DCF Value

The DCF Value for Samjin Co Ltd (032750) under the Base Case is 7 460.81 KRW. Compared with the current market price of 2 745 KRW, the stock appears Undervalued by 63% .

Key assumptions
DCF Value
Base Case
₩7 460.81
Undervaluation 63%
DCF Value
Price ₩2 745
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time