J

JCH Systems Inc
KOSDAQ:033320

Watchlist Manager
JCH Systems Inc
KOSDAQ:033320
Watchlist
Price: 4 245 KRW 3.66% Market Closed
Market Cap: 81.1B KRW

Income Statement

Earnings Waterfall
JCH Systems Inc

Revenue
295B KRW
Cost of Revenue
-270.6B KRW
Gross Profit
24.4B KRW
Operating Expenses
-18.5B KRW
Operating Income
5.9B KRW
Other Expenses
-720.6m KRW
Net Income
5.2B KRW

Income Statement
JCH Systems Inc

Rotate your device to view
Income Statement
Currency: KRW
Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
73
0
37
59
63
64
63
55
71
86
96
110
112
113
102
87
69
57
55
52
54
45
40
37
29
37
47
55
147
161
174
187
118
114
109
97
89
81
84
88
88
84
57
37
69
65
76
80
36
0
0
0
Revenue
119 642
N/A
124 956
+4%
125 603
+1%
122 537
-2%
126 442
+3%
127 324
+1%
128 553
+1%
129 149
+0%
125 343
-3%
123 743
-1%
125 535
+1%
133 127
+6%
144 959
+9%
157 094
+8%
166 093
+6%
177 398
+7%
189 797
+7%
198 649
+5%
223 433
+12%
261 821
+17%
284 464
+9%
319 372
+12%
317 908
0%
289 509
-9%
274 683
-5%
243 326
-11%
222 337
-9%
219 158
-1%
209 200
-5%
213 085
+2%
222 432
+4%
224 687
+1%
239 787
+7%
246 286
+3%
251 481
+2%
264 920
+5%
265 436
+0%
261 045
-2%
253 770
-3%
227 077
-11%
200 564
-12%
190 787
-5%
188 107
-1%
194 638
+3%
211 562
+9%
229 276
+8%
238 678
+4%
250 197
+5%
263 900
+5%
263 511
0%
275 409
+5%
295 019
+7%
Gross Profit
Cost of Revenue
(105 163)
(110 169)
(110 706)
(108 104)
(110 927)
(111 724)
(112 777)
(113 226)
(110 933)
(110 418)
(112 141)
(119 106)
(129 032)
(139 094)
(146 837)
(156 191)
(166 783)
(175 133)
(197 296)
(231 581)
(251 772)
(279 705)
(278 315)
(254 218)
(244 210)
(220 386)
(202 974)
(199 600)
(188 589)
(190 665)
(198 124)
(199 761)
(210 898)
(213 690)
(216 232)
(227 647)
(225 872)
(226 569)
(226 191)
(205 574)
(182 975)
(175 327)
(169 522)
(173 831)
(190 525)
(204 438)
(213 889)
(225 955)
(241 280)
(239 731)
(251 898)
(270 605)
Gross Profit
14 479
N/A
14 786
+2%
14 895
+1%
14 432
-3%
15 515
+8%
15 599
+1%
15 775
+1%
15 921
+1%
14 410
-9%
13 325
-8%
13 393
+1%
14 021
+5%
15 927
+14%
17 999
+13%
19 256
+7%
21 207
+10%
23 014
+9%
23 515
+2%
26 136
+11%
30 239
+16%
32 691
+8%
39 667
+21%
39 593
0%
35 292
-11%
30 473
-14%
22 941
-25%
19 364
-16%
19 558
+1%
20 611
+5%
22 420
+9%
24 308
+8%
24 927
+3%
28 889
+16%
32 597
+13%
35 250
+8%
37 274
+6%
39 564
+6%
34 476
-13%
27 579
-20%
21 502
-22%
17 589
-18%
15 460
-12%
18 585
+20%
20 806
+12%
21 037
+1%
24 838
+18%
24 789
0%
24 242
-2%
22 620
-7%
23 779
+5%
23 512
-1%
24 414
+4%
Operating Income
Operating Expenses
(15 152)
(15 044)
(14 351)
(14 110)
(13 398)
(13 039)
(12 983)
(13 729)
(12 947)
(12 847)
(12 827)
(12 654)
(13 215)
(13 466)
(14 573)
(15 268)
(15 269)
(15 418)
(15 113)
(15 066)
(16 449)
(17 001)
(17 807)
(17 907)
(16 761)
(16 586)
(17 035)
(17 581)
(18 066)
(18 529)
(16 978)
(17 096)
(17 213)
(17 666)
(18 444)
(19 520)
(21 123)
(21 206)
(21 955)
(21 332)
(19 959)
(20 064)
(19 103)
(18 965)
(26 615)
(26 578)
(26 562)
(26 051)
(18 977)
(18 693)
(18 345)
(18 487)
Selling, General & Administrative
(12 782)
(14 320)
(13 238)
(12 391)
(11 458)
(11 122)
(11 136)
(11 248)
(11 239)
(11 117)
(11 382)
(11 465)
(12 111)
(12 411)
(13 544)
(14 204)
(14 201)
(14 234)
(13 907)
(13 883)
(15 382)
(15 921)
(16 724)
(16 783)
(15 618)
(15 103)
(15 751)
(16 014)
(16 843)
(17 238)
(15 706)
(15 858)
(15 913)
(16 371)
(17 175)
(18 284)
(19 873)
(20 022)
(20 752)
(20 071)
(18 619)
(18 646)
(17 680)
(17 517)
(25 156)
(25 137)
(25 147)
(24 664)
(17 595)
(17 328)
(16 957)
(17 013)
Research & Development
(1 502)
0
(711)
(1 044)
(1 309)
(1 289)
(1 232)
(1 230)
(1 213)
(1 070)
(884)
(653)
(544)
(508)
(522)
(617)
(670)
(720)
(758)
(725)
(721)
(716)
(730)
(746)
(739)
(744)
(756)
(766)
(757)
(768)
(792)
(782)
(750)
(724)
(676)
(666)
(692)
(699)
(733)
(745)
(766)
(804)
(799)
(817)
(858)
(853)
(849)
(839)
(874)
(867)
(887)
(970)
Depreciation & Amortization
(868)
0
(400)
(554)
(631)
(628)
(616)
(621)
(496)
(605)
(561)
(536)
(560)
(548)
(508)
(449)
(397)
(356)
(338)
(347)
(346)
(344)
(334)
(359)
(404)
(460)
(528)
(564)
(465)
(491)
(481)
(458)
(550)
(573)
(594)
(594)
(558)
(510)
(494)
(516)
(574)
(614)
(623)
(631)
(601)
(588)
(566)
(536)
(508)
(498)
(491)
(494)
Other Operating Expenses
0
(724)
0
(121)
0
0
0
(630)
0
(55)
0
0
0
0
0
0
0
(108)
(110)
(111)
0
(20)
(19)
(19)
0
(279)
0
(237)
0
(32)
0
0
0
0
0
24
0
24
24
0
0
0
0
0
0
0
0
(13)
0
0
(11)
(11)
Operating Income
(673)
N/A
(257)
+62%
546
N/A
323
-41%
2 117
+555%
2 562
+21%
2 794
+9%
2 195
-21%
1 463
-33%
479
-67%
567
+18%
1 367
+141%
2 713
+98%
4 533
+67%
4 683
+3%
5 938
+27%
7 745
+30%
8 097
+5%
11 023
+36%
15 174
+38%
16 243
+7%
22 666
+40%
21 786
-4%
17 384
-20%
13 712
-21%
6 354
-54%
2 328
-63%
1 976
-15%
2 545
+29%
3 890
+53%
7 329
+88%
7 830
+7%
11 676
+49%
14 930
+28%
16 805
+13%
17 754
+6%
18 440
+4%
13 270
-28%
5 624
-58%
171
-97%
(2 370)
N/A
(4 604)
-94%
(518)
+89%
1 842
N/A
(5 578)
N/A
(1 740)
+69%
(1 773)
-2%
(1 809)
-2%
3 643
N/A
5 086
+40%
5 166
+2%
5 927
+15%
Pre-Tax Income
Interest Income Expense
656
383
281
346
386
443
710
468
129
83
(221)
(365)
(175)
(143)
(55)
272
(1 642)
(809)
(963)
(1 020)
1 038
440
215
272
207
(381)
(377)
(871)
(1 224)
(1 108)
(765)
644
918
1 094
1 497
611
973
1 159
(985)
(1 647)
406
412
2 678
3 408
1 285
858
164
1 020
(1 365)
(838)
1 826
480
Non-Reccuring Items
(267)
0
(120)
0
(574)
(531)
(631)
0
(57)
0
0
0
0
0
0
0
(108)
0
0
0
(18)
0
0
0
(279)
0
(237)
0
(33)
0
(40)
(41)
33
29
(11)
(10)
(7)
(6)
(1)
(9)
(161)
(164)
(170)
(163)
(23)
(18)
(13)
0
(11)
(11)
0
0
Gain/Loss on Disposition of Assets
(189)
0
(109)
(111)
58
6
1
16
79
92
214
212
148
145
22
11
11
4
(20)
(19)
29
25
53
47
13
21
38
43
38
47
28
182
217
267
281
189
156
89
68
7
(2)
7
28
32
1 319
1 310
1 290
1 286
0
1
0
(149)
Total Other Income
457
353
687
731
512
283
223
249
160
301
234
176
(180)
(180)
(116)
(62)
356
398
330
362
(174)
(176)
55
(475)
75
(60)
(291)
176
232
331
419
405
1 679
1 696
1 667
1 814
451
514
633
458
403
497
434
514
672
492
472
379
275
483
397
665
Pre-Tax Income
(17)
N/A
479
N/A
1 284
+168%
1 287
+0%
2 499
+94%
2 762
+11%
3 096
+12%
2 927
-5%
1 774
-39%
956
-46%
795
-17%
1 391
+75%
2 505
+80%
4 356
+74%
4 534
+4%
6 159
+36%
6 362
+3%
7 689
+21%
10 371
+35%
14 497
+40%
17 118
+18%
22 956
+34%
22 109
-4%
17 230
-22%
13 728
-20%
5 936
-57%
1 463
-75%
1 325
-9%
1 557
+18%
3 160
+103%
6 971
+121%
9 020
+29%
14 523
+61%
18 016
+24%
20 239
+12%
20 358
+1%
20 014
-2%
15 025
-25%
5 340
-64%
(1 020)
N/A
(1 723)
-69%
(3 852)
-124%
2 452
N/A
5 632
+130%
(2 325)
N/A
901
N/A
140
-84%
877
+525%
2 542
+190%
4 721
+86%
7 391
+57%
6 923
-6%
Net Income
Tax Provision
(81)
(81)
(1)
2
(155)
(204)
606
607
493
536
(370)
(448)
(1 424)
(1 682)
(1 867)
(2 162)
(1 770)
(2 157)
(2 581)
(3 639)
(3 794)
(5 091)
(5 145)
(3 833)
(3 824)
(2 208)
(956)
(1 359)
(589)
(878)
(1 936)
(2 186)
(3 597)
(4 465)
(5 042)
(5 004)
(4 052)
(2 846)
(581)
661
2 110
1 626
1 163
643
(255)
206
(441)
(739)
(466)
(1 002)
(1 415)
(1 300)
Income from Continuing Operations
(98)
398
1 282
1 288
2 343
2 557
3 702
3 535
2 267
1 493
426
943
1 081
2 673
2 666
3 997
4 592
5 533
7 791
10 858
13 324
17 864
16 962
13 395
9 905
3 726
506
(35)
968
2 282
5 035
6 835
10 926
13 551
15 197
15 353
15 961
12 179
4 758
(359)
387
(2 226)
3 615
6 275
(2 580)
1 106
(301)
138
2 076
3 719
5 976
5 623
Income to Minority Interest
(69)
(88)
(86)
(124)
(108)
(107)
(127)
(116)
(84)
(74)
(83)
(111)
(88)
(128)
(58)
(108)
(259)
(272)
(430)
(592)
(612)
(748)
(653)
(450)
(471)
(226)
(255)
(292)
(263)
(266)
(295)
(326)
(486)
(656)
(776)
(809)
(832)
(651)
(369)
(213)
(101)
(81)
(236)
(236)
(116)
(166)
(92)
(166)
(220)
(254)
(442)
(416)
Net Income (Common)
(353)
N/A
92
N/A
1 009
+997%
1 020
+1%
2 180
+114%
2 425
+11%
3 551
+46%
3 395
-4%
2 184
-36%
1 420
-35%
343
-76%
832
+143%
994
+19%
2 547
+156%
2 610
+2%
3 891
+49%
4 333
+11%
5 261
+21%
7 361
+40%
10 266
+39%
12 712
+24%
17 117
+35%
16 231
-5%
12 867
-21%
9 433
-27%
3 421
-64%
252
-93%
(326)
N/A
706
N/A
2 018
+186%
4 741
+135%
6 510
+37%
10 441
+60%
12 895
+24%
14 422
+12%
14 544
+1%
15 129
+4%
11 529
-24%
4 389
-62%
(572)
N/A
286
N/A
(2 306)
N/A
3 379
N/A
6 039
+79%
(2 696)
N/A
941
N/A
(393)
N/A
(28)
+93%
1 856
N/A
3 465
+87%
5 535
+60%
5 206
-6%
EPS (Diluted)
-19.61
N/A
5.11
N/A
56.05
+997%
56.66
+1%
121.11
+114%
134.72
+11%
186.89
+39%
178.68
-4%
121.33
-32%
74.73
-38%
18.05
-76%
43.78
+143%
52.31
+19%
134.05
+156%
137.36
+2%
204.78
+49%
228.05
+11%
276.89
+21%
387.42
+40%
540.31
+39%
669.05
+24%
900.89
+35%
854.26
-5%
677.21
-21%
496.47
-27%
180.05
-64%
13.26
-93%
-17.15
N/A
37.15
N/A
106.21
+186%
249.52
+135%
342.63
+37%
549.52
+60%
683.45
+24%
765.72
+12%
769.85
+1%
800.84
+4%
610.23
-24%
232.35
-62%
-30.27
N/A
15.14
N/A
-122.07
N/A
178.86
N/A
319.66
+79%
-142.73
N/A
49.79
N/A
-20.8
N/A
-1.47
+93%
98.22
N/A
183.41
+87%
292.96
+60%
275.42
-6%