D

Digital Chosun
KOSDAQ:033130

Watchlist Manager
Digital Chosun
KOSDAQ:033130
Watchlist
Price: 2 120 KRW -0.7% Market Closed
Market Cap: 78.7B KRW

Relative Value

The Relative Value of one Digital Chosun stock under the Base Case scenario is 1 612.25 KRW. Compared to the current market price of 2 120 KRW, Digital Chosun is Overvalued by 24%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1 612.25 KRW
Overvaluation 24%
Relative Value
Price
D
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
63
vs Industry
40
Median 3Y
1.9
Median 5Y
2.3
Industry
1.5
vs History
82
vs Industry
20
Median 3Y
22.2
Median 5Y
24.6
Industry
17.1
vs History
84
vs Industry
31
Median 3Y
13.1
Median 5Y
14.6
Industry
11.1
vs History
vs Industry
15
Median 3Y
39.2
Median 5Y
40.6
Industry
15.3
vs History
61
vs Industry
65
Median 3Y
0.8
Median 5Y
0.9
Industry
1.8
vs History
60
vs Industry
72
Median 3Y
0.9
Median 5Y
1.2
Industry
1.6
vs History
55
vs Industry
79
Median 3Y
1
Median 5Y
1.2
Industry
3.5
vs History
79
vs Industry
46
Median 3Y
7.1
Median 5Y
8.7
Industry
8.8
vs History
82
vs Industry
27
Median 3Y
17.8
Median 5Y
20.7
Industry
12.4
vs History
71
vs Industry
53
Median 3Y
6.9
Median 5Y
7.8
Industry
10.4
vs History
vs Industry
44
Median 3Y
9.8
Median 5Y
11.3
Industry
12.5
vs History
61
vs Industry
76
Median 3Y
0.6
Median 5Y
0.8
Industry
1.5

Multiples Across Competitors

Competitors Multiples
Digital Chosun Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Digital Chosun
KOSDAQ:033130
78.7B KRW 2 18.1 5 10.9
US
News Corp
NASDAQ:NWSA
15.1B USD 2.3 12.9 11.7 18.3
US
New York Times Co
NYSE:NYT
11.7B USD 4.3 34.6 21 25
UK
Pearson PLC
LSE:PSON
6.4B GBP 1.8 14.4 9.6 13.4
NO
Schibsted ASA
OSE:SCHA
78B NOK 9.4 6 22.1 79.6
CN
China Literature Ltd
HKEX:772
38.5B HKD 4.8 252.7 -45.3 -45.3
CN
People.cn Co Ltd
SSE:603000
34.1B CNY 16.6 182.6 178.8 178.8
ZA
Caxton and CTP Publishers and Printers Ltd
JSE:CAT
4.8B Zac 0 0 0 0
DE
Springer Nature AG & Co KgaA
XETRA:SPG
3.6B EUR 1.9 22 7 11.7
CN
COL Digital Publishing Group Co Ltd
SZSE:300364
26.2B CNY 19.2 -45.5 -52.1 -52.1
CN
Jiangsu Phoenix Publishing & Media Corp Ltd
SSE:601928
26B CNY 2 13.3 16.4 16.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
D
Digital Chosun
KOSDAQ:033130
Average EV/EBITDA: 33.9
5
N/A N/A
US
News Corp
NASDAQ:NWSA
11.7
8%
1.5
US
New York Times Co
NYSE:NYT
21
15%
1.4
UK
Pearson PLC
LSE:PSON
9.6
6%
1.6
NO
Schibsted ASA
OSE:SCHA
22.1
N/A N/A
CN
China Literature Ltd
HKEX:772
Negative Multiple: -45.3
22%
N/A
CN
People.cn Co Ltd
SSE:603000
178.8
N/A N/A
ZA
C
Caxton and CTP Publishers and Printers Ltd
JSE:CAT
Not Available N/A N/A
DE
Springer Nature AG & Co KgaA
XETRA:SPG
7
5%
1.4
CN
COL Digital Publishing Group Co Ltd
SZSE:300364
Negative Multiple: -52.1 N/A N/A
CN
Jiangsu Phoenix Publishing & Media Corp Ltd
SSE:601928
16.4
17%
1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
D
Digital Chosun
KOSDAQ:033130
Average EV/EBIT: 44.3
10.9
N/A N/A
US
News Corp
NASDAQ:NWSA
18.3
11%
1.7
US
New York Times Co
NYSE:NYT
25
18%
1.4
UK
Pearson PLC
LSE:PSON
13.4
9%
1.5
NO
Schibsted ASA
OSE:SCHA
79.6
N/A N/A
CN
China Literature Ltd
HKEX:772
Negative Multiple: -45.3
29%
N/A
CN
People.cn Co Ltd
SSE:603000
178.8
N/A N/A
ZA
C
Caxton and CTP Publishers and Printers Ltd
JSE:CAT
Not Available N/A N/A
DE
Springer Nature AG & Co KgaA
XETRA:SPG
11.7
12%
1
CN
COL Digital Publishing Group Co Ltd
SZSE:300364
Negative Multiple: -52.1 N/A N/A
CN
Jiangsu Phoenix Publishing & Media Corp Ltd
SSE:601928
16.4
N/A N/A