
Average EV/EBITDA: 20 156.8
10.2
N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -254 217.5 N/A
US
A
Advant-e Corp
OTC:ADVC
201 163.8
N/A
US
Salesforce Inc
NYSE:CRM
27.5
70%
DE
SAP SE
XETRA:SAP
24.9
64%
US
Adobe Inc
NASDAQ:ADBE
27.4
69%
US
Intuit Inc
NASDAQ:INTU
44.3
123%
US
Synopsys Inc
NASDAQ:SNPS
52.5
130%
US
Cadence Design Systems Inc
NASDAQ:CDNS
58.6
107%
US
Workday Inc
NASDAQ:WDAY
132.5
652%
CA
Constellation Software Inc
TSX:CSU
26.3
N/A

See Also

Discover More