Korea Ratings Corp
KOSDAQ:034950
Balance Sheet
Balance Sheet Decomposition
Korea Ratings Corp
Korea Ratings Corp
Balance Sheet
Korea Ratings Corp
| Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||
| Cash & Cash Equivalents |
17 328
|
8 080
|
19 175
|
10 175
|
11 542
|
11 076
|
12 920
|
15 017
|
102 977
|
114 454
|
110 886
|
102 773
|
115 687
|
|
| Cash |
4
|
3
|
2
|
2
|
6
|
3
|
2
|
1
|
1
|
2
|
2
|
3
|
3
|
|
| Cash Equivalents |
17 324
|
8 077
|
19 173
|
10 173
|
11 536
|
11 073
|
12 918
|
15 016
|
102 976
|
114 452
|
110 884
|
102 771
|
115 684
|
|
| Short-Term Investments |
45 900
|
61 500
|
51 400
|
71 900
|
77 900
|
83 800
|
82 200
|
105 600
|
1 000
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
4 300
|
4 815
|
5 293
|
5 383
|
6 420
|
6 416
|
7 325
|
8 188
|
6 515
|
7 801
|
6 844
|
6 053
|
8 302
|
|
| Accounts Receivables |
3 802
|
4 064
|
4 329
|
4 651
|
5 844
|
5 956
|
6 620
|
7 636
|
5 950
|
7 255
|
6 152
|
5 124
|
7 038
|
|
| Other Receivables |
498
|
751
|
964
|
732
|
576
|
460
|
705
|
552
|
565
|
546
|
692
|
929
|
1 264
|
|
| Other Current Assets |
986
|
1 400
|
1 818
|
1 300
|
111
|
285
|
791
|
729
|
302
|
300
|
236
|
300
|
350
|
|
| Total Current Assets |
68 513
|
75 795
|
77 686
|
88 759
|
95 973
|
101 577
|
103 236
|
129 534
|
110 795
|
122 555
|
117 966
|
109 127
|
124 339
|
|
| PP&E Net |
3 573
|
3 675
|
4 069
|
4 845
|
4 779
|
4 124
|
5 184
|
7 547
|
5 045
|
3 634
|
2 635
|
5 912
|
5 375
|
|
| PP&E Gross |
3 573
|
3 675
|
4 069
|
4 845
|
4 779
|
4 124
|
5 184
|
7 547
|
5 045
|
3 634
|
2 635
|
5 912
|
5 375
|
|
| Accumulated Depreciation |
5 676
|
5 588
|
6 129
|
4 741
|
5 266
|
6 092
|
6 122
|
8 174
|
7 886
|
7 122
|
7 820
|
5 554
|
6 663
|
|
| Intangible Assets |
2 712
|
2 085
|
1 915
|
2 156
|
1 953
|
2 076
|
1 790
|
1 697
|
7 401
|
10 226
|
7 138
|
3 409
|
2 300
|
|
| Goodwill |
685
|
685
|
685
|
685
|
685
|
685
|
685
|
685
|
685
|
685
|
685
|
685
|
685
|
|
| Note Receivable |
2 264
|
2 413
|
2 636
|
2 511
|
2 574
|
2 609
|
2 580
|
3 032
|
2 849
|
3 623
|
3 962
|
5 075
|
5 018
|
|
| Long-Term Investments |
10 824
|
13 024
|
11 970
|
7 480
|
6 599
|
7 654
|
9 310
|
9 845
|
15 661
|
12 173
|
20 747
|
23 966
|
30 213
|
|
| Other Long-Term Assets |
9 330
|
8 111
|
10 590
|
10 098
|
10 148
|
8 942
|
7 942
|
7 997
|
8 175
|
8 443
|
8 178
|
6 925
|
7 395
|
|
| Other Assets |
685
|
685
|
685
|
685
|
685
|
685
|
685
|
685
|
685
|
685
|
685
|
685
|
685
|
|
| Total Assets |
97 901
N/A
|
105 788
+8%
|
109 551
+4%
|
116 535
+6%
|
122 711
+5%
|
127 667
+4%
|
130 727
+2%
|
160 337
+23%
|
150 611
-6%
|
161 338
+7%
|
161 311
0%
|
155 099
-4%
|
175 325
+13%
|
|
| Liabilities | ||||||||||||||
| Accounts Payable |
321
|
168
|
103
|
77
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accrued Liabilities |
4 302
|
8 871
|
9 170
|
10 632
|
9 182
|
9 956
|
10 636
|
13 257
|
13 356
|
14 447
|
10 936
|
11 327
|
13 575
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
677
|
701
|
657
|
344
|
593
|
638
|
|
| Other Current Liabilities |
20 450
|
8 716
|
9 217
|
9 868
|
9 859
|
10 963
|
12 384
|
14 467
|
15 085
|
17 234
|
16 304
|
13 657
|
16 421
|
|
| Total Current Liabilities |
25 074
|
17 755
|
18 491
|
20 577
|
19 042
|
20 919
|
23 021
|
28 401
|
29 142
|
32 338
|
27 585
|
25 576
|
30 635
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 172
|
790
|
191
|
123
|
1 699
|
1 213
|
|
| Deferred Income Tax |
112
|
671
|
324
|
31
|
101
|
537
|
1 314
|
1 500
|
2 604
|
1 786
|
0
|
197
|
1 383
|
|
| Minority Interest |
7 351
|
9 492
|
10 420
|
11 553
|
13 267
|
14 887
|
15 513
|
17 313
|
18 646
|
20 418
|
14 907
|
14 656
|
15 791
|
|
| Other Liabilities |
2 667
|
2 918
|
2 975
|
3 286
|
3 393
|
3 436
|
3 781
|
4 839
|
5 817
|
6 421
|
6 370
|
6 623
|
7 311
|
|
| Total Liabilities |
35 204
N/A
|
30 836
-12%
|
32 211
+4%
|
35 447
+10%
|
35 803
+1%
|
39 780
+11%
|
43 629
+10%
|
53 224
+22%
|
56 999
+7%
|
61 154
+7%
|
48 984
-20%
|
48 752
0%
|
56 332
+16%
|
|
| Equity | ||||||||||||||
| Common Stock |
24 453
|
24 453
|
24 453
|
24 453
|
24 453
|
24 453
|
24 453
|
24 453
|
24 453
|
24 453
|
24 453
|
24 453
|
24 453
|
|
| Retained Earnings |
29 260
|
40 529
|
44 147
|
47 197
|
53 704
|
53 860
|
56 051
|
75 648
|
57 608
|
66 901
|
72 188
|
63 662
|
71 367
|
|
| Additional Paid In Capital |
15 328
|
15 328
|
15 328
|
15 328
|
15 328
|
15 328
|
15 328
|
15 328
|
15 328
|
15 328
|
15 328
|
15 328
|
15 328
|
|
| Unrealized Security Profit/Loss |
985
|
2 037
|
807
|
1 458
|
771
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
19 463
|
|
| Treasury Stock |
2 298
|
2 298
|
2 298
|
2 298
|
2 298
|
2 298
|
2 298
|
2 298
|
2 298
|
2 298
|
2 298
|
2 298
|
2 298
|
|
| Other Equity |
5 030
|
5 098
|
5 097
|
5 050
|
5 050
|
3 456
|
6 436
|
6 018
|
1 479
|
4 200
|
2 655
|
5 201
|
9 321
|
|
| Total Equity |
62 697
N/A
|
74 952
+20%
|
77 340
+3%
|
81 088
+5%
|
86 909
+7%
|
87 887
+1%
|
87 098
-1%
|
107 113
+23%
|
93 611
-13%
|
100 184
+7%
|
112 326
+12%
|
106 346
-5%
|
118 993
+12%
|
|
| Total Liabilities & Equity |
97 901
N/A
|
105 788
+8%
|
109 551
+4%
|
116 535
+6%
|
122 711
+5%
|
127 667
+4%
|
130 727
+2%
|
160 337
+23%
|
150 611
-6%
|
161 338
+7%
|
161 311
0%
|
155 099
-4%
|
175 325
+13%
|
|
| Shares Outstanding | ||||||||||||||
| Common Shares Outstanding |
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
|