Insung Information Co Ltd
KOSDAQ:033230
Balance Sheet
Balance Sheet Decomposition
Insung Information Co Ltd
Insung Information Co Ltd
Balance Sheet
Insung Information Co Ltd
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
1 478
|
5 508
|
4 037
|
5 884
|
8 891
|
7 717
|
10 132
|
3 314
|
3 676
|
8 606
|
7 899
|
5 228
|
6 280
|
20 096
|
13 387
|
18 503
|
12 122
|
13 023
|
16 910
|
26 538
|
17
|
17
|
9 200
|
27 837
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
12
|
5
|
1
|
3
|
2
|
8
|
1
|
17
|
17
|
9 200
|
27 837
|
|
| Cash Equivalents |
1 478
|
5 508
|
4 037
|
5 884
|
8 891
|
7 717
|
10 132
|
3 314
|
3 676
|
8 606
|
7 899
|
5 228
|
6 279
|
20 084
|
13 382
|
18 502
|
12 119
|
13 021
|
16 902
|
26 537
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
11 922
|
11 610
|
5 553
|
6 188
|
9 073
|
11 886
|
9 712
|
4 520
|
5 348
|
6 815
|
6 820
|
9 336
|
54
|
6 276
|
5 446
|
7 637
|
7 978
|
6 714
|
6 492
|
6 886
|
4 370
|
4 246
|
6 380
|
4 400
|
|
| Total Receivables |
37 270
|
40 205
|
49 958
|
45 171
|
56 447
|
46 258
|
50 120
|
46 429
|
49 854
|
72 054
|
73 425
|
82 183
|
81 629
|
93 789
|
88 917
|
82 580
|
76 702
|
82 543
|
90 022
|
75 430
|
74 629
|
94 604
|
107 195
|
101 304
|
|
| Accounts Receivables |
30 826
|
33 387
|
38 124
|
40 580
|
53 037
|
42 430
|
47 900
|
46 239
|
49 418
|
71 695
|
72 253
|
78 086
|
80 004
|
90 882
|
87 818
|
80 653
|
74 648
|
74 985
|
84 265
|
69 560
|
68 410
|
84 706
|
101 103
|
100 187
|
|
| Other Receivables |
6 444
|
6 818
|
11 834
|
4 591
|
3 410
|
3 828
|
2 220
|
190
|
436
|
359
|
1 172
|
4 097
|
1 625
|
2 907
|
1 099
|
1 927
|
2 054
|
7 558
|
5 757
|
5 870
|
6 219
|
9 897
|
6 092
|
1 117
|
|
| Inventory |
18 563
|
12 799
|
9 363
|
14 110
|
17 876
|
18 077
|
23 405
|
20 840
|
21 808
|
23 466
|
27 459
|
30 093
|
31 778
|
35 432
|
34 576
|
27 420
|
26 294
|
33 862
|
32 135
|
28 886
|
44 905
|
75 937
|
62 278
|
31 792
|
|
| Other Current Assets |
3 202
|
483
|
147
|
783
|
1 521
|
888
|
777
|
860
|
1 089
|
1 245
|
579
|
1 769
|
7 393
|
1 663
|
1 689
|
926
|
1 376
|
11 174
|
12 268
|
16 549
|
14 717
|
16 009
|
19 120
|
30 155
|
|
| Total Current Assets |
72 435
|
70 606
|
69 058
|
72 136
|
93 808
|
84 826
|
94 147
|
75 964
|
81 774
|
112 185
|
116 182
|
128 609
|
127 134
|
157 256
|
144 016
|
137 066
|
124 472
|
147 316
|
157 827
|
154 288
|
158 392
|
199 424
|
204 173
|
195 488
|
|
| PP&E Net |
8 654
|
7 616
|
7 245
|
5 576
|
5 764
|
5 668
|
5 354
|
5 412
|
5 116
|
13 276
|
14 389
|
13 636
|
12 423
|
12 004
|
12 522
|
12 881
|
12 917
|
11 944
|
13 550
|
13 036
|
12 917
|
10 995
|
11 574
|
10 175
|
|
| PP&E Gross |
8 654
|
7 616
|
7 245
|
5 576
|
5 764
|
5 668
|
5 354
|
5 412
|
5 116
|
13 276
|
14 389
|
13 636
|
12 423
|
12 004
|
12 522
|
12 881
|
12 917
|
11 944
|
13 550
|
13 036
|
12 917
|
10 995
|
11 574
|
10 175
|
|
| Accumulated Depreciation |
5 356
|
3 908
|
3 921
|
4 456
|
4 367
|
5 040
|
5 666
|
6 561
|
6 367
|
4 357
|
5 329
|
6 033
|
7 013
|
7 956
|
9 500
|
7 351
|
8 570
|
6 207
|
7 498
|
7 462
|
8 449
|
11 455
|
14 248
|
15 647
|
|
| Intangible Assets |
5 053
|
1 604
|
905
|
811
|
1 054
|
1 305
|
1 636
|
1 364
|
769
|
2 426
|
2 751
|
2 121
|
2 402
|
2 458
|
2 590
|
2 238
|
2 016
|
1 829
|
1 596
|
1 488
|
1 776
|
2 266
|
2 841
|
2 408
|
|
| Goodwill |
1 119
|
622
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
17
|
0
|
0
|
448
|
3 553
|
3 282
|
1 770
|
1 422
|
867
|
169
|
162
|
168
|
243
|
217
|
211
|
194
|
535
|
558
|
337
|
185
|
1 750
|
2 705
|
1 537
|
2 436
|
|
| Long-Term Investments |
18 942
|
4 060
|
5 287
|
3 786
|
8 305
|
9 720
|
13 457
|
8 646
|
7 129
|
2 569
|
5 532
|
4 509
|
2 405
|
1 920
|
2 399
|
2 748
|
3 482
|
3 762
|
3 419
|
7 577
|
10 801
|
10 241
|
11 606
|
11 666
|
|
| Other Long-Term Assets |
1 062
|
1 202
|
846
|
2 182
|
1 728
|
1 549
|
2 237
|
2 696
|
3 748
|
1 649
|
1 391
|
1 065
|
3 433
|
1 527
|
2 275
|
1 544
|
1 320
|
6 127
|
6 181
|
6 000
|
6 267
|
6 846
|
8 343
|
9 864
|
|
| Other Assets |
1 119
|
622
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
107 282
N/A
|
85 710
-20%
|
83 342
-3%
|
84 940
+2%
|
114 212
+34%
|
106 351
-7%
|
118 601
+12%
|
95 503
-19%
|
99 404
+4%
|
132 274
+33%
|
140 407
+6%
|
150 107
+7%
|
148 039
-1%
|
175 382
+18%
|
164 014
-6%
|
156 669
-4%
|
144 742
-8%
|
171 536
+19%
|
182 910
+7%
|
182 575
0%
|
191 904
+5%
|
232 477
+21%
|
240 074
+3%
|
232 038
-3%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
14 765
|
22 068
|
25 246
|
22 800
|
28 535
|
21 315
|
23 027
|
15 405
|
30 596
|
41 990
|
48 138
|
49 398
|
49 188
|
57 383
|
52 470
|
50 143
|
41 954
|
43 419
|
47 258
|
40 653
|
52 639
|
69 082
|
58 205
|
61 827
|
|
| Accrued Liabilities |
4
|
2
|
1
|
4
|
158
|
354
|
1 748
|
1 308
|
2 960
|
2 802
|
4 258
|
3 901
|
3 936
|
3 707
|
3 524
|
4 085
|
3 893
|
4 403
|
4 377
|
4 614
|
2 409
|
4 977
|
7 297
|
5 909
|
|
| Short-Term Debt |
11 837
|
13 261
|
10 006
|
15 201
|
33 062
|
29 837
|
38 380
|
46 724
|
29 506
|
40 609
|
36 866
|
43 520
|
35 294
|
57 302
|
46 418
|
41 509
|
34 034
|
35 120
|
37 452
|
34 642
|
13 055
|
29 128
|
24 622
|
8 986
|
|
| Current Portion of Long-Term Debt |
629
|
415
|
26
|
7
|
7
|
85
|
170
|
170
|
365
|
265
|
2 136
|
503
|
1 973
|
407
|
760
|
15 410
|
8 613
|
9 057
|
10 816
|
17 197
|
3 774
|
9 845
|
7 549
|
7 467
|
|
| Other Current Liabilities |
2 531
|
1 751
|
1 933
|
2 336
|
3 337
|
2 616
|
2 220
|
2 907
|
3 626
|
3 934
|
3 488
|
3 503
|
4 362
|
6 709
|
3 020
|
2 898
|
3 447
|
18 781
|
19 581
|
24 089
|
27 591
|
29 286
|
30 453
|
27 273
|
|
| Total Current Liabilities |
29 765
|
37 497
|
37 212
|
40 347
|
65 099
|
54 207
|
65 545
|
66 513
|
67 052
|
89 600
|
94 886
|
100 825
|
94 753
|
125 508
|
106 192
|
114 044
|
91 941
|
110 781
|
119 485
|
121 195
|
99 468
|
142 317
|
128 126
|
111 462
|
|
| Long-Term Debt |
459
|
44
|
18
|
11
|
514
|
425
|
255
|
85
|
2 420
|
3 626
|
1 500
|
1 900
|
927
|
520
|
19 115
|
2 480
|
3 963
|
10 297
|
14 108
|
4 818
|
9 147
|
4 104
|
25 572
|
21 632
|
|
| Deferred Income Tax |
1 560
|
0
|
0
|
0
|
0
|
989
|
0
|
435
|
692
|
1 407
|
1 500
|
1 615
|
106
|
80
|
1 446
|
1 446
|
1 570
|
669
|
532
|
1 330
|
452
|
0
|
0
|
0
|
|
| Minority Interest |
3 314
|
2 579
|
2 646
|
835
|
613
|
689
|
1 488
|
1 310
|
1 514
|
1 718
|
1 898
|
1 930
|
1 415
|
1 431
|
977
|
1 032
|
1 038
|
1 203
|
1 225
|
1 211
|
1 784
|
2 287
|
2 652
|
1 042
|
|
| Other Liabilities |
859
|
797
|
1 393
|
1 341
|
1 138
|
1 248
|
1 182
|
1 249
|
913
|
1 057
|
1 424
|
1 631
|
1 968
|
3 639
|
2 814
|
3 107
|
3 482
|
8 600
|
9 235
|
9 735
|
8 429
|
9 617
|
10 514
|
9 908
|
|
| Total Liabilities |
35 958
N/A
|
40 918
+14%
|
41 269
+1%
|
42 535
+3%
|
67 364
+58%
|
57 558
-15%
|
68 470
+19%
|
69 591
+2%
|
72 590
+4%
|
97 407
+34%
|
101 208
+4%
|
107 902
+7%
|
99 168
-8%
|
131 177
+32%
|
130 544
0%
|
122 109
-6%
|
101 994
-16%
|
131 551
+29%
|
144 584
+10%
|
138 289
-4%
|
119 280
-14%
|
158 326
+33%
|
166 864
+5%
|
144 044
-14%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
8 281
|
8 281
|
8 281
|
8 281
|
8 346
|
8 384
|
8 431
|
8 467
|
8 475
|
8 475
|
8 475
|
8 475
|
8 481
|
8 483
|
8 483
|
8 483
|
9 579
|
9 579
|
9 579
|
10 790
|
19 608
|
19 608
|
19 608
|
25 258
|
|
| Retained Earnings |
9 067
|
15 254
|
21 357
|
20 178
|
17 569
|
16 902
|
19 140
|
39 479
|
38 770
|
28 449
|
24 521
|
22 406
|
15 419
|
19 605
|
30 540
|
29 250
|
33 008
|
35 083
|
36 231
|
42 983
|
39 518
|
37 725
|
38 860
|
47 455
|
|
| Additional Paid In Capital |
57 261
|
57 370
|
57 695
|
58 502
|
58 703
|
58 758
|
58 638
|
58 619
|
58 732
|
59 359
|
59 359
|
59 359
|
59 414
|
59 446
|
59 447
|
59 447
|
69 208
|
69 208
|
69 208
|
77 947
|
97 644
|
97 901
|
98 420
|
116 098
|
|
| Unrealized Security Profit/Loss |
836
|
1 484
|
1 574
|
79
|
1 490
|
2 674
|
6 324
|
2 427
|
2 499
|
221
|
611
|
1 493
|
1 107
|
648
|
859
|
659
|
1 764
|
1 077
|
554
|
3 330
|
331
|
878
|
1 294
|
1 305
|
|
| Treasury Stock |
4 122
|
4 122
|
4 122
|
4 122
|
4 122
|
4 122
|
4 122
|
4 122
|
4 122
|
4 739
|
4 725
|
4 714
|
4 711
|
4 122
|
4 122
|
4 122
|
4 122
|
4 122
|
4 122
|
4 122
|
4 131
|
4 131
|
4 131
|
4 131
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
646
|
658
|
657
|
674
|
674
|
662
|
677
|
648
|
625
|
534
|
472
|
|
| Total Equity |
71 324
N/A
|
44 792
-37%
|
42 073
-6%
|
42 405
+1%
|
46 848
+10%
|
48 792
+4%
|
50 131
+3%
|
25 912
-48%
|
26 814
+3%
|
34 867
+30%
|
39 199
+12%
|
42 205
+8%
|
48 871
+16%
|
44 204
-10%
|
33 470
-24%
|
34 560
+3%
|
42 748
+24%
|
39 985
-6%
|
38 325
-4%
|
44 286
+16%
|
72 623
+64%
|
74 151
+2%
|
73 210
-1%
|
87 994
+20%
|
|
| Total Liabilities & Equity |
107 282
N/A
|
85 710
-20%
|
83 342
-3%
|
84 940
+2%
|
114 212
+34%
|
106 351
-7%
|
118 601
+12%
|
95 503
-19%
|
99 404
+4%
|
132 274
+33%
|
140 407
+6%
|
150 107
+7%
|
148 039
-1%
|
175 382
+18%
|
164 014
-6%
|
156 669
-4%
|
144 742
-8%
|
171 536
+19%
|
182 910
+7%
|
182 575
0%
|
191 904
+5%
|
232 477
+21%
|
240 074
+3%
|
232 038
-3%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
22
|
22
|
22
|
21
|
21
|
22
|
22
|
22
|
22
|
22
|
22
|
22
|
22
|
22
|
22
|
22
|
25
|
25
|
25
|
24
|
42
|
42
|
42
|
50
|
|