N
NSN Co Ltd
KOSDAQ:031860
NSN Co Ltd
KOSDAQ:031860
Price:
366
KRW
29.79%
Market Closed
Market Cap:
₩7B
Balance Sheet
Balance Sheet Decomposition
NSN Co Ltd
NSN Co Ltd
Balance Sheet Decomposition is not available for
NSN Co Ltd
NSN Co Ltd
Balance Sheet
NSN Co Ltd
NSN Co Ltd
Currency: KRW
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
24
|
297
|
172
|
4 361
|
3 274
|
963
|
3 644
|
1 749
|
9 548
|
19 027
|
13 219
|
976
|
1 630
|
3 437
|
6 715
|
1 441
|
1 148
|
1 181
|
7 362
|
16 567
|
3 622
|
1 538
|
7 395
|
8 438
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
60
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Cash Equivalents |
24
|
297
|
172
|
4 361
|
3 274
|
963
|
3 644
|
1 749
|
9 548
|
19 027
|
13 219
|
976
|
1 630
|
3 437
|
6 715
|
1 381
|
1 148
|
1 181
|
7 362
|
16 567
|
3 622
|
1 538
|
7 395
|
8 437
|
|
| Short-Term Investments |
125
|
30
|
0
|
366
|
601
|
2 591
|
0
|
12 329
|
6 104
|
17 714
|
12 120
|
1 155
|
3 887
|
556
|
3 541
|
526
|
4 680
|
1 169
|
31 035
|
0
|
8 396
|
3 841
|
3 702
|
1 834
|
|
| Total Receivables |
11 434
|
4 790
|
2 306
|
9 073
|
6 762
|
5 898
|
7 355
|
2 083
|
17 556
|
27 810
|
38 806
|
3 303
|
2 199
|
2 234
|
4 649
|
4 229
|
1 156
|
3 043
|
3 054
|
2 634
|
3 940
|
14 780
|
7 690
|
7 024
|
|
| Accounts Receivables |
10 276
|
4 670
|
2 265
|
8 076
|
6 569
|
5 735
|
7 315
|
1 029
|
1 583
|
22 148
|
34 289
|
3 303
|
2 187
|
2 232
|
4 649
|
3 356
|
1 131
|
2 984
|
2 293
|
1 444
|
1 836
|
8 938
|
4 002
|
4 451
|
|
| Other Receivables |
1 158
|
120
|
41
|
997
|
193
|
163
|
40
|
1 054
|
15 973
|
5 662
|
4 517
|
0
|
12
|
2
|
0
|
873
|
25
|
59
|
761
|
1 190
|
2 104
|
5 841
|
3 688
|
2 573
|
|
| Inventory |
11 847
|
4 556
|
1 922
|
1 472
|
2 417
|
3 599
|
5 363
|
382
|
2 009
|
13 401
|
27 046
|
2 020
|
1 451
|
5 168
|
5 483
|
2 926
|
2 145
|
1 610
|
1 621
|
982
|
2 859
|
1 601
|
1 013
|
1 474
|
|
| Other Current Assets |
40
|
17
|
73
|
328
|
65
|
473
|
589
|
15
|
12
|
626
|
5 604
|
70
|
12
|
23
|
27
|
3 169
|
79
|
38
|
194
|
2 703
|
6 639
|
1 926
|
1 940
|
1 336
|
|
| Total Current Assets |
23 470
|
9 689
|
4 473
|
15 599
|
13 119
|
13 524
|
16 951
|
16 558
|
35 231
|
78 578
|
96 795
|
7 524
|
9 180
|
11 418
|
20 416
|
12 291
|
9 208
|
7 041
|
43 266
|
22 886
|
25 457
|
23 687
|
21 739
|
20 105
|
|
| PP&E Net |
6 201
|
2 801
|
2 336
|
2 453
|
2 320
|
2 305
|
2 105
|
100
|
195
|
36 037
|
41 880
|
105
|
2 455
|
2 589
|
10 282
|
11 994
|
8 791
|
8 502
|
9 009
|
8 211
|
904
|
671
|
792
|
5 238
|
|
| PP&E Gross |
6 201
|
2 801
|
2 336
|
2 453
|
2 320
|
2 305
|
2 105
|
100
|
195
|
0
|
0
|
0
|
0
|
0
|
0
|
11 994
|
0
|
0
|
9 009
|
8 211
|
904
|
671
|
792
|
5 238
|
|
| Accumulated Depreciation |
11 583
|
12 092
|
3 570
|
3 986
|
4 459
|
913
|
913
|
66
|
142
|
0
|
0
|
0
|
0
|
0
|
0
|
987
|
0
|
0
|
1 604
|
2 270
|
935
|
1 366
|
1 631
|
1 509
|
|
| Intangible Assets |
257
|
113
|
75
|
1 529
|
1 274
|
195
|
215
|
13
|
15
|
3 562
|
6 509
|
18
|
55
|
53
|
64
|
782
|
83
|
66
|
331
|
270
|
34
|
20
|
11
|
101
|
|
| Goodwill |
0
|
0
|
0
|
1 235
|
466
|
0
|
0
|
29
|
44
|
14 927
|
12 590
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4 737
|
2 021
|
0
|
0
|
0
|
450
|
|
| Note Receivable |
0
|
103
|
21
|
14
|
4
|
190
|
250
|
50
|
950
|
7 118
|
11 063
|
650
|
0
|
0
|
0
|
50
|
0
|
0
|
300
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
4 807
|
4 453
|
2 224
|
5 426
|
17 076
|
6 684
|
4 094
|
0
|
4 705
|
9 893
|
2 452
|
26 830
|
26 651
|
23 771
|
8 183
|
18 026
|
13 808
|
15 004
|
8 907
|
25 716
|
28 096
|
56 306
|
37 574
|
26 844
|
|
| Other Long-Term Assets |
1 425
|
1 410
|
37
|
1 250
|
261
|
307
|
331
|
300
|
1 075
|
1 251
|
695
|
258
|
258
|
258
|
258
|
2 329
|
672
|
60
|
1 783
|
2 119
|
10 416
|
2 244
|
5 967
|
3 419
|
|
| Other Assets |
0
|
0
|
0
|
1 235
|
466
|
0
|
0
|
29
|
44
|
14 927
|
12 590
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4 737
|
2 021
|
0
|
0
|
0
|
450
|
|
| Total Assets |
36 161
N/A
|
18 569
-49%
|
9 167
-51%
|
27 506
+200%
|
34 520
+25%
|
23 205
-33%
|
23 946
+3%
|
17 051
-29%
|
42 215
+148%
|
151 366
+259%
|
171 983
+14%
|
35 385
-79%
|
38 599
+9%
|
38 089
-1%
|
39 203
+3%
|
45 472
+16%
|
32 563
-28%
|
30 673
-6%
|
68 332
+123%
|
61 224
-10%
|
64 907
+6%
|
82 928
+28%
|
66 083
-20%
|
56 157
-15%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
14 259
|
4 907
|
965
|
3 401
|
3 224
|
3 606
|
3 170
|
490
|
386
|
17 251
|
25 402
|
1 509
|
1 441
|
1 551
|
1 415
|
529
|
265
|
598
|
366
|
240
|
26
|
677
|
302
|
607
|
|
| Accrued Liabilities |
485
|
432
|
164
|
481
|
18
|
363
|
951
|
26
|
0
|
0
|
1 404
|
0
|
0
|
0
|
0
|
39
|
0
|
0
|
124
|
85
|
106
|
101
|
97
|
680
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5 725
|
0
|
200
|
1 012
|
0
|
62
|
0
|
0
|
3 503
|
|
| Current Portion of Long-Term Debt |
5 328
|
4 162
|
2 850
|
1 300
|
1 147
|
0
|
1 235
|
0
|
0
|
8 000
|
7 500
|
3 500
|
7 800
|
3 690
|
11 775
|
10 770
|
10 304
|
10 793
|
42 563
|
7 649
|
20 544
|
14 776
|
2 939
|
1 156
|
|
| Other Current Liabilities |
201
|
264
|
834
|
1 780
|
2 127
|
2 215
|
2 158
|
293
|
434
|
0
|
9 876
|
0
|
476
|
2 200
|
713
|
2 715
|
1 308
|
331
|
690
|
2 638
|
4 998
|
6 746
|
2 165
|
1 869
|
|
| Total Current Liabilities |
20 273
|
9 765
|
4 812
|
6 961
|
6 516
|
6 184
|
7 515
|
810
|
819
|
25 251
|
44 182
|
5 009
|
9 717
|
7 441
|
13 903
|
19 778
|
11 877
|
11 923
|
44 755
|
10 612
|
25 737
|
22 300
|
5 503
|
7 816
|
|
| Long-Term Debt |
811
|
245
|
0
|
7 471
|
2 903
|
4 734
|
0
|
395
|
0
|
4 777
|
4 879
|
4 695
|
1 130
|
911
|
697
|
820
|
0
|
1 225
|
228
|
119
|
268
|
188
|
268
|
627
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
81 991
|
83 740
|
0
|
0
|
0
|
1 373
|
1 170
|
7
|
1 060
|
81
|
1 264
|
250
|
280
|
433
|
875
|
|
| Other Liabilities |
1 538
|
1 243
|
707
|
898
|
960
|
821
|
907
|
49
|
149
|
1 611
|
8 628
|
135
|
153
|
220
|
745
|
1 298
|
259
|
220
|
566
|
759
|
667
|
579
|
563
|
467
|
|
| Total Liabilities |
22 623
N/A
|
11 253
-50%
|
5 520
-51%
|
15 331
+178%
|
10 379
-32%
|
11 739
+13%
|
8 422
-28%
|
1 253
-85%
|
969
-23%
|
113 631
+11 627%
|
141 429
+24%
|
9 838
-93%
|
11 000
+12%
|
8 572
-22%
|
16 717
+95%
|
23 066
+38%
|
12 142
-47%
|
12 308
+1%
|
45 631
+271%
|
10 226
-78%
|
26 421
+158%
|
23 346
-12%
|
5 900
-75%
|
8 035
+36%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
6 000
|
6 000
|
6 000
|
11 671
|
19 614
|
21 604
|
5 892
|
12 641
|
30 990
|
30 990
|
30 990
|
30 990
|
33 440
|
33 440
|
6 833
|
8 441
|
10 294
|
10 536
|
11 917
|
26 088
|
28 847
|
43 286
|
65 152
|
8 586
|
|
| Retained Earnings |
0
|
5 813
|
3 536
|
6 283
|
17 552
|
16 466
|
23 001
|
33 757
|
2 966
|
795
|
8 993
|
10 780
|
10 430
|
8 695
|
17 646
|
15 868
|
28 639
|
32 274
|
38 501
|
52 654
|
67 960
|
84 781
|
104 891
|
63 786
|
|
| Additional Paid In Capital |
7 599
|
7 674
|
1 862
|
7 665
|
22 687
|
6 511
|
32 396
|
36 914
|
7 279
|
7 037
|
9 833
|
5 213
|
4 450
|
4 450
|
32 930
|
29 033
|
38 412
|
39 702
|
50 071
|
78 240
|
78 378
|
99 077
|
100 194
|
103 538
|
|
| Unrealized Security Profit/Loss |
27
|
513
|
645
|
845
|
608
|
183
|
239
|
0
|
11
|
933
|
1 441
|
0
|
0
|
0
|
0
|
808
|
0
|
0
|
745
|
694
|
1 339
|
1 701
|
75
|
198
|
|
| Treasury Stock |
33
|
33
|
33
|
33
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
0
|
0
|
7
|
7
|
7
|
7
|
7
|
17
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
154
|
163
|
123
|
138
|
322
|
369
|
1
|
353
|
401
|
34
|
25
|
568
|
305
|
190
|
1
|
|
| Total Equity |
13 538
N/A
|
7 316
-46%
|
3 647
-50%
|
12 175
+234%
|
24 141
+98%
|
11 466
-53%
|
15 524
+35%
|
15 797
+2%
|
41 246
+161%
|
37 735
-9%
|
30 553
-19%
|
25 546
-16%
|
27 599
+8%
|
29 517
+7%
|
22 486
-24%
|
22 406
0%
|
20 420
-9%
|
18 365
-10%
|
22 701
+24%
|
50 998
+125%
|
38 486
-25%
|
59 581
+55%
|
60 183
+1%
|
48 122
-20%
|
|
| Total Liabilities & Equity |
36 161
N/A
|
18 569
-49%
|
9 167
-51%
|
27 506
+200%
|
34 520
+25%
|
23 205
-33%
|
23 946
+3%
|
17 051
-29%
|
42 215
+148%
|
151 366
+259%
|
171 983
+14%
|
35 385
-79%
|
38 599
+9%
|
38 089
-1%
|
39 203
+3%
|
45 472
+16%
|
32 563
-28%
|
30 673
-6%
|
68 332
+123%
|
61 224
-10%
|
64 907
+6%
|
82 928
+28%
|
66 083
-20%
|
56 157
-15%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
1
|
1
|
1
|
1
|
2
|
3
|
4
|
6
|
12
|
12
|
12
|
12
|
13
|
13
|
14
|
17
|
21
|
21
|
24
|
52
|
6
|
9
|
13
|
17
|
|
Switch to:
Switch to:
See Also
Discover More
