Income Statement

Revenue

+4%

+14%

10Y

Currency: KRW

	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Interest Expense	0	0	0	0	0	0	0	0	0	0	0	24	0	0	0	19	0	0	0	14	0	0	0	13	0	0	0	11	0	0	0	9	0	1	3	6	34	61	86	51	65	47	31	47	45	43	39	27	25	25	23	24	22	52	83	104	131	125	119	131	0	0	0
Revenue	31 494 N/A	33 366 +6%	34 323 +3%	34 652 +1%	36 595 +6%	37 481 +2%	39 127 +4%	30 458 -22%	38 265 +26%	39 849 +4%	42 110 +6%	55 612 +32%	16 019 -71%	38 143 +138%	52 150 +37%	64 397 +23%	61 077 -5%	61 694 +1%	60 753 -2%	61 372 +1%	62 054 +1%	63 958 +3%	65 146 +2%	66 481 +2%	68 283 +3%	71 761 +5%	73 501 +2%	74 262 +1%	76 553 +3%	79 384 +4%	79 265 0%	78 518 -1%	77 130 -2%	80 563 +4%	82 411 +2%	84 154 +2%	86 560 +3%	89 485 +3%	91 558 +2%	92 750 +1%	95 685 +3%	95 581 0%	95 089 -1%	95 885 +1%	97 208 +1%	100 219 +3%	102 296 +2%	104 520 +2%	104 460 0%	104 760 +0%	104 664 0%	101 576 -3%	97 951 -4%	95 884 -2%	93 555 -2%	95 594 +2%	97 155 +2%	97 647 +1%	101 499 +4%	104 057 +3%	105 489 +1%	109 205 +4%	108 572 -1%
Gross Profit
Cost of Revenue	(13 172)	(13 413)	(13 556)	(13 705)	(14 991)	(15 387)	(15 799)	(12 400)	(14 372)	(13 300)	(11 252)	(21 919)	(7 600)	(16 180)	(23 272)	(29 986)	(28 674)	(27 029)	(26 076)	(24 923)	(25 201)	(26 139)	(26 824)	(27 790)	(28 309)	(29 194)	(29 434)	(30 643)	(31 150)	(31 503)	(31 295)	(31 531)	(31 812)	(32 272)	(32 732)	(31 745)	(34 011)	(32 432)	(32 608)	(31 329)	(31 835)	(33 034)	(32 775)	(32 284)	(32 483)	(31 922)	(33 004)	(33 428)	(33 794)	(33 782)	(33 864)	(36 965)	(36 824)	(36 511)	(36 834)	(33 543)	(34 240)	(34 582)	(34 391)	0	0	0	0
Gross Profit	18 323 N/A	19 956 +9%	20 769 +4%	20 948 +1%	21 604 +3%	22 094 +2%	23 328 +6%	18 059 -23%	23 893 +32%	26 549 +11%	30 858 +16%	33 693 +9%	8 419 -75%	21 962 +161%	28 877 +31%	34 411 +19%	32 402 -6%	34 665 +7%	34 678 +0%	36 449 +5%	36 854 +1%	37 820 +3%	38 322 +1%	38 691 +1%	39 974 +3%	42 567 +6%	44 067 +4%	43 619 -1%	45 403 +4%	47 881 +5%	47 971 +0%	46 987 -2%	45 318 -4%	48 291 +7%	49 678 +3%	52 409 +5%	52 549 +0%	57 053 +9%	58 950 +3%	61 420 +4%	63 850 +4%	62 547 -2%	62 315 0%	63 601 +2%	64 727 +2%	68 299 +6%	69 292 +1%	71 092 +3%	70 665 -1%	70 978 +0%	70 800 0%	64 611 -9%	61 126 -5%	59 372 -3%	56 721 -4%	62 051 +9%	62 915 +1%	63 066 +0%	67 108 +6%	0 N/A	0 N/A	0 N/A	0 N/A
Operating Income
Operating Expenses	(11 721)	(12 624)	(13 674)	(13 815)	(14 437)	(14 313)	(14 622)	(11 434)	(15 882)	(17 342)	(20 026)	(18 503)	(4 617)	(9 125)	(13 168)	(18 136)	(17 462)	(18 638)	(19 195)	(20 280)	(20 755)	(19 950)	(21 584)	(22 883)	(22 609)	(23 842)	(22 681)	(22 694)	(23 310)	(23 885)	(24 360)	(22 950)	(22 527)	(23 047)	(23 476)	(27 032)	(25 513)	(28 658)	(29 350)	(29 773)	(30 498)	(29 928)	(30 588)	(30 891)	(31 315)	(33 174)	(33 279)	(34 873)	(35 483)	(36 133)	(36 480)	(34 681)	(36 360)	(35 631)	(35 110)	(36 211)	(34 561)	(34 616)	(35 647)	(71 377)	(71 566)	(73 305)	(73 870)
Selling, General & Administrative	(11 721)	(12 624)	(13 673)	(13 814)	(14 437)	(14 313)	(14 622)	(11 434)	(15 739)	(17 050)	(19 581)	(18 503)	(4 617)	(9 125)	(12 966)	(17 269)	(16 860)	(17 731)	(18 380)	(19 426)	(19 776)	(19 683)	(21 356)	(21 756)	(22 209)	(22 578)	(21 362)	(21 358)	(21 949)	(22 519)	(23 010)	(21 633)	(21 206)	(21 712)	(22 061)	(25 487)	(23 624)	(26 430)	(26 858)	(27 002)	(27 440)	(26 752)	(27 421)	(27 607)	(28 109)	(29 950)	(29 193)	(30 204)	(30 141)	(30 151)	(30 552)	(65 787)	(30 418)	(29 771)	(29 383)	(64 334)	(29 303)	(38 118)	(48 414)	(67 656)	(68 540)	(70 951)	(71 476)
Research & Development	0	0	0	0	0	0	0	0	(6)	(21)	(42)	0	0	0	(13)	(80)	(67)	(71)	(68)	(72)	(56)	(75)	(79)	(74)	(78)	(76)	(75)	(78)	(77)	(81)	(75)	(72)	(76)	(76)	(82)	(84)	(86)	(86)	(80)	(86)	(85)	(74)	(73)	(60)	(48)	(43)	(40)	(58)	(60)	(60)	(78)	(65)	(79)	(87)	(92)	(83)	(73)	0	0	0	0	0	0
Depreciation & Amortization	0	0	0	0	0	0	0	0	(136)	(269)	(401)	0	0	0	(189)	(787)	(535)	(715)	(747)	(782)	(844)	(921)	(958)	(1 053)	(1 129)	(1 187)	(1 243)	(1 257)	(1 273)	(1 274)	(1 265)	(1 245)	(1 246)	(1 261)	(1 334)	(1 461)	(1 805)	(2 143)	(2 413)	(2 684)	(2 972)	(3 101)	(3 093)	(3 224)	(3 153)	(3 176)	(4 041)	(4 669)	(5 283)	(5 922)	(5 851)	(5 859)	(5 864)	(5 773)	(5 635)	(5 421)	(5 214)	(5 120)	(4 409)	(3 721)	(3 026)	(2 354)	(2 395)
Other Operating Expenses	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(121)	0	0	(79)	729	809	0	807	0	0	0	(11)	(11)	(10)	0	0	0	0	0	0	0	0	0	0	0	0	0	(5)	(5)	(5)	58	0	0	0	37 030	0	0	0	33 626	30	8 622	17 176	0	0	0	0
Operating Income	6 602 N/A	7 331 +11%	7 095 -3%	7 133 +1%	7 168 +0%	7 780 +9%	8 705 +12%	6 625 -24%	8 011 +21%	9 207 +15%	10 832 +18%	15 190 +40%	3 802 -75%	12 838 +238%	15 710 +22%	16 275 +4%	14 941 -8%	16 027 +7%	15 482 -3%	16 169 +4%	16 098 0%	17 869 +11%	16 738 -6%	15 808 -6%	17 364 +10%	18 724 +8%	21 385 +14%	20 925 -2%	22 093 +6%	23 996 +9%	23 611 -2%	24 037 +2%	22 792 -5%	25 244 +11%	26 202 +4%	25 377 -3%	27 034 +7%	28 394 +5%	29 599 +4%	31 648 +7%	33 351 +5%	32 617 -2%	31 724 -3%	32 710 +3%	33 409 +2%	35 124 +5%	36 014 +3%	36 219 +1%	35 182 -3%	34 845 -1%	34 320 -2%	29 930 -13%	24 766 -17%	23 741 -4%	21 611 -9%	25 840 +20%	28 354 +10%	28 450 +0%	31 462 +11%	32 680 +4%	33 923 +4%	35 900 +6%	34 701 -3%
Pre-Tax Income
Interest Income Expense	4 730	4 339	6 189	3 629	4 111	3 911	2 391	1 145	(1 275)	(1 363)	(837)	(935)	841	1 396	2 050	2 619	2 386	2 395	2 425	2 576	2 859	3 107	2 857	2 495	2 194	1 768	1 727	1 705	1 747	1 738	1 765	1 788	1 736	1 822	1 913	2 013	2 093	2 123	2 156	2 222	2 213	1 999	1 611	1 112	762	613	614	779	870	1 127	1 617	2 235	2 890	3 247	3 464	3 494	3 444	3 509	3 555	3 584	3 547	3 398	3 190
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(86)	(121)	0	(201)	(115)	0	0	0	807	0	0	0	(11)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(4)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Gain/Loss on Disposition of Assets	(1)	(282)	4	(4)	2	16	20	23	0	5	3	3	0	0	0	(16)	0	0	0	0	0	0	0	0	0	0	0	(1)	0	0	0	0	(56)	0	0	(22)	0	35	35	0	0	(51)	(50)	(53)	(60)	(9)	2	5	0	0	3	3	5	5	2	3	1	1	1	(0)	0	0	0
Total Other Income	29	(19)	(24)	(28)	(59)	(517)	(519)	(520)	(452)	(156)	(206)	(3 273)	(3)	(52)	(51)	95	30	85	83	37	41	39	44	16	10	9	12	7	11	8	3	16	92	37	40	109	64	23	21	5	12	12	12	18	22	23	21	25	27	24	12	10	54	66	86	91	75	63	40	20	41	42	79
Pre-Tax Income	11 360 N/A	11 371 +0%	13 266 +17%	10 731 -19%	11 222 +5%	11 191 0%	10 597 -5%	7 272 -31%	6 284 -14%	7 693 +22%	9 792 +27%	10 985 +12%	4 640 -58%	14 182 +206%	17 709 +25%	18 886 +7%	17 236 -9%	18 507 +7%	17 790 -4%	18 667 +5%	18 999 +2%	21 016 +11%	19 640 -7%	19 126 -3%	19 569 +2%	20 501 +5%	23 124 +13%	22 625 -2%	23 849 +5%	25 741 +8%	25 377 -1%	25 842 +2%	24 562 -5%	27 103 +10%	28 155 +4%	27 477 -2%	29 191 +6%	30 575 +5%	31 811 +4%	33 875 +6%	35 575 +5%	34 578 -3%	33 299 -4%	33 784 +1%	34 133 +1%	35 751 +5%	36 650 +3%	37 028 +1%	36 080 -3%	35 996 0%	35 951 0%	32 178 -10%	27 715 -14%	27 060 -2%	25 162 -7%	29 427 +17%	31 874 +8%	32 023 +0%	35 058 +9%	36 284 +3%	37 512 +3%	39 340 +5%	37 971 -3%
Net Income
Tax Provision	(3 228)	(3 318)	(3 722)	(3 011)	(3 096)	(3 438)	(3 408)	(2 598)	(2 316)	(2 225)	(2 608)	(4 109)	(1 006)	(3 404)	(4 252)	(4 566)	(4 272)	(4 570)	(4 408)	(4 590)	(4 643)	(4 831)	(4 806)	(4 769)	(4 940)	(5 573)	(5 917)	(5 754)	(6 006)	(6 496)	(6 441)	(6 515)	(6 449)	(7 075)	(7 333)	(7 243)	(7 446)	(7 858)	(8 122)	(9 119)	(9 636)	(9 451)	(9 094)	(9 620)	(9 460)	(9 875)	(10 122)	(10 278)	(10 164)	(10 193)	(10 202)	(6 690)	(6 015)	(4 464)	(3 826)	(5 256)	(5 392)	(5 837)	(6 345)	(7 688)	(8 101)	(8 534)	(8 417)
Income from Continuing Operations	8 132	8 053	9 543	7 719	8 126	7 751	7 188	4 674	3 968	5 468	7 184	6 876	3 634	10 778	13 457	14 320	12 963	13 936	13 381	14 077	14 356	16 185	14 833	14 357	14 626	14 925	17 205	16 872	17 843	19 244	18 935	19 327	18 113	20 028	20 823	20 234	21 745	22 719	23 690	24 756	25 940	25 127	24 205	24 163	24 673	25 876	26 528	26 750	25 915	25 803	25 749	25 488	21 700	22 596	21 336	24 171	26 482	26 185	28 712	28 596	29 410	30 806	29 554
Income to Minority Interest	0	0	0	0	0	0	0	0	0	0	0	(1 843)	(286)	(1 717)	(2 091)	(2 113)	(2 122)	(2 264)	(2 226)	(2 249)	(2 225)	(2 486)	(2 540)	(2 780)	(2 981)	(3 542)	(3 684)	(3 508)	(3 548)	(3 923)	(3 955)	(3 884)	(3 989)	(3 923)	(3 973)	(4 039)	(4 026)	(4 303)	(4 273)	(4 400)	(4 674)	(4 685)	(4 616)	(4 206)	(4 133)	(4 244)	(4 396)	(4 489)	(4 454)	(4 664)	(4 677)	(5 047)	(3 942)	(3 561)	(3 258)	(3 787)	(4 260)	(4 380)	(4 508)	(4 162)	(4 203)	(4 257)	(4 192)
Net Income (Common)	8 132 N/A	8 053 -1%	9 543 +19%	7 719 -19%	8 126 +5%	7 751 -5%	7 188 -7%	4 674 -35%	3 968 -15%	5 468 +38%	7 184 +31%	5 033 -30%	3 348 -33%	9 061 +171%	11 366 +25%	12 206 +7%	10 601 -13%	11 366 +7%	10 914 -4%	11 549 +6%	12 037 +4%	12 701 +6%	11 250 -11%	10 552 -6%	10 695 +1%	11 403 +7%	13 521 +19%	13 364 -1%	14 295 +7%	15 322 +7%	14 980 -2%	15 443 +3%	14 124 -9%	16 105 +14%	16 850 +5%	16 194 -4%	17 718 +9%	18 413 +4%	19 415 +5%	20 356 +5%	21 266 +4%	20 443 -4%	19 590 -4%	19 957 +2%	20 540 +3%	21 632 +5%	22 132 +2%	22 261 +1%	21 462 -4%	21 139 -2%	21 073 0%	20 441 -3%	17 758 -13%	19 035 +7%	18 078 -5%	20 385 +13%	22 222 +9%	21 805 -2%	24 204 +11%	24 433 +1%	25 207 +3%	26 549 +5%	25 362 -4%
EPS (Diluted)	1 626.4 N/A	2 013.25 +24%	2 385.75 +19%	1 543.8 -35%	2 031.5 +32%	1 550.2 -24%	1 437.6 -7%	934.8 -35%	992 +6%	1 367 +38%	1 796 +31%	1 258.25 -30%	837 -33%	2 265.25 +171%	2 841.5 +25%	3 051.5 +7%	2 650.25 -13%	2 841.5 +7%	2 728.5 -4%	2 887.25 +6%	3 009.25 +4%	2 540.19 -16%	2 812.5 +11%	2 638 -6%	2 673.75 +1%	2 850.75 +7%	3 380.25 +19%	3 341 -1%	3 573.75 +7%	3 830.5 +7%	3 745 -2%	3 860.75 +3%	3 531 -9%	4 026.25 +14%	4 212.5 +5%	4 048.5 -4%	4 429.5 +9%	4 603.25 +4%	4 853.75 +5%	5 089 +5%	5 316.5 +4%	5 110.75 -4%	4 897.5 -4%	4 989.25 +2%	4 604.42 -8%	4 849.28 +5%	4 961.29 +2%	4 990.28 +1%	4 811.1 -4%	4 738.79 -2%	4 723.88 0%	4 582.3 -3%	3 980.87 -13%	4 267.19 +7%	4 052.61 -5%	4 569.7 +13%	4 981.63 +9%	4 888.06 -2%	5 425.91 +11%	5 477.29 +1%	5 650.71 +3%	5 951.46 +5%	5 685.35 -4%

Income Statement Balance Sheet Cash Flow Statement

Korea Ratings Corp
KOSDAQ:034950

Income Statement

Earnings Waterfall
Korea Ratings Corp

Income Statement
Korea Ratings Corp

See Also

Company

Help

Tools

Stocks

Korea Ratings Corp KOSDAQ:034950

Income Statement

Earnings Waterfall Korea Ratings Corp

Income Statement Korea Ratings Corp

See Also

Company

Help

Tools

Stocks

Korea Ratings Corp
KOSDAQ:034950

Earnings Waterfall
Korea Ratings Corp

Income Statement
Korea Ratings Corp