B

BNGT Co Ltd
KOSDAQ:032790

Watchlist Manager
BNGT Co Ltd
KOSDAQ:032790
Watchlist
Price: 1 319 KRW -4.07% Market Closed
Market Cap: 59B KRW

Relative Value

The Relative Value of one BNGT Co Ltd stock under the Base Case scenario is hidden KRW. Compared to the current market price of 1 319 KRW, BNGT Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BNGT Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
28
vs Industry
53
Median 3Y
1
Median 5Y
1.2
Industry
1.2
vs History
vs Industry
Median 3Y
-7.7
Median 5Y
-3.7
Industry
16.8
vs History
28
vs Industry
2
Median 3Y
-12
Median 5Y
-9.8
Industry
10.1
vs History
vs Industry
Median 3Y
-11.4
Median 5Y
-11.5
Industry
16.8
vs History
53
vs Industry
39
Median 3Y
1.8
Median 5Y
2
Industry
1.7
vs History
14
vs Industry
55
Median 3Y
0.9
Median 5Y
1.1
Industry
1.5
vs History
68
vs Industry
31
Median 3Y
5.8
Median 5Y
7
Industry
4.3
vs History
vs Industry
12
Median 3Y
-23.4
Median 5Y
-4.4
Industry
8.6
vs History
vs Industry
8
Median 3Y
-10.5
Median 5Y
-12.6
Industry
12.7
vs History
28
vs Industry
3
Median 3Y
-11.2
Median 5Y
-9.2
Industry
10.8
vs History
vs Industry
Median 3Y
-6.8
Median 5Y
-14.1
Industry
15
vs History
57
vs Industry
45
Median 3Y
1.2
Median 5Y
1.7
Industry
1.2

Multiples Across Competitors

Competitors Multiples
BNGT Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
BNGT Co Ltd
KOSDAQ:032790
61.5B KRW 1.4 -14.2 -76.1 -13
US
MSA Safety Inc
NYSE:MSA
6.7B USD 3.6 24.1 15.5 18.3
CN
Shanghai M&G Stationery Inc
SSE:603899
25.6B CNY 1 19.4 13.4 13.4
US
HNI Corp
NYSE:HNI
3.1B USD 1.2 22.1 10.4 15.1
FR
Societe BIC SA
PAR:BB
2.2B EUR 0.8 8.7 3.8 5.4
JP
Kokuyo Co Ltd
TSE:7984
393.4B JPY 1.1 17.8 8.5 11.1
US
Steelcase Inc
NYSE:SCS
1.9B USD 0.6 20.1 8.9 13.4
US
Interface Inc
NASDAQ:TILE
1.7B USD 1.3 15.1 9 11.4
US
Pitney Bowes Inc
NYSE:PBI
1.7B USD 0.9 21.4 9.6 14
JP
Okamura Corp
TSE:7994
225B JPY 0.7 10.5 7.1 9.3
US
MillerKnoll Inc
NASDAQ:MLKN
1.3B USD 0.3 -51.4 13.7 32.7
P/E Multiple
Earnings Growth PEG
KR
B
BNGT Co Ltd
KOSDAQ:032790
Average P/E: 17.7
Negative Multiple: -14.2
N/A N/A
US
MSA Safety Inc
NYSE:MSA
24.1
9%
2.7
CN
Shanghai M&G Stationery Inc
SSE:603899
19.4
8%
2.4
US
HNI Corp
NYSE:HNI
22.1
16%
1.4
FR
Societe BIC SA
PAR:BB
8.7
3%
2.9
JP
Kokuyo Co Ltd
TSE:7984
17.8
6%
3
US
Steelcase Inc
NYSE:SCS
20.1
8%
2.5
US
Interface Inc
NASDAQ:TILE
15.1
16%
0.9
US
Pitney Bowes Inc
NYSE:PBI
21.4
N/A N/A
JP
Okamura Corp
TSE:7994
10.5
6%
1.7
US
M
MillerKnoll Inc
NASDAQ:MLKN
Negative Multiple: -51.4 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
B
BNGT Co Ltd
KOSDAQ:032790
Average EV/EBITDA: 10
Negative Multiple: -76.1
N/A N/A
US
MSA Safety Inc
NYSE:MSA
15.5
5%
3.1
CN
Shanghai M&G Stationery Inc
SSE:603899
13.4
15%
0.9
US
HNI Corp
NYSE:HNI
10.4
21%
0.5
FR
Societe BIC SA
PAR:BB
3.8
0%
N/A
JP
Kokuyo Co Ltd
TSE:7984
8.5
11%
0.8
US
Steelcase Inc
NYSE:SCS
8.9
7%
1.3
US
Interface Inc
NASDAQ:TILE
9
12%
0.7
US
Pitney Bowes Inc
NYSE:PBI
9.6
31%
0.3
JP
Okamura Corp
TSE:7994
7.1
10%
0.7
US
M
MillerKnoll Inc
NASDAQ:MLKN
13.7
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
B
BNGT Co Ltd
KOSDAQ:032790
Average EV/EBIT: 14.4
Negative Multiple: -13
N/A N/A
US
MSA Safety Inc
NYSE:MSA
18.3
6%
3.1
CN
Shanghai M&G Stationery Inc
SSE:603899
13.4
7%
1.9
US
HNI Corp
NYSE:HNI
15.1
11%
1.4
FR
Societe BIC SA
PAR:BB
5.4
-1%
N/A
JP
Kokuyo Co Ltd
TSE:7984
11.1
N/A N/A
US
Steelcase Inc
NYSE:SCS
13.4
9%
1.5
US
Interface Inc
NASDAQ:TILE
11.4
16%
0.7
US
Pitney Bowes Inc
NYSE:PBI
14
46%
0.3
JP
Okamura Corp
TSE:7994
9.3
N/A N/A
US
M
MillerKnoll Inc
NASDAQ:MLKN
32.7
N/A N/A