N

NSN Co Ltd
KOSDAQ:031860

Watchlist Manager
NSN Co Ltd
KOSDAQ:031860
Watchlist
Price: 625 KRW -1.88% Market Closed
Market Cap: 11.9B KRW

Relative Value

The Relative Value of one NSN Co Ltd stock under the Base Case scenario is hidden KRW. Compared to the current market price of 625 KRW, NSN Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NSN Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
NSN Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
NSN Co Ltd
KOSDAQ:031860
11.3B KRW 0.9 -0.5 -1.3 -1.2
JP
Bandai Namco Holdings Inc
TSE:7832
2.7T JPY 2.1 20.9 10.6 13.4
US
Hasbro Inc
NASDAQ:HAS
12.1B USD 2.8 -21.7 14.5 16.9
JP
Shimano Inc
TSE:7309
1.5T JPY 3.2 28.8 13.3 20
UK
Games Workshop Group PLC
LSE:GAW
6B GBP 0.1 0.3 -0 -0
US
Mattel Inc
NASDAQ:MAT
6.5B USD 1.3 15.1 9.8 12.5
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
42.4B CNY 2.3 23.6 18.1 18.1
US
Brunswick Corp
NYSE:BC
5.8B USD 1.1 -24.3 12.9 25.9
CA
BRP Inc
TSX:DOO
7.8B CAD 1 318.7 10.2 18.3
US
Acushnet Holdings Corp
NYSE:GOLF
5.4B USD 2.1 24.2 16.8 19.9
US
Yeti Holdings Inc
NYSE:YETI
4B USD 2.2 24.7 14.2 17.5
P/E Multiple
Earnings Growth PEG
KR
N
NSN Co Ltd
KOSDAQ:031860
Average P/E: 57.1
Negative Multiple: -0.5
N/A N/A
JP
Bandai Namco Holdings Inc
TSE:7832
20.9
6%
3.5
US
Hasbro Inc
NASDAQ:HAS
Negative Multiple: -21.7
29%
N/A
JP
Shimano Inc
TSE:7309
28.8
1%
28.8
UK
Games Workshop Group PLC
LSE:GAW
0.3
4%
0.1
US
Mattel Inc
NASDAQ:MAT
15.1
3%
5
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
23.6
26%
0.9
US
Brunswick Corp
NYSE:BC
Negative Multiple: -24.3
39%
N/A
CA
BRP Inc
TSX:DOO
318.7
N/A N/A
US
Acushnet Holdings Corp
NYSE:GOLF
24.2
6%
4
US
Yeti Holdings Inc
NYSE:YETI
24.7
14%
1.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
N
NSN Co Ltd
KOSDAQ:031860
Average EV/EBITDA: 13.4
Negative Multiple: -1.3
N/A N/A
JP
Bandai Namco Holdings Inc
TSE:7832
10.6
5%
2.1
US
Hasbro Inc
NASDAQ:HAS
14.5
14%
1
JP
Shimano Inc
TSE:7309
13.3
9%
1.5
UK
Games Workshop Group PLC
LSE:GAW
Negative Multiple: -0
4%
N/A
US
Mattel Inc
NASDAQ:MAT
9.8
7%
1.4
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
18.1
38%
0.5
US
Brunswick Corp
NYSE:BC
12.9
4%
3.2
CA
BRP Inc
TSX:DOO
10.2
9%
1.1
US
Acushnet Holdings Corp
NYSE:GOLF
16.8
8%
2.1
US
Yeti Holdings Inc
NYSE:YETI
14.2
9%
1.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
N
NSN Co Ltd
KOSDAQ:031860
Average EV/EBIT: 18.1
Negative Multiple: -1.2
N/A N/A
JP
Bandai Namco Holdings Inc
TSE:7832
13.4
N/A N/A
US
Hasbro Inc
NASDAQ:HAS
16.9
16%
1.1
JP
Shimano Inc
TSE:7309
20
N/A N/A
UK
Games Workshop Group PLC
LSE:GAW
Negative Multiple: -0
4%
N/A
US
Mattel Inc
NASDAQ:MAT
12.5
3%
4.2
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
18.1
33%
0.5
US
Brunswick Corp
NYSE:BC
25.9
7%
3.7
CA
BRP Inc
TSX:DOO
18.3
12%
1.5
US
Acushnet Holdings Corp
NYSE:GOLF
19.9
5%
4
US
Yeti Holdings Inc
NYSE:YETI
17.5
9%
1.9