U

UBCare Co Ltd
KOSDAQ:032620

Watchlist Manager
UBCare Co Ltd
KOSDAQ:032620
Watchlist
Price: 3 855 KRW 0.26% Market Closed
Market Cap: 201.2B KRW

Relative Value

The Relative Value of one UBCare Co Ltd stock under the Base Case scenario is 5 717.89 KRW. Compared to the current market price of 3 855 KRW, UBCare Co Ltd is Undervalued by 33%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
5 717.89 KRW
Undervaluation 33%
Relative Value
Price
U
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
85
vs Industry
65
Median 3Y
1.4
Median 5Y
1.9
Industry
2.3
vs History
63
vs Industry
6
Median 3Y
-66.2
Median 5Y
33.2
Industry
22.5
vs History
96
vs Industry
1
Median 3Y
75.5
Median 5Y
43.5
Industry
14.5
vs History
vs Industry
1
Median 3Y
-73.5
Median 5Y
30.7
Industry
21.5
vs History
96
vs Industry
46
Median 3Y
2.2
Median 5Y
2.4
Industry
2.2
vs History
85
vs Industry
69
Median 3Y
1.3
Median 5Y
1.6
Industry
2.6
vs History
85
vs Industry
72
Median 3Y
2.5
Median 5Y
3.1
Industry
5.2
vs History
92
vs Industry
19
Median 3Y
23.3
Median 5Y
21.9
Industry
11.9
vs History
73
vs Industry
4
Median 3Y
41.8
Median 5Y
31.6
Industry
16.9
vs History
96
vs Industry
1
Median 3Y
71.1
Median 5Y
36.9
Industry
14.7
vs History
49
vs Industry
2
Median 3Y
37.3
Median 5Y
37.3
Industry
18.7
vs History
96
vs Industry
52
Median 3Y
1.7
Median 5Y
2.1
Industry
1.9

Multiples Across Competitors

Competitors Multiples
UBCare Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
UBCare Co Ltd
KOSDAQ:032620
195.6B KRW 1 5.1 13 28.1
US
Veeva Systems Inc
NYSE:VEEV
37.7B USD 12.2 43.8 33.4 34.9
US
Cerner Corp
LSE:0R00
31.3B USD 5.4 53.1 21.9 43.2
AU
Pro Medicus Ltd
ASX:PME
24.3B AUD 110.4 211.3 146.1 146.1
JP
M3 Inc
TSE:2413
1.5T JPY 4.6 34.4 17.7 21.2
US
Doximity Inc
NYSE:DOCS
8.5B USD 13.6 33.5 29.4 30.8
SE
Sectra AB
STO:SECT B
52.5B SEK 24.6 89.7 -126.1 -126.1
US
Waystar Holding Corp
NASDAQ:WAY
5.3B USD 5.1 47.8 16 25.1
US
Inspire Medical Systems Inc
NYSE:INSP
4.1B USD 4.6 91.3 75.9 102
IN
Inventurus Knowledge Solutions Ltd
NSE:IKS
270.9B INR 10.1 55.7 34.7 40.5
US
Vocera Communications Inc
F:V00
2.4B EUR 12 -330.4 269.8 4 320.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
U
UBCare Co Ltd
KOSDAQ:032620
Average EV/EBITDA: 65.8
13
N/A N/A
US
Veeva Systems Inc
NYSE:VEEV
33.4
39%
0.9
US
C
Cerner Corp
LSE:0R00
21.9
N/A N/A
AU
Pro Medicus Ltd
ASX:PME
146.1
32%
4.6
JP
M3 Inc
TSE:2413
17.7
14%
1.3
US
Doximity Inc
NYSE:DOCS
29.4
23%
1.3
SE
Sectra AB
STO:SECT B
Negative Multiple: -126.1 N/A N/A
US
W
Waystar Holding Corp
NASDAQ:WAY
16
24%
0.7
US
Inspire Medical Systems Inc
NYSE:INSP
75.9
80%
0.9
IN
I
Inventurus Knowledge Solutions Ltd
NSE:IKS
34.7
24%
1.4
US
V
Vocera Communications Inc
F:V00
269.8
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
U
UBCare Co Ltd
KOSDAQ:032620
Average EV/EBIT: 479.2
28.1
N/A N/A
US
Veeva Systems Inc
NYSE:VEEV
34.9
39%
0.9
US
C
Cerner Corp
LSE:0R00
43.2
N/A N/A
AU
Pro Medicus Ltd
ASX:PME
146.1
31%
4.7
JP
M3 Inc
TSE:2413
21.2
N/A N/A
US
Doximity Inc
NYSE:DOCS
30.8
25%
1.2
SE
Sectra AB
STO:SECT B
Negative Multiple: -126.1 N/A N/A
US
W
Waystar Holding Corp
NASDAQ:WAY
25.1
56%
0.4
US
Inspire Medical Systems Inc
NYSE:INSP
102
34%
3
IN
I
Inventurus Knowledge Solutions Ltd
NSE:IKS
40.5
27%
1.5
US
V
Vocera Communications Inc
F:V00
4 320.1
N/A N/A