D

Dongsung Finetec Co Ltd
KOSDAQ:033500

Watchlist Manager
Dongsung Finetec Co Ltd
KOSDAQ:033500
Watchlist
Price: 28 900 KRW 3.58% Market Closed
Market Cap: ₩866.7B

Cash Flow Statement

Cash Flow Statement
Dongsung Finetec Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: KRW
Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025
Operating Cash Flow
Net Income
(9 319)
(12 162)
0
2 636
10 140
10 653
0
2 642
9 794
15 507
0
35 355
23 502
27 161
31 555
13 663
14 147
15 599
14 989
14 001
8 669
(2 739)
(14 978)
(22 874)
(32 196)
(24 537)
(20 218)
(16 994)
(10 038)
(3 984)
1 230
5 622
16 877
15 564
23 733
33 989
21 278
24 961
21 541
15 821
26 464
17 106
12 847
11 425
8 422
10 651
17 093
22 643
28 746
34 781
30 039
28 875
39 343
39 674
47 435
Depreciation & Amortization
8 103
7 940
0
9 487
7 721
9 740
0
5 878
7 636
9 577
0
12 727
6 510
8 021
9 613
6 150
6 330
6 436
6 462
6 485
6 501
6 514
6 492
6 479
6 414
6 389
6 362
6 380
6 426
6 422
6 362
6 220
6 677
6 795
7 037
7 356
7 111
7 086
7 055
6 983
6 792
6 700
6 557
6 392
6 332
6 255
7 758
8 542
9 304
10 286
9 756
10 219
10 975
11 722
12 538
Other Non-Cash Items
9 356
9 485
0
11 935
11 683
14 003
0
8 270
10 628
12 579
0
13 484
8 476
10 289
10 879
9 886
7 965
10 232
13 226
14 780
14 543
12 008
10 345
5 780
8 910
7 529
6 915
8 116
2 511
3 698
10 239
12 460
18 109
20 320
16 436
19 358
23 157
23 351
22 294
19 606
12 272
12 526
15 931
19 513
14 789
10 600
8 042
7 964
14 229
18 136
24 798
21 558
21 015
23 545
20 269
Cash Taxes Paid
(44)
(54)
(4)
434
447
447
418
(15)
(27)
(21)
(10)
(39)
(3)
(9)
3
479
(9)
340
788
619
1 100
2 452
4 106
3 803
3 835
2 144
22
26
4
(2)
(9)
633
635
886
1 331
1 219
1 221
1 809
2 373
1 830
2 457
4 494
7 042
10 240
9 601
7 337
4 773
1 575
3 490
2 906
7 281
10 370
8 470
12 153
11 569
Cash Interest Paid
6 618
7 239
7 138
8 095
8 708
8 954
8 792
4 813
7 433
6 253
5 595
8 418
4 534
3 927
3 816
3 429
2 989
2 727
2 409
2 361
2 559
2 912
2 850
2 742
2 800
2 672
2 980
3 003
2 962
2 838
2 833
3 311
2 534
2 045
1 986
1 573
1 633
1 677
981
895
925
974
1 108
972
1 484
1 971
2 601
3 054
4 239
3 936
3 436
2 946
1 462
1 312
1 113
Change in Working Capital
3 676
(5 050)
(28 395)
(73 851)
(71 960)
(53 786)
(23 611)
(4 733)
20 051
17 569
11 800
3 652
(4 985)
(23 571)
(24 180)
1 642
(23 536)
11 094
(14 799)
(24 149)
(17 891)
(27 790)
(2 748)
26 761
37 196
31 513
13 037
(3 089)
19 310
(2 760)
(18 466)
(21 021)
(47 187)
(27 921)
(4 943)
(17 226)
10 722
5 469
(2 663)
(11 221)
(51 146)
(60 465)
(63 521)
(71 263)
(19 813)
(38 868)
(17 304)
34 342
12 446
40 292
24 911
(14 814)
(3 754)
25 917
37 325
Cash from Operating Activities
11 817
N/A
215
-98%
(30 536)
N/A
(52 573)
-72%
(42 417)
+19%
(22 282)
+47%
5 932
N/A
7 203
+21%
48 109
+568%
50 464
+5%
39 858
-21%
55 613
+40%
33 504
-40%
12 320
-63%
27 868
+126%
31 342
+12%
4 906
-84%
43 361
+784%
19 878
-54%
11 116
-44%
11 821
+6%
(12 008)
N/A
(890)
+93%
16 146
N/A
20 323
+26%
20 894
+3%
6 095
-71%
(5 588)
N/A
18 209
N/A
3 376
-81%
(635)
N/A
3 281
N/A
(5 524)
N/A
14 756
N/A
42 262
+186%
43 477
+3%
62 268
+43%
60 868
-2%
48 229
-21%
31 190
-35%
(5 617)
N/A
(24 133)
-330%
(28 186)
-17%
(33 933)
-20%
9 729
N/A
(11 362)
N/A
15 589
N/A
73 490
+371%
64 725
-12%
103 495
+60%
89 504
-14%
45 839
-49%
67 578
+47%
100 859
+49%
117 567
+17%
Investing Cash Flow
Capital Expenditures
(2 271)
(2 776)
(2 686)
(3 328)
(3 955)
(5 706)
(7 426)
(4 235)
(10 667)
(13 048)
(13 107)
(17 702)
(11 550)
(8 542)
(7 437)
(6 701)
(5 649)
(3 841)
(2 948)
(1 798)
(3 715)
(3 790)
(4 259)
(5 154)
(4 236)
(4 015)
(3 953)
(3 593)
(2 737)
(3 384)
(4 565)
(5 858)
(7 301)
(10 637)
(8 768)
(8 341)
(7 467)
(4 895)
(6 364)
(5 494)
(5 053)
(4 449)
(4 057)
(4 875)
(4 732)
(5 326)
(10 777)
(11 258)
(16 450)
(22 232)
(21 185)
(27 393)
(23 540)
(21 399)
(22 140)
Other Items
2 440
578
437
(3 522)
(3 802)
(1 815)
(1 802)
2 401
(283)
780
1 166
3 807
438
(472)
(918)
(2 335)
1 059
1 234
(1 647)
(3 647)
(1 043)
(890)
5 039
5 557
(124)
2 928
505
831
3 600
229
(79)
(346)
(452)
(330)
(381)
496
204
387
713
(96)
4
222
(53)
(151)
312
(692)
(80)
(707)
(521)
(247)
(840)
(215)
1 703
2 171
2 390
Cash from Investing Activities
169
N/A
(2 198)
N/A
(2 249)
-2%
(6 850)
-205%
(7 757)
-13%
(7 520)
+3%
(9 227)
-23%
(1 833)
+80%
(10 951)
-497%
(12 269)
-12%
(11 942)
+3%
(13 896)
-16%
(11 112)
+20%
(9 014)
+19%
(8 355)
+7%
(9 036)
-8%
(4 590)
+49%
(2 608)
+43%
(4 594)
-76%
(5 444)
-19%
(4 758)
+13%
(4 679)
+2%
779
N/A
402
-48%
(4 360)
N/A
(1 088)
+75%
(3 448)
-217%
(2 762)
+20%
863
N/A
(3 154)
N/A
(4 643)
-47%
(6 204)
-34%
(7 753)
-25%
(10 967)
-41%
(9 150)
+17%
(7 845)
+14%
(7 264)
+7%
(4 509)
+38%
(5 651)
-25%
(5 591)
+1%
(5 049)
+10%
(4 227)
+16%
(4 111)
+3%
(5 026)
-22%
(4 420)
+12%
(6 018)
-36%
(10 857)
-80%
(11 966)
-10%
(16 971)
-42%
(22 478)
-32%
(22 025)
+2%
(27 608)
-25%
(21 838)
+21%
(19 228)
+12%
(19 750)
-3%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(38)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(4 996)
(4 996)
(4 996)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
(11 793)
5 388
32 069
63 952
52 259
29 318
15 506
(6 340)
(36 578)
(38 932)
(37 280)
(39 278)
(15 133)
(2 380)
(10 371)
(18 547)
(1 130)
(27 461)
(8 854)
2 627
(5 562)
19 252
7 770
2 064
(869)
(3 793)
(833)
(10 180)
(18 613)
(11 142)
3 180
14 589
22 208
21 680
12 243
(18 572)
(43 008)
(52 496)
(53 307)
(16 353)
19 757
22 109
29 464
32 494
9 296
23 547
25 947
6 645
(37 751)
(50 730)
(65 052)
(59 602)
(8 338)
(10 061)
(20 760)
Cash Paid for Dividends
0
0
0
0
0
0
0
0
0
0
(1 889)
(1 889)
(1 889)
(1 889)
(3 466)
(3 466)
(3 466)
0
(3 462)
(3 462)
(3 462)
0
(3 462)
(3 462)
(3 462)
0
0
0
0
0
0
0
0
0
(5 859)
(5 859)
(5 859)
0
(9 288)
(9 288)
(9 288)
0
(9 817)
(9 817)
(9 817)
0
(10 083)
(10 083)
(10 083)
(10 083)
(7 258)
(7 258)
(7 258)
(7 258)
(10 162)
Cash from Financing Activities
(11 793)
N/A
5 388
N/A
32 069
+495%
63 952
+99%
52 259
-18%
29 318
-44%
15 506
-47%
(6 340)
N/A
(36 578)
-477%
(38 932)
-6%
(39 169)
-1%
(41 166)
-5%
(17 021)
+59%
(4 268)
+75%
(13 835)
-224%
(22 013)
-59%
(4 633)
+79%
(30 964)
-568%
(12 354)
+60%
(872)
+93%
(9 024)
-935%
15 790
N/A
4 308
-73%
(1 398)
N/A
(4 332)
-210%
(7 256)
-67%
(834)
+89%
(10 181)
-1 121%
(18 613)
-83%
(11 142)
+40%
3 180
N/A
14 589
+359%
22 208
+52%
21 680
-2%
1 387
-94%
(29 428)
N/A
(53 864)
-83%
(63 352)
-18%
(62 595)
+1%
(25 641)
+59%
10 469
N/A
12 821
+22%
19 647
+53%
22 677
+15%
(521)
N/A
13 730
N/A
15 864
+16%
(3 437)
N/A
(47 834)
-1 292%
(60 812)
-27%
(72 310)
-19%
(66 861)
+8%
(15 596)
+77%
(17 320)
-11%
(30 922)
-79%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
(1)
(2)
(1)
(4)
0
(9)
(7)
(48)
(17)
29
23
79
107
59
(237)
(199)
(288)
(147)
59
32
273
(543)
(235)
(122)
(392)
(104)
(310)
(511)
(622)
(499)
825
529
(667)
(517)
(1 607)
(1 296)
(56)
(306)
(726)
(481)
118
(831)
(656)
(537)
1 242
(132)
147
(140)
(2 820)
313
82
(2 989)
Net Change in Cash
193
N/A
3 405
+1 664%
(716)
N/A
4 528
N/A
2 083
-54%
(485)
N/A
12 207
N/A
(970)
N/A
571
N/A
(744)
N/A
(11 301)
-1 419%
534
N/A
5 400
+911%
(939)
N/A
5 757
N/A
400
-93%
(4 258)
N/A
9 552
N/A
2 731
-71%
4 512
+65%
(2 108)
N/A
(838)
+60%
4 229
N/A
15 423
+265%
11 088
-28%
12 315
+11%
1 691
-86%
(18 923)
N/A
355
N/A
(11 230)
N/A
(2 609)
+77%
11 044
N/A
8 432
-24%
26 294
+212%
35 028
+33%
5 537
-84%
623
-89%
(8 600)
N/A
(21 314)
-148%
(98)
+100%
(503)
-415%
(16 265)
-3 133%
(13 130)
+19%
(16 163)
-23%
3 956
N/A
(4 306)
N/A
20 059
N/A
59 329
+196%
(212)
N/A
20 351
N/A
(4 971)
N/A
(51 450)
-935%
30 458
N/A
64 393
+111%
63 905
-1%
Free Cash Flow
Free Cash Flow
9 546
N/A
(2 561)
N/A
(33 222)
-1 197%
(55 901)
-68%
(46 372)
+17%
(27 988)
+40%
(1 494)
+95%
2 968
N/A
37 442
+1 162%
37 416
0%
26 751
-29%
37 911
+42%
21 954
-42%
3 778
-83%
20 431
+441%
24 641
+21%
(743)
N/A
39 520
N/A
16 930
-57%
9 318
-45%
8 106
-13%
(15 798)
N/A
(5 149)
+67%
10 992
N/A
16 087
+46%
16 879
+5%
2 142
-87%
(9 181)
N/A
15 472
N/A
(8)
N/A
(5 200)
-64 900%
(2 577)
+50%
(12 825)
-398%
4 119
N/A
33 494
+713%
35 136
+5%
54 801
+56%
55 973
+2%
41 865
-25%
25 696
-39%
(10 670)
N/A
(28 582)
-168%
(32 243)
-13%
(38 808)
-20%
4 997
N/A
(16 688)
N/A
4 812
N/A
62 232
+1 193%
48 275
-22%
81 263
+68%
68 319
-16%
18 446
-73%
44 038
+139%
79 460
+80%
95 427
+20%