Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in
B

BNGT Co Ltd
KOSDAQ:032790

Watchlist Manager
BNGT Co Ltd
KOSDAQ:032790
Watchlist
Price: 1 319 KRW -4.07%
Market Cap: ₩59B
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
-60%
5Y
-21%
10Y
-40%
Operating Income
+
3Y
-
5Y
+12%
10Y
-106%
Net Income
+
3Y
-
5Y
+58%
10Y
+65%

Earnings Waterfall
BNGT Co Ltd

Income Statement
BNGT Co Ltd

Rotate your device to view
Income Statement
Currency: KRW
Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
1 071
416
397
588
848
839
807
742
646
592
559
597
654
765
853
867
800
679
488
344
231
241
499
797
1 190
1 463
1 440
1 457
1 733
1 761
1 627
1 456
1 123
882
0
770
688
647
784
664
555
540
527
688
479
685
1 131
1 513
2 494
2 879
2 826
2 794
Revenue
63 929
N/A
72 241
+13%
78 640
+9%
88 158
+12%
87 218
-1%
82 614
-5%
77 808
-6%
73 639
-5%
75 037
+2%
75 604
+1%
72 053
-5%
70 337
-2%
59 789
-15%
54 547
-9%
50 890
-7%
47 855
-6%
51 293
+7%
52 563
+2%
56 299
+7%
56 157
0%
53 685
-4%
52 176
-3%
52 010
0%
50 058
-4%
49 317
-1%
47 157
-4%
47 143
0%
49 725
+5%
51 487
+4%
52 250
+1%
52 037
0%
53 478
+3%
54 588
+2%
54 463
0%
57 161
+5%
60 697
+6%
71 450
+18%
81 985
+15%
98 816
+21%
105 076
+6%
109 791
+4%
111 740
+2%
105 708
-5%
101 317
-4%
20 696
-80%
88 448
+327%
73 777
-17%
66 714
-10%
42 669
-36%
52 977
+24%
49 887
-6%
42 496
-15%
Gross Profit
Cost of Revenue
(61 171)
(67 434)
(72 912)
(79 776)
(79 093)
(75 223)
(70 200)
(66 159)
(65 209)
(64 875)
(62 254)
(61 282)
(54 922)
(51 752)
(48 566)
(45 959)
(47 023)
(47 759)
(50 983)
(51 165)
(49 580)
(49 063)
(49 201)
(46 530)
(46 921)
(44 520)
(44 118)
(47 040)
(46 953)
(47 657)
(47 347)
(48 815)
(49 893)
(49 454)
(51 858)
(54 454)
(63 245)
(72 261)
(85 391)
(91 741)
(96 602)
(99 445)
(96 049)
(91 265)
(15 712)
(79 793)
(63 850)
(57 624)
(30 748)
(38 311)
(37 412)
(31 241)
Gross Profit
2 757
N/A
4 807
+74%
5 727
+19%
8 381
+46%
8 124
-3%
7 390
-9%
7 609
+3%
7 481
-2%
9 828
+31%
10 731
+9%
9 801
-9%
9 057
-8%
4 866
-46%
2 796
-43%
2 324
-17%
1 896
-18%
4 270
+125%
4 804
+13%
5 315
+11%
4 991
-6%
4 105
-18%
3 113
-24%
2 809
-10%
3 529
+26%
2 395
-32%
2 637
+10%
3 026
+15%
2 684
-11%
4 534
+69%
4 592
+1%
4 689
+2%
4 663
-1%
4 695
+1%
5 008
+7%
5 302
+6%
6 244
+18%
8 205
+31%
9 724
+19%
13 425
+38%
13 335
-1%
13 189
-1%
12 295
-7%
9 658
-21%
10 052
+4%
4 984
-50%
8 655
+74%
9 928
+15%
9 090
-8%
11 922
+31%
14 666
+23%
12 474
-15%
11 254
-10%
Operating Income
Operating Expenses
(8 506)
(12 272)
(13 090)
(13 543)
(9 192)
(10 237)
(10 413)
(9 196)
(9 417)
(12 740)
(10 320)
(11 486)
(7 557)
(10 512)
(4 867)
(3 300)
(5 546)
(5 378)
(5 135)
(4 447)
(4 249)
(5 523)
(6 583)
(7 903)
(7 022)
(8 865)
(9 149)
(8 673)
(7 940)
(10 890)
(10 400)
(10 331)
(6 196)
(5 871)
(5 868)
(6 471)
(8 085)
(9 907)
(10 232)
(10 543)
(10 260)
(11 084)
(12 551)
(13 725)
(9 862)
(28 706)
(20 353)
(20 062)
(15 895)
(19 993)
(15 873)
(16 256)
Selling, General & Administrative
(7 078)
(8 080)
(8 089)
(8 319)
(7 628)
(6 937)
(6 974)
(6 823)
(8 151)
(8 514)
(9 229)
(10 322)
(6 396)
(5 051)
(3 810)
(2 354)
(4 630)
(4 457)
(4 332)
(3 872)
(3 925)
(4 419)
(5 423)
(6 193)
(5 893)
(6 109)
(5 975)
(5 629)
(6 135)
(6 299)
(5 854)
(5 848)
(4 936)
(4 706)
(4 942)
(5 630)
(6 698)
(7 891)
(8 257)
(8 368)
(8 618)
(8 919)
(9 893)
(10 527)
(7 517)
(12 038)
(14 212)
(14 386)
(10 608)
(13 614)
(11 754)
(11 654)
Research & Development
(448)
0
0
(286)
(814)
(776)
(835)
(756)
(323)
(356)
(444)
(612)
(607)
(588)
(554)
(481)
(609)
(635)
(515)
0
(167)
(4)
0
(426)
(553)
(753)
(954)
(625)
(698)
(628)
(602)
(617)
(449)
(459)
(433)
(505)
(650)
(917)
(857)
(968)
(1 035)
(1 041)
(1 549)
(1 857)
(986)
(2 542)
(4 385)
(4 040)
(4 033)
(4 600)
(2 439)
(2 661)
Depreciation & Amortization
(980)
0
0
(804)
(750)
(626)
(1 516)
(1 615)
(943)
(1 317)
(650)
(555)
(554)
(412)
(225)
(217)
(307)
(285)
(287)
(232)
(157)
(160)
(207)
(343)
(576)
(823)
(1 041)
(1 245)
(1 107)
(1 228)
(1 209)
(1 144)
(812)
(731)
(518)
(343)
(738)
(826)
(1 009)
(1 097)
(608)
(817)
(802)
(1 022)
(1 360)
(1 373)
(1 756)
(1 637)
(1 254)
(1 784)
(1 693)
(1 941)
Other Operating Expenses
0
(4 192)
(5 001)
(4 134)
0
(1 898)
(1 088)
0
0
(2 553)
3
3
0
(4 461)
(278)
(248)
0
0
0
(343)
0
(940)
(953)
(941)
0
(1 180)
(1 179)
(1 174)
0
(2 735)
(2 735)
(2 722)
0
25
25
7
0
(273)
(109)
(111)
0
(307)
(307)
(320)
0
(12 753)
0
1
0
5
13
0
Operating Income
(5 749)
N/A
(7 464)
-30%
(7 362)
+1%
(5 162)
+30%
(1 068)
+79%
(2 848)
-167%
(2 806)
+1%
(1 716)
+39%
411
N/A
(2 011)
N/A
(521)
+74%
(2 430)
-366%
(2 691)
-11%
(7 716)
-187%
(2 542)
+67%
(1 404)
+45%
(1 276)
+9%
(574)
+55%
181
N/A
545
+201%
(144)
N/A
(2 410)
-1 574%
(3 774)
-57%
(4 374)
-16%
(4 627)
-6%
(6 227)
-35%
(6 123)
+2%
(5 988)
+2%
(3 406)
+43%
(6 297)
-85%
(5 711)
+9%
(5 669)
+1%
(1 501)
+74%
(863)
+42%
(566)
+34%
(227)
+60%
120
N/A
(183)
N/A
3 193
N/A
2 792
-13%
2 929
+5%
1 211
-59%
(2 893)
N/A
(3 674)
-27%
(4 878)
-33%
(20 050)
-311%
(10 426)
+48%
(10 972)
-5%
(3 974)
+64%
(5 327)
-34%
(3 399)
+36%
(5 002)
-47%
Pre-Tax Income
Interest Income Expense
(360)
(377)
(319)
(247)
(462)
(478)
(559)
(373)
(250)
(249)
(176)
(229)
(302)
(461)
(634)
(821)
(1 165)
(1 223)
(1 362)
(674)
(708)
(2 565)
(146)
(3 860)
1 228
(1 019)
(7 590)
(2 697)
(9 732)
(5 366)
(1 227)
(3 056)
(1 043)
(821)
(473)
1 538
1 630
1 576
1 713
949
(699)
(432)
(873)
(1 949)
435
384
876
(857)
4 095
3 368
1 036
2 682
Non-Reccuring Items
(4 786)
0
0
0
(1 493)
0
0
(1 577)
(2 555)
0
(6 740)
(6 280)
(4 463)
0
0
0
0
0
1
1
(939)
0
0
0
(1 178)
0
0
0
(2 740)
0
0
0
(1 319)
(1 319)
(1 482)
(1 481)
(93)
0
0
0
(513)
0
0
0
(12 753)
0
(12 745)
(9 983)
(2 117)
(2 527)
(2 611)
(5 596)
Gain/Loss on Disposition of Assets
(50)
0
0
(12)
475
384
384
389
3
0
(9)
(9)
(9)
(4)
(32)
190
32
10
46
(176)
(19)
0
0
(76)
(61)
(65)
(182)
(125)
(146)
(241)
(268)
(268)
(470)
0
0
3 474
3 408
3 413
0
(308)
(22)
0
(34)
0
(8)
0
295
0
301
312
18
22
Total Other Income
(290)
(1 524)
(281)
(342)
(242)
(310)
229
(34)
(825)
(849)
(2 350)
(3 407)
(1 386)
(1 428)
(122)
1 207
(42)
6
(23)
(74)
(155)
(268)
(193)
(26)
(167)
(102)
(98)
(231)
(264)
(496)
(576)
(557)
(383)
(463)
(376)
(77)
1 487
1 170
4 641
1 105
(1 611)
(1 669)
(1 667)
(1 121)
(736)
(669)
(406)
1 145
551
518
301
(1 563)
Pre-Tax Income
(11 235)
N/A
(9 365)
+17%
(7 962)
+15%
(5 763)
+28%
(2 790)
+52%
(3 252)
-17%
(2 752)
+15%
(3 309)
-20%
(3 216)
+3%
(3 109)
+3%
(9 796)
-215%
(12 356)
-26%
(8 851)
+28%
(9 611)
-9%
(3 331)
+65%
(829)
+75%
(2 450)
-196%
(1 782)
+27%
(1 159)
+35%
(379)
+67%
(1 964)
-418%
(5 243)
-167%
(4 113)
+22%
(8 338)
-103%
(4 804)
+42%
(7 414)
-54%
(13 994)
-89%
(9 042)
+35%
(16 289)
-80%
(12 401)
+24%
(7 783)
+37%
(9 550)
-23%
(4 715)
+51%
(3 466)
+26%
(2 898)
+16%
3 227
N/A
6 551
+103%
5 976
-9%
9 546
+60%
4 538
-52%
84
-98%
(890)
N/A
(5 467)
-514%
(6 743)
-23%
(17 940)
-166%
(20 336)
-13%
(22 406)
-10%
(20 666)
+8%
(1 144)
+94%
(3 655)
-220%
(4 656)
-27%
(9 458)
-103%
Net Income
Tax Provision
(157)
(279)
(507)
(647)
(445)
(441)
(296)
(203)
(335)
(345)
(344)
(409)
(302)
(269)
(183)
(187)
(290)
(371)
(433)
(341)
(100)
76
134
158
0
0
0
0
0
0
0
0
0
0
(20)
(20)
1 878
1 878
1 693
1 600
(162)
(12)
(10)
(24)
(2 013)
(2 402)
(2 246)
(2 138)
(95)
(95)
(49)
0
Income from Continuing Operations
(11 392)
(9 644)
(8 469)
(6 410)
(3 235)
(3 693)
(3 048)
(3 512)
(3 551)
(3 454)
(10 140)
(12 765)
(9 153)
(9 880)
(3 514)
(1 016)
(2 740)
(2 153)
(1 591)
(719)
(2 064)
(5 166)
(3 979)
(8 180)
(4 804)
(7 414)
(13 994)
(9 042)
(16 289)
(12 401)
(7 783)
(9 550)
(4 715)
(3 466)
(2 917)
3 207
8 429
7 854
11 239
6 138
(78)
(902)
(5 477)
(6 767)
(19 953)
(22 738)
(24 651)
(22 804)
(1 239)
(3 751)
(4 705)
(9 508)
Income to Minority Interest
(168)
(439)
(537)
(467)
(460)
(293)
114
398
606
653
973
900
734
690
222
40
4
4
106
2
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
75
234
317
495
415
233
164
22
64
Net Income (Common)
(11 559)
N/A
(10 083)
+13%
(8 715)
+14%
(6 596)
+24%
(6 672)
-1%
(6 970)
-4%
(6 201)
+11%
(8 473)
-37%
(5 495)
+35%
(5 406)
+2%
(11 826)
-119%
(12 481)
-6%
(10 301)
+17%
(11 315)
-10%
(6 370)
+44%
(4 445)
+30%
(5 919)
-33%
(5 053)
+15%
(3 588)
+29%
(2 589)
+28%
(2 236)
+14%
(5 318)
-138%
(4 056)
+24%
(8 584)
-112%
(5 760)
+33%
(8 701)
-51%
(15 620)
-80%
(11 180)
+28%
(18 520)
-66%
(14 303)
+23%
(9 354)
+35%
(10 227)
-9%
(6 591)
+36%
(5 120)
+22%
(4 395)
+14%
1 976
N/A
7 846
+297%
7 897
+1%
10 846
+37%
5 713
-47%
(435)
N/A
(1 237)
-184%
(5 524)
-347%
(6 687)
-21%
(21 259)
-218%
(22 421)
-5%
(24 157)
-8%
(23 331)
+3%
3 093
N/A
513
-83%
(584)
N/A
(4 323)
-641%
EPS (Diluted)
-1 926.5
N/A
-1 680.5
+13%
-1 452.5
+14%
-942.28
+35%
-953.14
-1%
-995.71
-4%
-885.85
+11%
-1 059.12
-20%
-785
+26%
-675.75
+14%
-1 478.25
-119%
-1 386.77
+6%
-1 144.55
+17%
-1 131.5
+1%
-579.09
+49%
-404.09
+30%
-538.09
-33%
-421.08
+22%
-276
+34%
-184.92
+33%
-159.71
+14%
-354.53
-122%
-270.39
+24%
-572.26
-112%
-384
+33%
-543.81
-42%
-918.82
-69%
-657.64
+28%
-1 089.41
-66%
-794.61
+27%
-519.66
+35%
-568.16
-9%
-366.16
+36%
-231.44
+37%
-176.32
+24%
68.41
N/A
249.02
+264%
267.36
+7%
367.24
+37%
193.41
-47%
-14.04
N/A
-37.11
-164%
-173.81
-368%
-197.13
-13%
-668.3
-239%
-536.95
+20%
-568.33
-6%
-545.12
+4%
72.76
N/A
11.77
-84%
-13.03
N/A
-92.78
-612%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 320,300+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.