N

NSN Co Ltd
KOSDAQ:031860

Watchlist Manager
NSN Co Ltd
KOSDAQ:031860
Watchlist
Price: 475 KRW 29.78% Market Closed
Market Cap: ₩9B

Relative Value

The Relative Value of one NSN Co Ltd stock under the Base Case scenario is hidden KRW. Compared to the current market price of 475 KRW, NSN Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NSN Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
NSN Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
NSN Co Ltd
KOSDAQ:031860
8.6B KRW 0.7 -0.4 -1 -0.9
JP
Bandai Namco Holdings Inc
TSE:7832
2.7T JPY 2.1 23.5 11.4 14.7
US
Hasbro Inc
NASDAQ:HAS
13.4B USD 2.9 -41.7 12.5 14
JP
Shimano Inc
TSE:7309
1.4T JPY 3 40.9 11.6 17.7
UK
Games Workshop Group PLC
LSE:GAW
5.7B GBP 8.8 27.7 17.5 20.4
US
Acushnet Holdings Corp
NYSE:GOLF
5.6B USD 2.2 25.3 17.4 20.6
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
38.2B CNY 2.1 21.1 16.2 16.2
US
Mattel Inc
NASDAQ:MAT
4.8B USD 0.9 12.1 7.5 9.6
CA
BRP Inc
TSX:DOO
6.5B CAD 0.8 257.5 8.7 15.6
US
Brunswick Corp
NYSE:BC
4.7B USD 0.9 -34.2 10.3 20
IT
Technogym SpA
MIL:TGYM
3.4B EUR 3.5 34.9 17.2 23.8
P/E Multiple
Earnings Growth PEG
KR
N
NSN Co Ltd
KOSDAQ:031860
Average P/E: 55.4
Negative Multiple: -0.4
N/A N/A
JP
Bandai Namco Holdings Inc
TSE:7832
23.5
7%
3.4
US
Hasbro Inc
NASDAQ:HAS
Negative Multiple: -41.7 N/A N/A
JP
Shimano Inc
TSE:7309
40.9
34%
1.2
UK
Games Workshop Group PLC
LSE:GAW
27.7
5%
5.5
US
Acushnet Holdings Corp
NYSE:GOLF
25.3
4%
6.3
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
21.1
25%
0.8
US
Mattel Inc
NASDAQ:MAT
12.1
10%
1.2
CA
BRP Inc
TSX:DOO
257.5
N/A N/A
US
Brunswick Corp
NYSE:BC
Negative Multiple: -34.2 N/A N/A
IT
Technogym SpA
MIL:TGYM
34.9
18%
1.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
N
NSN Co Ltd
KOSDAQ:031860
Average EV/EBITDA: 13
Negative Multiple: -1
N/A N/A
JP
Bandai Namco Holdings Inc
TSE:7832
11.4
5%
2.3
US
Hasbro Inc
NASDAQ:HAS
12.5
9%
1.4
JP
Shimano Inc
TSE:7309
11.6
15%
0.8
UK
Games Workshop Group PLC
LSE:GAW
17.5
4%
4.4
US
Acushnet Holdings Corp
NYSE:GOLF
17.4
7%
2.5
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
16.2
38%
0.4
US
Mattel Inc
NASDAQ:MAT
7.5
7%
1.1
CA
BRP Inc
TSX:DOO
8.7
9%
1
US
Brunswick Corp
NYSE:BC
10.3
14%
0.7
IT
Technogym SpA
MIL:TGYM
17.2
14%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
N
NSN Co Ltd
KOSDAQ:031860
Average EV/EBIT: 17.3
Negative Multiple: -0.9
N/A N/A
JP
Bandai Namco Holdings Inc
TSE:7832
14.7
N/A N/A
US
Hasbro Inc
NASDAQ:HAS
14
7%
2
JP
Shimano Inc
TSE:7309
17.7
N/A N/A
UK
Games Workshop Group PLC
LSE:GAW
20.4
4%
5.1
US
Acushnet Holdings Corp
NYSE:GOLF
20.6
5%
4.1
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
16.2
31%
0.5
US
Mattel Inc
NASDAQ:MAT
9.6
5%
1.9
CA
BRP Inc
TSX:DOO
15.6
12%
1.3
US
Brunswick Corp
NYSE:BC
20
25%
0.8
IT
Technogym SpA
MIL:TGYM
23.8
17%
1.4
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett