B

BNGT Co Ltd
KOSDAQ:032790

Watchlist Manager
BNGT Co Ltd
KOSDAQ:032790
Watchlist
Price: 1 319 KRW -4.07% Market Closed
Market Cap: ₩59B

Relative Value

The Relative Value of one BNGT Co Ltd stock under the Base Case scenario is 1 171.35 KRW. Compared to the current market price of 1 319 KRW, BNGT Co Ltd is Overvalued by 11%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1 171.35 KRW
Overvaluation 11%
Relative Value
Price
B
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
BNGT Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
BNGT Co Ltd
KOSDAQ:032790
61.5B KRW 1.4 -14.2 -76.1 -13
US
MSA Safety Inc
NYSE:MSA
7.6B USD 4.1 27.3 16.9 19.9
CN
Shanghai M&G Stationery Inc
SSE:603899
24.8B CNY 1 18.8 12.9 12.9
US
HNI Corp
NYSE:HNI
3.2B USD 1.2 22.7 10.7 15.5
FR
Societe BIC SA
PAR:BB
2.2B EUR 0.9 9.5 3.9 5.6
JP
Kokuyo Co Ltd
TSE:7984
396.2B JPY 1.1 18.4 8.5 11.2
US
Steelcase Inc
NYSE:SCS
1.9B USD 0.6 20.1 8.9 13.4
US
Interface Inc
NASDAQ:TILE
1.8B USD 1.3 16.2 9.6 12.2
US
Pitney Bowes Inc
NYSE:PBI
1.7B USD 0.9 22 9.7 14.2
JP
Okamura Corp
TSE:7994
258.8B JPY 0.8 10.6 7.9 10.5
US
MillerKnoll Inc
NASDAQ:MLKN
1.4B USD 0.4 -54.3 7.7 11.4
P/E Multiple
Earnings Growth PEG
KR
B
BNGT Co Ltd
KOSDAQ:032790
Average P/E: 18.4
Negative Multiple: -14.2
N/A N/A
US
MSA Safety Inc
NYSE:MSA
27.3
14%
1.9
CN
Shanghai M&G Stationery Inc
SSE:603899
18.8
7%
2.7
US
HNI Corp
NYSE:HNI
22.7
18%
1.3
FR
Societe BIC SA
PAR:BB
9.5
2%
4.8
JP
Kokuyo Co Ltd
TSE:7984
18.4
7%
2.6
US
Steelcase Inc
NYSE:SCS
20.1
8%
2.5
US
Interface Inc
NASDAQ:TILE
16.2
16%
1
US
Pitney Bowes Inc
NYSE:PBI
22
N/A N/A
JP
Okamura Corp
TSE:7994
10.6
3%
3.5
US
M
MillerKnoll Inc
NASDAQ:MLKN
Negative Multiple: -54.3 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
B
BNGT Co Ltd
KOSDAQ:032790
Average EV/EBITDA: 9.7
Negative Multiple: -76.1
N/A N/A
US
MSA Safety Inc
NYSE:MSA
16.9
8%
2.1
CN
Shanghai M&G Stationery Inc
SSE:603899
12.9
15%
0.9
US
HNI Corp
NYSE:HNI
10.7
33%
0.3
FR
Societe BIC SA
PAR:BB
3.9
0%
N/A
JP
Kokuyo Co Ltd
TSE:7984
8.5
9%
0.9
US
Steelcase Inc
NYSE:SCS
8.9
7%
1.3
US
Interface Inc
NASDAQ:TILE
9.6
13%
0.7
US
Pitney Bowes Inc
NYSE:PBI
9.7
28%
0.3
JP
Okamura Corp
TSE:7994
7.9
9%
0.9
US
M
MillerKnoll Inc
NASDAQ:MLKN
7.7
16%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
B
BNGT Co Ltd
KOSDAQ:032790
Average EV/EBIT: 12.7
Negative Multiple: -13
N/A N/A
US
MSA Safety Inc
NYSE:MSA
19.9
10%
2
CN
Shanghai M&G Stationery Inc
SSE:603899
12.9
6%
2.1
US
HNI Corp
NYSE:HNI
15.5
38%
0.4
FR
Societe BIC SA
PAR:BB
5.6
-1%
N/A
JP
Kokuyo Co Ltd
TSE:7984
11.2
N/A N/A
US
Steelcase Inc
NYSE:SCS
13.4
9%
1.5
US
Interface Inc
NASDAQ:TILE
12.2
15%
0.8
US
Pitney Bowes Inc
NYSE:PBI
14.2
42%
0.3
JP
Okamura Corp
TSE:7994
10.5
N/A N/A
US
M
MillerKnoll Inc
NASDAQ:MLKN
11.4
18%
0.6
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett