Insung Information Co Ltd
KOSDAQ:033230
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
| US |
|
Chevron Corp
NYSE:CVX
|
Energy
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
1 421
2 535
|
| Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Walmart Inc
NYSE:WMT
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Insung Information Co Ltd
|
Revenue
|
333.7B
KRW
|
|
Cost of Revenue
|
-301.9B
KRW
|
|
Gross Profit
|
31.8B
KRW
|
|
Operating Expenses
|
-39.9B
KRW
|
|
Operating Income
|
-8.1B
KRW
|
|
Other Expenses
|
612.8m
KRW
|
|
Net Income
|
-7.4B
KRW
|
Income Statement
Insung Information Co Ltd
| Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
2 816
|
0
|
0
|
0
|
2 813
|
0
|
0
|
798
|
3 145
|
0
|
0
|
687
|
2 620
|
1 752
|
2 335
|
2 244
|
2 249
|
2 377
|
2 346
|
2 410
|
2 481
|
2 450
|
2 481
|
2 383
|
2 387
|
2 493
|
2 566
|
2 646
|
2 631
|
2 588
|
2 581
|
2 631
|
2 703
|
2 699
|
2 676
|
2 618
|
2 590
|
2 633
|
2 591
|
2 616
|
2 539
|
2 211
|
1 966
|
1 615
|
1 316
|
1 315
|
1 311
|
1 546
|
2 036
|
2 631
|
3 345
|
3 942
|
4 326
|
4 403
|
4 211
|
3 920
|
3 467
|
3 201
|
2 923
|
2 451
|
|
| Revenue |
215 948
N/A
|
221 601
+3%
|
239 745
+8%
|
246 783
+3%
|
250 815
+2%
|
259 362
+3%
|
246 042
-5%
|
250 479
+2%
|
258 634
+3%
|
254 094
-2%
|
258 618
+2%
|
257 190
-1%
|
255 647
-1%
|
261 276
+2%
|
253 037
-3%
|
248 530
-2%
|
257 419
+4%
|
250 422
-3%
|
255 668
+2%
|
257 509
+1%
|
256 519
0%
|
255 264
0%
|
250 893
-2%
|
258 149
+3%
|
252 677
-2%
|
255 902
+1%
|
261 057
+2%
|
261 016
0%
|
255 836
-2%
|
253 295
-1%
|
249 997
-1%
|
243 700
-3%
|
258 033
+6%
|
259 776
+1%
|
257 313
-1%
|
253 616
-1%
|
246 656
-3%
|
243 155
-1%
|
240 844
-1%
|
247 953
+3%
|
241 993
-2%
|
246 733
+2%
|
252 547
+2%
|
255 188
+1%
|
258 308
+1%
|
270 879
+5%
|
279 571
+3%
|
285 906
+2%
|
314 506
+10%
|
318 944
+1%
|
344 897
+8%
|
359 466
+4%
|
365 241
+2%
|
369 940
+1%
|
361 683
-2%
|
362 709
+0%
|
359 587
-1%
|
346 758
-4%
|
338 126
-2%
|
333 687
-1%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(189 454)
|
(193 847)
|
(211 544)
|
(216 588)
|
(220 357)
|
(227 587)
|
(214 655)
|
(220 832)
|
(229 380)
|
(225 514)
|
(228 912)
|
(227 204)
|
(224 622)
|
(229 829)
|
(224 642)
|
(220 361)
|
(230 594)
|
(225 061)
|
(229 724)
|
(232 925)
|
(235 721)
|
(233 963)
|
(229 610)
|
(233 724)
|
(223 897)
|
(227 499)
|
(230 690)
|
(232 405)
|
(226 267)
|
(223 023)
|
(220 189)
|
(213 761)
|
(226 370)
|
(228 509)
|
(226 135)
|
(222 849)
|
(216 183)
|
(212 532)
|
(211 637)
|
(217 600)
|
(213 706)
|
(218 138)
|
(223 564)
|
(227 875)
|
(228 917)
|
(240 378)
|
(247 331)
|
(251 143)
|
(277 683)
|
(281 167)
|
(304 640)
|
(317 341)
|
(321 376)
|
(326 032)
|
(319 686)
|
(320 939)
|
(323 478)
|
(312 215)
|
(305 901)
|
(301 895)
|
|
| Gross Profit |
26 494
N/A
|
27 754
+5%
|
28 200
+2%
|
30 195
+7%
|
30 458
+1%
|
31 775
+4%
|
31 388
-1%
|
29 648
-6%
|
29 254
-1%
|
28 580
-2%
|
29 706
+4%
|
29 984
+1%
|
31 024
+3%
|
31 445
+1%
|
28 392
-10%
|
28 167
-1%
|
26 825
-5%
|
25 360
-5%
|
25 945
+2%
|
24 586
-5%
|
20 799
-15%
|
21 302
+2%
|
21 282
0%
|
24 424
+15%
|
28 781
+18%
|
28 402
-1%
|
30 367
+7%
|
28 611
-6%
|
29 568
+3%
|
30 273
+2%
|
29 809
-2%
|
29 940
+0%
|
31 663
+6%
|
31 268
-1%
|
31 179
0%
|
30 768
-1%
|
30 473
-1%
|
30 623
+0%
|
29 208
-5%
|
30 353
+4%
|
28 287
-7%
|
28 597
+1%
|
28 984
+1%
|
27 314
-6%
|
29 391
+8%
|
30 501
+4%
|
32 240
+6%
|
34 764
+8%
|
36 824
+6%
|
37 777
+3%
|
40 257
+7%
|
42 125
+5%
|
43 865
+4%
|
43 909
+0%
|
41 997
-4%
|
41 770
-1%
|
36 109
-14%
|
34 543
-4%
|
32 225
-7%
|
31 793
-1%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(20 872)
|
(21 263)
|
(18 348)
|
(23 409)
|
(23 001)
|
(24 332)
|
(26 738)
|
(24 233)
|
(25 574)
|
(27 717)
|
(26 838)
|
(26 494)
|
(24 046)
|
(24 293)
|
(24 687)
|
(24 309)
|
(23 717)
|
(24 841)
|
(25 044)
|
(24 026)
|
(23 927)
|
(24 230)
|
(22 284)
|
(23 876)
|
(23 821)
|
(25 981)
|
(25 879)
|
(25 539)
|
(26 447)
|
(27 036)
|
(26 831)
|
(28 027)
|
(28 562)
|
(28 539)
|
(28 569)
|
(27 599)
|
(27 010)
|
(26 617)
|
(25 958)
|
(26 004)
|
(25 384)
|
(25 510)
|
(26 505)
|
(26 128)
|
(27 403)
|
(28 613)
|
(30 139)
|
(31 397)
|
(33 877)
|
(36 471)
|
(36 685)
|
(37 990)
|
(38 570)
|
(38 931)
|
(40 523)
|
(40 833)
|
(40 808)
|
(40 312)
|
(39 888)
|
(39 852)
|
|
| Selling, General & Administrative |
(19 540)
|
(21 132)
|
(21 640)
|
(21 919)
|
(21 858)
|
(23 400)
|
(23 590)
|
(23 262)
|
(23 856)
|
(23 738)
|
(23 792)
|
(23 456)
|
(22 163)
|
(22 553)
|
(22 622)
|
(22 170)
|
(21 623)
|
(21 969)
|
(22 391)
|
(21 408)
|
(22 218)
|
(21 699)
|
(20 708)
|
(22 362)
|
(22 207)
|
(23 144)
|
(24 091)
|
(23 731)
|
(24 704)
|
(25 297)
|
(25 278)
|
(26 229)
|
(26 825)
|
(26 396)
|
(26 323)
|
(25 232)
|
(24 584)
|
(24 347)
|
(23 666)
|
(23 697)
|
(23 020)
|
(23 369)
|
(24 486)
|
(25 124)
|
(25 490)
|
(26 109)
|
(27 379)
|
(28 505)
|
(30 864)
|
(33 554)
|
(33 947)
|
(35 250)
|
(35 403)
|
(35 707)
|
(36 713)
|
(36 748)
|
(36 962)
|
(36 395)
|
(36 089)
|
(36 187)
|
|
| Research & Development |
(768)
|
0
|
0
|
0
|
(360)
|
0
|
0
|
(148)
|
(564)
|
0
|
0
|
(226)
|
(968)
|
(840)
|
(1 122)
|
(1 177)
|
(1 111)
|
(1 019)
|
(924)
|
(851)
|
(783)
|
(795)
|
(782)
|
(842)
|
(912)
|
(974)
|
(1 051)
|
(1 042)
|
(975)
|
(974)
|
(983)
|
(1 030)
|
(977)
|
(992)
|
(957)
|
(952)
|
(1 118)
|
(1 099)
|
(1 142)
|
(1 161)
|
(1 106)
|
(887)
|
(625)
|
0
|
(84)
|
0
|
0
|
0
|
(79)
|
(265)
|
0
|
0
|
(465)
|
(645)
|
0
|
(870)
|
(907)
|
(718)
|
(926)
|
(919)
|
|
| Depreciation & Amortization |
(616)
|
0
|
0
|
0
|
(782)
|
0
|
0
|
(317)
|
(1 155)
|
0
|
0
|
(229)
|
(914)
|
(703)
|
(941)
|
(962)
|
(983)
|
(993)
|
(1 001)
|
(1 040)
|
(926)
|
(871)
|
(793)
|
(670)
|
(703)
|
(712)
|
(736)
|
(766)
|
(768)
|
(766)
|
(771)
|
(769)
|
(759)
|
(907)
|
(1 046)
|
(1 174)
|
(1 308)
|
(1 288)
|
(1 266)
|
(1 262)
|
(1 258)
|
(1 254)
|
(1 394)
|
(1 593)
|
(1 830)
|
(2 451)
|
(2 707)
|
(2 845)
|
(2 934)
|
(2 657)
|
(2 644)
|
(2 697)
|
(2 703)
|
(2 807)
|
(2 885)
|
(2 946)
|
(2 939)
|
(2 923)
|
(2 826)
|
(2 700)
|
|
| Other Operating Expenses |
52
|
(131)
|
3 292
|
(1 490)
|
0
|
(932)
|
(3 148)
|
(506)
|
0
|
(3 979)
|
(3 046)
|
(2 583)
|
0
|
(197)
|
0
|
0
|
0
|
(860)
|
(728)
|
(727)
|
0
|
(865)
|
0
|
0
|
0
|
(1 151)
|
0
|
0
|
0
|
0
|
201
|
0
|
0
|
(244)
|
(243)
|
(241)
|
0
|
117
|
116
|
116
|
0
|
0
|
0
|
589
|
0
|
(53)
|
(53)
|
(47)
|
0
|
5
|
(94)
|
(43)
|
0
|
228
|
(925)
|
(269)
|
0
|
(276)
|
(46)
|
(46)
|
|
| Operating Income |
5 622
N/A
|
6 491
+15%
|
9 853
+52%
|
6 786
-31%
|
7 458
+10%
|
7 442
0%
|
4 648
-38%
|
5 414
+16%
|
3 680
-32%
|
863
-77%
|
2 868
+232%
|
3 491
+22%
|
6 978
+100%
|
7 155
+3%
|
3 709
-48%
|
3 861
+4%
|
3 108
-20%
|
520
-83%
|
900
+73%
|
558
-38%
|
(3 129)
N/A
|
(2 930)
+6%
|
(1 002)
+66%
|
548
N/A
|
4 959
+805%
|
2 422
-51%
|
4 488
+85%
|
3 072
-32%
|
3 122
+2%
|
3 236
+4%
|
2 977
-8%
|
1 913
-36%
|
3 101
+62%
|
2 728
-12%
|
2 608
-4%
|
3 167
+21%
|
3 463
+9%
|
4 007
+16%
|
3 251
-19%
|
4 350
+34%
|
2 903
-33%
|
3 086
+6%
|
2 479
-20%
|
1 186
-52%
|
1 988
+68%
|
1 888
-5%
|
2 101
+11%
|
3 366
+60%
|
2 947
-12%
|
1 306
-56%
|
3 572
+174%
|
4 135
+16%
|
5 295
+28%
|
4 977
-6%
|
1 473
-70%
|
937
-36%
|
(4 700)
N/A
|
(5 769)
-23%
|
(7 663)
-33%
|
(8 059)
-5%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
1 699
|
1 119
|
927
|
(1 214)
|
(2 967)
|
(2 602)
|
(2 862)
|
(1 138)
|
(69)
|
(949)
|
(744)
|
(181)
|
(1 087)
|
983
|
3 128
|
214
|
(2 566)
|
(2 228)
|
(4 908)
|
(4 769)
|
(4 368)
|
(5 028)
|
(4 819)
|
(3 393)
|
(1 382)
|
(1 375)
|
(1 029)
|
(3 476)
|
(3 189)
|
(2 220)
|
(2 963)
|
(686)
|
(3 356)
|
(3 259)
|
(2 141)
|
(3 006)
|
(2 243)
|
(1 590)
|
(3 929)
|
3 688
|
(2 585)
|
2 754
|
4 967
|
(2 035)
|
(1 163)
|
(1 251)
|
(1 315)
|
(2 006)
|
(1 351)
|
(1 930)
|
(2 316)
|
(2 400)
|
(4 621)
|
(4 680)
|
(4 783)
|
(3 815)
|
(3 253)
|
(2 458)
|
(1 473)
|
(1 537)
|
|
| Non-Reccuring Items |
(6)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(195)
|
0
|
(327)
|
(327)
|
(860)
|
0
|
0
|
0
|
(865)
|
0
|
(2 015)
|
(2 015)
|
(1 150)
|
0
|
0
|
0
|
0
|
199
|
0
|
197
|
(45)
|
0
|
0
|
0
|
118
|
0
|
0
|
0
|
(100)
|
886
|
894
|
0
|
1 021
|
48
|
38
|
26
|
(19)
|
(156)
|
(343)
|
(329)
|
(239)
|
(102)
|
72
|
(399)
|
161
|
283
|
(5)
|
465
|
|
| Gain/Loss on Disposition of Assets |
(1)
|
0
|
0
|
0
|
(73)
|
0
|
0
|
(24)
|
(42)
|
0
|
0
|
(5)
|
(14)
|
(10)
|
(98)
|
(103)
|
(111)
|
(103)
|
(54)
|
(63)
|
(136)
|
(157)
|
(142)
|
(141)
|
(46)
|
(36)
|
(29)
|
(25)
|
(79)
|
(89)
|
(110)
|
52
|
33
|
28
|
55
|
(124)
|
(91)
|
(130)
|
(135)
|
(113)
|
267
|
329
|
345
|
354
|
8
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
1
|
11
|
8
|
13
|
12
|
13
|
22
|
(5)
|
|
| Total Other Income |
(55)
|
0
|
0
|
1
|
1 106
|
1 823
|
1 561
|
1 743
|
448
|
1 658
|
787
|
926
|
(137)
|
(1 078)
|
2
|
(309)
|
(201)
|
(488)
|
(932)
|
(1 026)
|
(178)
|
(1 600)
|
(907)
|
(2 040)
|
(392)
|
(921)
|
(271)
|
1 051
|
(2 965)
|
(1 903)
|
(2 704)
|
(2 902)
|
415
|
(274)
|
(135)
|
(8)
|
(871)
|
(5 894)
|
(6 066)
|
(14 353)
|
(6 555)
|
(6 441)
|
(6 443)
|
1 918
|
(435)
|
(647)
|
(732)
|
(994)
|
(258)
|
(540)
|
(503)
|
(471)
|
(737)
|
(436)
|
(385)
|
(865)
|
(724)
|
(709)
|
(861)
|
(31)
|
|
| Pre-Tax Income |
7 259
N/A
|
7 610
+5%
|
10 780
+42%
|
5 573
-48%
|
5 524
-1%
|
6 663
+21%
|
3 347
-50%
|
5 995
+79%
|
4 017
-33%
|
1 572
-61%
|
2 911
+85%
|
4 230
+45%
|
5 545
+31%
|
7 048
+27%
|
6 412
-9%
|
3 336
-48%
|
(630)
N/A
|
(2 299)
-265%
|
(4 996)
-117%
|
(5 300)
-6%
|
(8 675)
-64%
|
(9 715)
-12%
|
(8 885)
+9%
|
(7 041)
+21%
|
1 990
N/A
|
90
-95%
|
3 161
+3 412%
|
623
-80%
|
(3 111)
N/A
|
(775)
+75%
|
(2 798)
-261%
|
(1 424)
+49%
|
148
N/A
|
(778)
N/A
|
386
N/A
|
27
-93%
|
377
+1 296%
|
(3 609)
N/A
|
(6 880)
-91%
|
(6 428)
+7%
|
(6 070)
+6%
|
614
N/A
|
2 241
+265%
|
1 422
-37%
|
1 419
0%
|
38
-97%
|
92
+142%
|
392
+328%
|
1 319
+236%
|
(1 321)
N/A
|
410
N/A
|
935
+128%
|
(302)
N/A
|
(231)
+24%
|
(3 614)
-1 467%
|
(4 130)
-14%
|
(8 504)
-106%
|
(8 640)
-2%
|
(9 980)
-16%
|
(9 167)
+8%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(2 087)
|
(2 215)
|
(2 692)
|
(1 826)
|
(1 551)
|
(1 474)
|
(1 098)
|
(1 400)
|
(1 504)
|
(1 240)
|
(1 135)
|
(1 561)
|
1 687
|
1 646
|
1 501
|
2 152
|
(2 721)
|
(2 756)
|
(2 825)
|
(2 816)
|
(2 020)
|
(2 036)
|
(1 829)
|
(2 283)
|
(822)
|
(729)
|
(860)
|
(538)
|
(627)
|
(497)
|
(333)
|
(425)
|
(524)
|
(680)
|
(702)
|
(800)
|
(729)
|
(584)
|
(919)
|
(891)
|
(606)
|
(699)
|
(393)
|
(368)
|
(653)
|
(626)
|
(618)
|
(491)
|
(464)
|
(539)
|
(724)
|
(1 045)
|
(505)
|
(501)
|
(314)
|
(448)
|
(904)
|
(700)
|
(478)
|
(94)
|
|
| Income from Continuing Operations |
5 172
|
5 395
|
8 088
|
3 747
|
3 973
|
5 189
|
2 249
|
4 596
|
2 513
|
334
|
1 778
|
2 670
|
7 233
|
8 695
|
7 914
|
5 490
|
(3 351)
|
(5 054)
|
(7 820)
|
(8 117)
|
(10 696)
|
(11 752)
|
(10 716)
|
(9 324)
|
1 168
|
(640)
|
2 301
|
84
|
(3 737)
|
(1 272)
|
(3 131)
|
(1 849)
|
(377)
|
(1 458)
|
(316)
|
(773)
|
(352)
|
(4 193)
|
(7 799)
|
(7 319)
|
(6 677)
|
(85)
|
1 848
|
1 054
|
766
|
(588)
|
(526)
|
(99)
|
855
|
(1 860)
|
(315)
|
(110)
|
(807)
|
(732)
|
(3 929)
|
(4 577)
|
(9 408)
|
(9 340)
|
(10 458)
|
(9 260)
|
|
| Income to Minority Interest |
(216)
|
(205)
|
(280)
|
(120)
|
(94)
|
(82)
|
(51)
|
(235)
|
(97)
|
(29)
|
(8)
|
41
|
(155)
|
(210)
|
(280)
|
(190)
|
(56)
|
(45)
|
98
|
129
|
231
|
267
|
227
|
148
|
(53)
|
(82)
|
(118)
|
(41)
|
(10)
|
(31)
|
(22)
|
(72)
|
(63)
|
(21)
|
(31)
|
(49)
|
(43)
|
(48)
|
(22)
|
(15)
|
16
|
15
|
68
|
175
|
209
|
177
|
227
|
222
|
313
|
419
|
441
|
410
|
529
|
681
|
547
|
690
|
955
|
1 130
|
1 526
|
1 814
|
|
| Net Income (Common) |
4 957
N/A
|
5 192
+5%
|
7 810
+50%
|
3 627
-54%
|
3 879
+7%
|
5 106
+32%
|
2 197
-57%
|
4 360
+98%
|
2 416
-45%
|
303
-87%
|
1 767
+483%
|
2 710
+53%
|
7 077
+161%
|
8 485
+20%
|
7 635
-10%
|
5 299
-31%
|
(3 407)
N/A
|
(5 100)
-50%
|
(7 722)
-51%
|
(7 987)
-3%
|
(10 465)
-31%
|
(11 484)
-10%
|
(10 489)
+9%
|
(9 177)
+13%
|
1 115
N/A
|
(722)
N/A
|
2 183
N/A
|
45
-98%
|
(3 748)
N/A
|
(1 302)
+65%
|
(3 152)
-142%
|
(1 921)
+39%
|
(440)
+77%
|
(1 480)
-236%
|
(348)
+76%
|
(823)
-136%
|
(395)
+52%
|
(4 240)
-973%
|
(7 820)
-84%
|
(7 333)
+6%
|
(6 661)
+9%
|
(69)
+99%
|
1 917
N/A
|
1 230
-36%
|
975
-21%
|
(411)
N/A
|
(300)
+27%
|
123
N/A
|
1 168
+846%
|
(1 441)
N/A
|
127
N/A
|
300
+137%
|
(279)
N/A
|
(50)
+82%
|
(3 382)
-6 628%
|
(3 888)
-15%
|
(8 453)
-117%
|
(8 210)
+3%
|
(8 931)
-9%
|
(7 447)
+17%
|
|
| EPS (Diluted) |
225.31
N/A
|
236
+5%
|
355
+50%
|
164.86
-54%
|
176.31
+7%
|
232.09
+32%
|
99.86
-57%
|
198.18
+98%
|
109.81
-45%
|
13.77
-87%
|
80.31
+483%
|
123.18
+53%
|
321.68
+161%
|
385.68
+20%
|
347.04
-10%
|
240.86
-31%
|
-154.86
N/A
|
-231.81
-50%
|
-351
-51%
|
-363.04
-3%
|
-475.68
-31%
|
-522
-10%
|
-476.77
+9%
|
-417.13
+13%
|
42.88
N/A
|
-32.81
N/A
|
99.22
N/A
|
1.87
-98%
|
-162.95
N/A
|
-52.08
+68%
|
-126.08
-142%
|
-76.84
+39%
|
-17.6
+77%
|
-59.2
-236%
|
-13.92
+76%
|
-32.92
-136%
|
-15.8
+52%
|
-169.6
-973%
|
-300.76
-77%
|
-271.59
+10%
|
-277.54
-2%
|
-1.89
+99%
|
51.88
N/A
|
53.13
+2%
|
24.64
-54%
|
-10.58
N/A
|
-7.71
+27%
|
3.17
N/A
|
28.28
+792%
|
-37.13
N/A
|
3.26
N/A
|
7.21
+121%
|
-6.75
N/A
|
-1.21
+82%
|
-81.36
-6 624%
|
-77.58
+5%
|
-189.87
-145%
|
-163.85
+14%
|
-178.24
-9%
|
-148.61
+17%
|
|