D
Dongsung Finetec Co Ltd
KOSDAQ:033500
Dongsung Finetec Co Ltd
KOSDAQ:033500
Price:
28 350
KRW
-1.73%
Market Closed
Market Cap:
₩850.2B
Add
Note
Why Create Notes?
Capture your thoughts
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
Delete Alert
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Dongsung Finetec Co Ltd
Dongsung Finetec Co Ltd
Income Statement
Dongsung Finetec Co Ltd
Dongsung Finetec Co Ltd
Currency: KRW
| Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
6 580
|
6 549
|
6 932
|
7 686
|
8 225
|
8 540
|
0
|
5 937
|
7 172
|
4 394
|
0
|
0
|
4 727
|
1 968
|
0
|
0
|
3 163
|
1 353
|
0
|
0
|
2 616
|
0
|
0
|
0
|
2 807
|
729
|
1 544
|
2 350
|
3 101
|
3 036
|
2 993
|
3 050
|
3 688
|
4 350
|
4 908
|
5 317
|
4 960
|
4 441
|
3 937
|
3 285
|
3 067
|
2 655
|
2 327
|
2 390
|
2 437
|
2 936
|
3 769
|
4 371
|
4 885
|
4 616
|
3 914
|
3 212
|
2 233
|
1 844
|
0
|
737
|
|
| Revenue |
177 618
N/A
|
165 218
-7%
|
162 481
-2%
|
198 755
+22%
|
239 382
+20%
|
292 011
+22%
|
336 554
+15%
|
374 566
+11%
|
409 450
+9%
|
435 271
+6%
|
442 387
+2%
|
415 702
-6%
|
420 799
+1%
|
375 209
-11%
|
365 198
-3%
|
370 902
+2%
|
347 135
-6%
|
379 146
+9%
|
371 205
-2%
|
345 273
-7%
|
335 005
-3%
|
300 652
-10%
|
281 007
-7%
|
264 742
-6%
|
230 970
-13%
|
208 673
-10%
|
183 628
-12%
|
182 825
0%
|
188 129
+3%
|
192 987
+3%
|
206 181
+7%
|
218 541
+6%
|
253 272
+16%
|
292 033
+15%
|
338 903
+16%
|
373 759
+10%
|
387 986
+4%
|
408 222
+5%
|
387 933
-5%
|
362 873
-6%
|
365 039
+1%
|
362 697
-1%
|
390 335
+8%
|
411 001
+5%
|
434 152
+6%
|
450 350
+4%
|
487 791
+8%
|
520 835
+7%
|
533 762
+2%
|
544 596
+2%
|
538 442
-1%
|
550 683
+2%
|
597 410
+8%
|
632 505
+6%
|
687 982
+9%
|
752 542
+9%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(158 720)
|
(147 440)
|
(143 819)
|
(168 929)
|
(205 168)
|
(254 118)
|
(296 377)
|
(333 322)
|
(361 806)
|
(382 682)
|
(387 248)
|
(364 622)
|
(368 807)
|
(327 414)
|
(318 510)
|
(325 569)
|
(304 117)
|
(332 382)
|
(323 237)
|
(298 089)
|
(290 878)
|
(268 149)
|
(263 805)
|
(258 717)
|
(233 604)
|
(207 726)
|
(176 512)
|
(170 734)
|
(175 151)
|
(172 120)
|
(176 122)
|
(182 796)
|
(202 339)
|
(239 309)
|
(281 269)
|
(300 638)
|
(316 995)
|
(334 244)
|
(316 443)
|
(303 765)
|
(306 160)
|
(313 676)
|
(344 160)
|
(360 775)
|
(393 537)
|
(408 837)
|
(441 588)
|
(471 346)
|
(463 169)
|
(466 585)
|
(455 690)
|
(466 467)
|
(502 843)
|
(533 331)
|
(582 084)
|
(632 417)
|
|
| Gross Profit |
18 898
N/A
|
17 777
-6%
|
18 661
+5%
|
29 826
+60%
|
34 214
+15%
|
37 893
+11%
|
40 177
+6%
|
41 244
+3%
|
47 644
+16%
|
52 590
+10%
|
55 140
+5%
|
51 081
-7%
|
51 992
+2%
|
47 795
-8%
|
46 688
-2%
|
45 333
-3%
|
43 019
-5%
|
46 764
+9%
|
47 968
+3%
|
47 183
-2%
|
44 128
-6%
|
32 502
-26%
|
17 201
-47%
|
6 025
-65%
|
(2 633)
N/A
|
947
N/A
|
7 117
+652%
|
12 092
+70%
|
12 978
+7%
|
20 868
+61%
|
30 059
+44%
|
35 745
+19%
|
50 932
+42%
|
52 724
+4%
|
57 633
+9%
|
73 120
+27%
|
70 991
-3%
|
73 976
+4%
|
71 489
-3%
|
59 107
-17%
|
58 879
0%
|
49 022
-17%
|
46 175
-6%
|
50 226
+9%
|
40 614
-19%
|
41 513
+2%
|
46 203
+11%
|
49 489
+7%
|
70 593
+43%
|
78 011
+11%
|
82 752
+6%
|
84 216
+2%
|
94 567
+12%
|
99 174
+5%
|
105 897
+7%
|
120 124
+13%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(13 933)
|
(13 685)
|
(15 145)
|
(11 068)
|
(18 696)
|
(23 803)
|
(25 449)
|
(27 479)
|
(27 120)
|
(30 039)
|
(29 665)
|
(27 254)
|
(26 507)
|
(24 708)
|
(24 824)
|
(26 116)
|
(22 586)
|
(23 559)
|
(25 309)
|
(25 252)
|
(30 785)
|
(30 318)
|
(28 826)
|
(27 971)
|
(22 563)
|
(21 309)
|
(20 687)
|
(20 968)
|
(21 507)
|
(22 711)
|
(21 507)
|
(21 582)
|
(23 996)
|
(26 825)
|
(28 627)
|
(33 669)
|
(39 016)
|
(37 521)
|
(37 907)
|
(34 234)
|
(28 700)
|
(27 443)
|
(28 611)
|
(25 574)
|
(25 337)
|
(23 856)
|
(25 762)
|
(28 143)
|
(30 638)
|
(34 199)
|
(35 227)
|
(37 398)
|
(40 578)
|
(42 779)
|
(44 902)
|
(47 038)
|
|
| Selling, General & Administrative |
(14 536)
|
(15 267)
|
(15 125)
|
(15 250)
|
(18 297)
|
(20 866)
|
(23 112)
|
(25 069)
|
(26 772)
|
(27 627)
|
(27 188)
|
(24 705)
|
(25 948)
|
(24 121)
|
(24 229)
|
(25 510)
|
(21 974)
|
(22 953)
|
(24 707)
|
(24 662)
|
(30 206)
|
(29 741)
|
(28 258)
|
(27 405)
|
(22 913)
|
(20 704)
|
(20 149)
|
(20 369)
|
(21 151)
|
(21 957)
|
(20 772)
|
(20 892)
|
(23 249)
|
(25 916)
|
(27 529)
|
(32 382)
|
(37 756)
|
(36 450)
|
(36 998)
|
(33 592)
|
(28 025)
|
(28 263)
|
(27 629)
|
(25 406)
|
(24 653)
|
(23 368)
|
(24 373)
|
(26 298)
|
(26 934)
|
(30 201)
|
(31 487)
|
(33 632)
|
(36 677)
|
(38 823)
|
(40 890)
|
(42 911)
|
|
| Depreciation & Amortization |
(474)
|
0
|
0
|
0
|
(399)
|
(75)
|
(153)
|
(226)
|
(349)
|
(274)
|
(339)
|
(411)
|
(559)
|
(587)
|
(596)
|
(607)
|
(612)
|
(608)
|
(602)
|
(590)
|
(580)
|
(576)
|
(569)
|
(566)
|
(569)
|
(584)
|
(620)
|
(682)
|
(732)
|
(755)
|
(736)
|
(691)
|
(638)
|
(803)
|
(991)
|
(1 180)
|
(1 393)
|
(1 250)
|
(1 110)
|
(965)
|
(780)
|
(748)
|
(715)
|
(681)
|
(683)
|
(663)
|
(2 247)
|
(3 033)
|
(3 705)
|
(4 521)
|
(3 740)
|
(3 767)
|
(3 901)
|
(3 956)
|
(4 012)
|
(4 126)
|
|
| Other Operating Expenses |
1 076
|
1 581
|
(20)
|
4 182
|
0
|
(2 862)
|
(2 184)
|
(2 184)
|
0
|
(2 138)
|
(2 138)
|
(2 138)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
918
|
(21)
|
82
|
83
|
376
|
0
|
0
|
0
|
(109)
|
(106)
|
(107)
|
(107)
|
133
|
177
|
199
|
321
|
105
|
1 568
|
(268)
|
513
|
0
|
174
|
858
|
1 188
|
0
|
524
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
4 965
N/A
|
4 093
-18%
|
3 516
-14%
|
18 757
+433%
|
15 518
-17%
|
14 089
-9%
|
14 728
+5%
|
13 765
-7%
|
20 524
+49%
|
22 550
+10%
|
25 474
+13%
|
23 826
-6%
|
25 485
+7%
|
23 087
-9%
|
21 864
-5%
|
19 217
-12%
|
20 432
+6%
|
23 205
+14%
|
22 660
-2%
|
21 933
-3%
|
13 343
-39%
|
2 187
-84%
|
(11 624)
N/A
|
(21 945)
-89%
|
(25 197)
-15%
|
(20 362)
+19%
|
(13 570)
+33%
|
(8 877)
+35%
|
(8 529)
+4%
|
(1 844)
+78%
|
8 552
N/A
|
14 163
+66%
|
26 937
+90%
|
25 899
-4%
|
29 007
+12%
|
39 452
+36%
|
31 975
-19%
|
36 456
+14%
|
33 582
-8%
|
24 873
-26%
|
30 179
+21%
|
21 578
-28%
|
17 563
-19%
|
24 652
+40%
|
15 277
-38%
|
17 657
+16%
|
20 441
+16%
|
21 347
+4%
|
39 954
+87%
|
43 812
+10%
|
47 525
+8%
|
46 817
-1%
|
53 989
+15%
|
56 395
+4%
|
60 995
+8%
|
73 086
+20%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(7 583)
|
(6 904)
|
(6 808)
|
(7 465)
|
(7 111)
|
(8 252)
|
(8 983)
|
(8 331)
|
(8 337)
|
(7 046)
|
(6 149)
|
(4 927)
|
(3 514)
|
(3 080)
|
(2 704)
|
(3 083)
|
(2 964)
|
(3 096)
|
(2 870)
|
(4 783)
|
(1 835)
|
(497)
|
(459)
|
1 515
|
(4 421)
|
(3 252)
|
(3 355)
|
(3 461)
|
(3 003)
|
(2 410)
|
(2 346)
|
(1 420)
|
(2 504)
|
(2 667)
|
(3 879)
|
(6 152)
|
(8 363)
|
(7 226)
|
(6 158)
|
(3 993)
|
(367)
|
(664)
|
(2 964)
|
(8 082)
|
(2 756)
|
(3 776)
|
(148)
|
5 240
|
(3 934)
|
(1 009)
|
(1 600)
|
(2 437)
|
(3 213)
|
(3 259)
|
(7 484)
|
(4 488)
|
|
| Non-Reccuring Items |
(1 307)
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
(2 140)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(331)
|
0
|
0
|
0
|
(3 438)
|
103
|
0
|
0
|
1 718
|
88
|
(488)
|
(452)
|
(976)
|
(1 064)
|
(482)
|
(671)
|
(2 887)
|
(2 550)
|
(2 207)
|
(2 010)
|
1 989
|
0
|
1 304
|
0
|
31
|
0
|
0
|
49
|
0
|
11
|
(1 511)
|
(1 708)
|
(1 797)
|
(1 808)
|
(286)
|
(110)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
45
|
8
|
0
|
0
|
117
|
(369)
|
0
|
0
|
416
|
17
|
0
|
0
|
(808)
|
(362)
|
0
|
0
|
(483)
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
(40)
|
1
|
(5 431)
|
(8 045)
|
(8 044)
|
(8 055)
|
(2 566)
|
38
|
21
|
32
|
(72)
|
(82)
|
(43)
|
(4)
|
44
|
61
|
2
|
(37)
|
0
|
(45)
|
10
|
12
|
(7 036)
|
(7 059)
|
(7 116)
|
(7 118)
|
(440)
|
(385)
|
|
| Total Other Income |
(5 313)
|
(9 400)
|
(7 984)
|
(7 686)
|
1 584
|
6 050
|
5 791
|
6 022
|
(61)
|
(205)
|
(1 034)
|
(1 123)
|
(2 437)
|
(1 407)
|
(129)
|
(1 375)
|
740
|
(51)
|
(532)
|
1 210
|
1 477
|
(1 956)
|
(2 411)
|
(2 775)
|
1 331
|
(1 117)
|
(706)
|
(1 868)
|
699
|
1 182
|
907
|
1 699
|
2 714
|
3 470
|
3 836
|
4 022
|
1 794
|
1 729
|
1 365
|
1 888
|
1 895
|
2 174
|
2 053
|
1 281
|
1 364
|
989
|
1 455
|
1 917
|
2 166
|
2 246
|
2 069
|
2 042
|
9 014
|
8 726
|
8 754
|
8 902
|
|
| Pre-Tax Income |
(9 238)
N/A
|
(12 211)
-32%
|
(11 276)
+8%
|
3 606
N/A
|
10 030
+178%
|
11 895
+19%
|
11 536
-3%
|
11 456
-1%
|
10 103
-12%
|
14 929
+48%
|
18 291
+23%
|
17 776
-3%
|
19 949
+12%
|
18 616
-7%
|
19 031
+2%
|
14 759
-22%
|
17 401
+18%
|
19 696
+13%
|
19 258
-2%
|
18 360
-5%
|
12 171
-34%
|
(268)
N/A
|
(14 494)
-5 308%
|
(23 206)
-60%
|
(31 718)
-37%
|
(24 628)
+22%
|
(17 632)
+28%
|
(14 207)
+19%
|
(9 154)
+36%
|
(2 984)
+67%
|
1 193
N/A
|
5 945
+398%
|
18 127
+205%
|
17 584
-3%
|
25 918
+47%
|
36 690
+42%
|
22 540
-39%
|
28 441
+26%
|
26 508
-7%
|
20 675
-22%
|
33 652
+63%
|
23 085
-31%
|
18 002
-22%
|
17 911
-1%
|
13 918
-22%
|
14 833
+7%
|
21 748
+47%
|
28 508
+31%
|
38 197
+34%
|
45 072
+18%
|
39 448
-12%
|
37 655
-5%
|
50 877
+35%
|
52 937
+4%
|
61 540
+16%
|
77 005
+25%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(80)
|
49
|
(116)
|
125
|
109
|
(149)
|
(254)
|
(539)
|
(308)
|
65
|
2 940
|
3 077
|
3 553
|
2 832
|
(559)
|
(1 097)
|
(3 254)
|
(4 108)
|
(4 281)
|
(4 370)
|
(3 502)
|
(2 471)
|
(484)
|
326
|
(479)
|
84
|
(2 592)
|
(2 787)
|
(884)
|
(1 000)
|
37
|
(323)
|
(1 250)
|
(2 019)
|
(2 184)
|
(2 700)
|
(1 263)
|
(3 480)
|
(4 967)
|
(4 854)
|
(7 189)
|
(5 978)
|
(5 154)
|
(6 486)
|
(5 497)
|
(4 182)
|
(4 656)
|
(5 865)
|
(8 423)
|
(10 291)
|
(9 409)
|
(8 780)
|
(11 534)
|
(13 263)
|
(14 105)
|
(17 784)
|
|
| Income from Continuing Operations |
(9 319)
|
(12 161)
|
(11 391)
|
3 730
|
10 140
|
11 745
|
11 280
|
10 917
|
9 794
|
14 994
|
21 232
|
20 853
|
23 502
|
21 448
|
18 472
|
13 662
|
14 147
|
15 590
|
14 980
|
13 993
|
8 669
|
(2 739)
|
(14 979)
|
(22 881)
|
(32 196)
|
(24 544)
|
(20 224)
|
(16 994)
|
(10 038)
|
(3 984)
|
1 230
|
5 621
|
16 877
|
15 564
|
23 733
|
33 990
|
21 278
|
24 961
|
21 541
|
15 821
|
26 464
|
17 106
|
12 847
|
11 425
|
8 422
|
10 651
|
17 093
|
22 643
|
29 774
|
34 781
|
30 039
|
28 875
|
39 343
|
39 674
|
47 435
|
59 221
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 089
|
1 325
|
1 369
|
0
|
1 255
|
1 317
|
(939)
|
(939)
|
(2 194)
|
(2 212)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(9 319)
N/A
|
(12 161)
-30%
|
(11 391)
+6%
|
3 730
N/A
|
10 140
+172%
|
11 745
+16%
|
11 280
-4%
|
10 917
-3%
|
9 794
-10%
|
14 994
+53%
|
21 232
+42%
|
20 853
-2%
|
23 502
+13%
|
21 448
-9%
|
18 472
-14%
|
13 662
-26%
|
14 147
+4%
|
15 590
+10%
|
14 980
-4%
|
13 993
-7%
|
9 757
-30%
|
(1 414)
N/A
|
(13 610)
-863%
|
(21 497)
-58%
|
(30 942)
-44%
|
(23 502)
+24%
|
(21 438)
+9%
|
(18 223)
+15%
|
(12 232)
+33%
|
(6 196)
+49%
|
1 230
N/A
|
5 621
+357%
|
16 877
+200%
|
15 564
-8%
|
23 733
+52%
|
33 990
+43%
|
21 278
-37%
|
24 961
+17%
|
21 541
-14%
|
15 821
-27%
|
26 464
+67%
|
17 106
-35%
|
12 847
-25%
|
11 425
-11%
|
8 422
-26%
|
10 651
+26%
|
17 093
+60%
|
22 643
+32%
|
29 774
+31%
|
34 781
+17%
|
30 039
-14%
|
28 875
-4%
|
39 343
+36%
|
39 674
+1%
|
47 435
+20%
|
59 221
+25%
|
|
| EPS (Diluted) |
-345.14
N/A
|
-450.4
-30%
|
-421.88
+6%
|
138.14
N/A
|
375.55
+172%
|
435
+16%
|
417.77
-4%
|
404.33
-3%
|
362.74
-10%
|
555.33
+53%
|
786.37
+42%
|
772.33
-2%
|
870.44
+13%
|
794.37
-9%
|
684.14
-14%
|
506
-26%
|
523.96
+4%
|
577.4
+10%
|
554.81
-4%
|
518.25
-7%
|
361.37
-30%
|
-52.37
N/A
|
-504.07
-863%
|
-796.18
-58%
|
-1 146
-44%
|
-870.44
+24%
|
-794
+9%
|
-674.92
+15%
|
-453.03
+33%
|
-229.48
+49%
|
45.55
N/A
|
208.18
+357%
|
625.07
+200%
|
518.79
-17%
|
818.37
+58%
|
1 172.06
+43%
|
686.38
-41%
|
832.03
+21%
|
710.42
-15%
|
521.78
-27%
|
868.75
+66%
|
605.99
-30%
|
423.7
-30%
|
365.94
-14%
|
269.74
-26%
|
341.15
+26%
|
571.02
+67%
|
756.45
+32%
|
994.68
+31%
|
1 161.95
+17%
|
1 003.53
-14%
|
964.66
-4%
|
1 355.09
+40%
|
1 331.66
-2%
|
1 584.7
+19%
|
1 977.09
+25%
|
|
Switch to:
Switch to:
See Also
Discover More
