B

Barunson Entertainment & Arts Corp
KOSDAQ:035620

Watchlist Manager
Barunson Entertainment & Arts Corp
KOSDAQ:035620
Watchlist
Price: 349 KRW -0.57%
Market Cap: 26B KRW
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
+14%
5Y
-40%
10Y
+852%
Operating Income
+
3Y
+91%
5Y
+97%
10Y
+98%
Net Income
+
3Y
-693%
5Y
+58%
10Y
+82%

Earnings Waterfall
Barunson Entertainment & Arts Corp

Revenue
12.2B KRW
Cost of Revenue
-7.5B KRW
Gross Profit
4.7B KRW
Operating Expenses
-5.1B KRW
Operating Income
-304m KRW
Other Expenses
-3.3B KRW
Net Income
-3.6B KRW

Income Statement
Barunson Entertainment & Arts Corp

Rotate your device to view
Income Statement
Currency: KRW
Dec-2006 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025
Revenue
Interest Expense
482
740
484
571
701
(18)
258
236
230
369
530
637
694
580
0
0
475
435
827
1 043
1 386
1 670
3 244
3 565
3 947
0
0
1 293
1 569
757
1 120
1 271
1 604
1 619
1 496
1 336
1 070
1 083
1 046
1 005
918
848
816
774
892
1 094
1 324
1 571
1 848
2 107
2 431
2 534
2 347
0
1 407
Revenue
5 066
N/A
2 118
-58%
3 638
+72%
5 056
+39%
6 499
+29%
5 627
-13%
5 128
-9%
4 673
-9%
4 069
-13%
3 558
-13%
3 043
-14%
2 480
-19%
2 104
-15%
1 427
-32%
1 285
-10%
2 182
+70%
15 698
+619%
27 651
+76%
34 009
+23%
42 672
+25%
41 654
-2%
40 010
-4%
40 319
+1%
34 490
-14%
31 430
-9%
32 296
+3%
38 678
+20%
38 235
-1%
30 044
-21%
19 164
-36%
8 239
-57%
6 879
-17%
16 975
+147%
20 589
+21%
20 272
-2%
23 275
+15%
15 207
-35%
12 732
-16%
12 479
-2%
9 173
-26%
10 711
+17%
10 634
-1%
10 698
+1%
21 964
+105%
26 033
+19%
28 705
+10%
36 225
+26%
25 886
-29%
23 670
-9%
21 041
-11%
13 683
-35%
12 714
-7%
9 489
-25%
12 008
+27%
12 236
+2%
Gross Profit
Cost of Revenue
(4 474)
0
0
0
0
0
0
(12)
0
0
0
0
0
0
0
(696)
(2 975)
(4 668)
(4 704)
(3 806)
(2 094)
0
0
(376)
(55)
(2 356)
(8 058)
(10 921)
(11 689)
(9 625)
(5 211)
(2 256)
(1 483)
0
0
0
(17)
(21)
(64)
(135)
(445)
(494)
(491)
(11 913)
(16 520)
(19 780)
(23 667)
(12 298)
(8 150)
0
(1 656)
(2 877)
(4 953)
(7 142)
(7 488)
Gross Profit
592
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
951
N/A
4 069
+328%
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
605
N/A
12 723
+2 003%
22 618
+78%
29 305
+30%
38 867
+33%
39 560
+2%
0
N/A
0
N/A
16 259
N/A
31 375
+93%
22 909
-27%
30 620
+34%
27 315
-11%
18 356
-33%
9 540
-48%
3 029
-68%
4 624
+53%
15 493
+235%
0
N/A
0
N/A
0
N/A
15 190
N/A
5 210
-66%
7 084
+36%
9 038
+28%
10 266
+14%
10 141
-1%
10 208
+1%
10 050
-2%
9 513
-5%
8 925
-6%
12 558
+41%
13 588
+8%
15 521
+14%
0
N/A
10 111
N/A
7 922
-22%
4 536
-43%
4 867
+7%
4 748
-2%
Operating Income
Operating Expenses
(9 285)
(2 974)
5 328
3 278
(9 192)
1 326
(9 032)
(9 880)
(9 206)
(9 410)
(9 170)
(8 273)
(8 949)
(7 819)
(16 448)
(15 952)
(8 920)
(13 850)
(17 546)
(21 436)
(24 584)
(31 051)
(34 765)
(36 215)
(32 642)
(67 359)
(71 008)
(68 815)
(41 336)
(34 828)
(28 702)
(29 941)
(33 034)
(39 122)
(32 068)
(25 402)
(17 321)
(16 094)
(15 087)
(11 890)
(11 319)
(12 441)
(13 450)
(14 464)
(13 462)
(13 380)
(16 032)
(17 218)
(20 060)
(23 640)
(13 389)
(11 198)
(4 514)
(6 676)
(5 052)
Selling, General & Administrative
(6 099)
(2 734)
(4 382)
(6 178)
(8 208)
(7 354)
(7 558)
(7 961)
(7 459)
(7 378)
(7 218)
(6 911)
(7 998)
(7 646)
(5 807)
(5 359)
(8 341)
(11 155)
(16 574)
(20 432)
(23 491)
(22 099)
(25 874)
(28 497)
(31 629)
(35 691)
(35 485)
(33 103)
(39 485)
(29 259)
(26 905)
(28 407)
(31 341)
(29 065)
(25 903)
(23 963)
(16 738)
(14 996)
(14 080)
(11 575)
(10 976)
(12 095)
(13 061)
(13 153)
(13 069)
(12 004)
(15 117)
(16 276)
(19 658)
(18 385)
(12 965)
(10 795)
(4 152)
(4 703)
(4 408)
Research & Development
(193)
0
0
0
0
0
0
0
0
0
0
0
(45)
(49)
0
(49)
(5)
0
0
0
0
0
0
0
0
0
0
(243)
(809)
0
0
0
(597)
(608)
(611)
(611)
(23)
(17)
(15)
(16)
(16)
(1)
0
0
(0)
0
(0)
0
(0)
0
0
0
0
0
(3)
Depreciation & Amortization
(2 993)
(241)
(481)
(734)
(984)
(895)
(859)
(1 305)
(1 748)
(2 100)
(2 020)
(1 442)
(906)
(454)
(480)
(458)
(575)
(670)
(780)
(966)
(1 044)
(1 004)
(989)
(951)
(992)
(1 109)
(1 126)
(1 079)
(1 027)
(804)
(766)
(958)
(1 076)
(1 229)
(1 159)
(855)
(558)
(400)
(305)
(273)
(306)
(316)
(345)
(370)
(352)
(343)
(343)
(382)
(395)
(411)
(418)
(392)
(354)
(339)
(326)
Other Operating Expenses
0
0
10 191
10 190
0
9 575
(615)
(614)
0
68
68
80
0
330
(10 161)
(10 086)
0
(2 025)
(192)
(40)
(49)
(7 948)
(7 902)
(6 767)
(21)
(30 559)
(34 397)
(34 390)
(14)
(4 765)
(1 031)
(576)
(22)
(8 220)
(4 395)
25
(2)
(681)
(688)
(25)
(21)
(28)
(44)
(940)
(41)
(1 032)
(571)
(561)
(7)
(4 844)
(6)
(11)
(8)
(1 634)
(316)
Operating Income
(8 693)
N/A
(857)
+90%
8 965
N/A
8 333
-7%
(2 693)
N/A
6 952
N/A
(3 906)
N/A
(5 221)
-34%
(5 138)
+2%
(5 853)
-14%
(6 127)
-5%
(5 793)
+5%
(6 845)
-18%
(6 392)
+7%
(15 164)
-137%
(14 467)
+5%
3 803
N/A
9 132
+140%
11 759
+29%
17 430
+48%
14 976
-14%
8 959
-40%
5 554
-38%
(2 101)
N/A
(1 267)
+40%
(37 419)
-2 853%
(40 389)
-8%
(41 502)
-3%
(22 980)
+45%
(25 290)
-10%
(25 673)
-2%
(25 317)
+1%
(17 542)
+31%
(18 532)
-6%
(11 796)
+36%
(2 127)
+82%
(2 131)
0%
(3 383)
-59%
(2 672)
+21%
(2 851)
-7%
(1 053)
+63%
(2 300)
-118%
(3 243)
-41%
(4 413)
-36%
(3 949)
+11%
(4 454)
-13%
(3 475)
+22%
(3 630)
-4%
(4 540)
-25%
(2 599)
+43%
(1 362)
+48%
(1 360)
+0%
22
N/A
(1 809)
N/A
(304)
+83%
Pre-Tax Income
Interest Income Expense
(25 141)
9 409
842
60
9 167
(10 513)
(2 463)
(1 918)
(1 776)
(1 554)
(3 383)
(3 842)
(5 048)
(4 744)
(5 228)
(5 080)
(4 600)
(4 822)
21 340
22 455
25 399
26 312
2 881
3 707
(3 827)
(5 983)
109 560
109 725
112 453
113 454
(3 951)
(6 352)
(4 399)
224
(2 780)
(3 265)
(4 977)
(10 426)
5 233
5 814
8 997
12 237
1 083
1 052
(4 727)
(7 614)
(8 189)
(8 898)
(8 966)
(8 990)
(9 682)
(8 513)
(7 705)
(6 628)
(5 797)
Non-Reccuring Items
0
0
0
0
0
0
0
0
(1 186)
(3 156)
(3 170)
(3 440)
(9 960)
(8 608)
0
0
(643)
0
0
(929)
(7 508)
0
0
0
(27 206)
0
0
0
(105)
0
(2 428)
(2 428)
(6 958)
0
0
(4 661)
(713)
0
0
(685)
(456)
(456)
(898)
0
(999)
0
0
0
0
0
0
(1 612)
(1 632)
0
(1 643)
Gain/Loss on Disposition of Assets
(65)
(1)
(1)
0
(1)
(95)
(106)
(114)
(113)
(20)
(9)
12
12
5
0
0
83
(65)
(65)
(61)
(62)
150
152
148
148
0
0
(19)
14
0
(20)
(1)
(20)
0
(57)
(117)
211
0
0
152
3 241
3 242
0
0
2
(16)
(16)
0
(73)
(57)
0
0
(0)
0
(99)
Total Other Income
(81)
(51)
3
3
(62)
14
(23)
996
773
760
(577)
(1 573)
(2 298)
(1 732)
(307)
(807)
(90)
(518)
(690)
1 235
1 614
1 613
(437)
(1 879)
(2 417)
(2 385)
(543)
(567)
32
59
(514)
(524)
(1 023)
(1 114)
(184)
0
34
237
(379)
(520)
(633)
(600)
3 240
3 105
(3 175)
(3 260)
(3 259)
(3 197)
39
214
155
75
(237)
(228)
(189)
Pre-Tax Income
(33 980)
N/A
8 501
N/A
9 810
+15%
8 396
-14%
6 412
-24%
(3 643)
N/A
(6 499)
-78%
(6 258)
+4%
(7 440)
-19%
(9 823)
-32%
(13 266)
-35%
(14 636)
-10%
(24 140)
-65%
(21 472)
+11%
(20 699)
+4%
(20 354)
+2%
(1 447)
+93%
3 727
N/A
32 344
+768%
40 129
+24%
34 420
-14%
37 034
+8%
8 149
-78%
(125)
N/A
(34 569)
-27 555%
(45 786)
-32%
68 628
N/A
67 637
-1%
89 414
+32%
88 223
-1%
(32 587)
N/A
(34 624)
-6%
(29 942)
+14%
(19 422)
+35%
(14 819)
+24%
(10 171)
+31%
(7 576)
+26%
(13 572)
-79%
2 182
N/A
1 909
-12%
10 095
+429%
12 122
+20%
182
-98%
(256)
N/A
(12 848)
-4 921%
(15 345)
-19%
(14 939)
+3%
(15 725)
-5%
(13 539)
+14%
(11 432)
+16%
(10 889)
+5%
(11 409)
-5%
(9 552)
+16%
(8 665)
+9%
(8 032)
+7%
Net Income
Tax Provision
0
0
0
0
0
(140)
(57)
(140)
(140)
122
39
122
122
(22)
(40)
(58)
996
343
393
363
(992)
179
950
2 191
3 172
2 620
(8 138)
(9 292)
(8 539)
(8 177)
2 181
2 142
5 889
5 652
5 245
5 193
7
(170)
(166)
(114)
(1 561)
0
(1 610)
(1 610)
(472)
0
(389)
(394)
(387)
(468)
(240)
(236)
4 377
4 450
4 417
Income from Continuing Operations
(33 980)
8 501
9 810
8 396
6 412
(3 783)
(6 556)
(6 397)
(7 580)
(9 700)
(13 226)
(14 514)
(24 018)
(21 493)
(20 738)
(20 411)
(452)
4 070
32 737
40 492
33 428
37 214
9 100
2 067
(31 398)
(43 165)
60 491
58 347
80 875
80 047
(30 405)
(32 482)
(24 053)
(13 768)
(9 573)
(4 976)
(7 569)
(13 742)
2 017
1 796
8 534
10 667
(1 428)
(1 866)
(13 319)
(15 816)
(15 328)
(16 120)
(13 926)
(11 899)
(11 129)
(11 646)
(5 175)
(4 215)
(3 615)
Income to Minority Interest
0
(1 200)
(2 469)
(2 381)
(1 835)
(445)
767
783
404
297
562
782
579
453
540
468
(2 675)
(5 523)
(5 739)
(6 867)
(5 075)
(4 372)
(930)
2 251
9 607
12 912
9 984
9 464
5 165
5 359
6 869
6 019
5 238
2 666
944
327
(491)
25
54
63
414
1 532
974
561
42
(252)
119
355
598
608
330
377
43
(40)
18
Net Income (Common)
(33 980)
N/A
7 301
N/A
7 341
+1%
6 016
-18%
4 577
-24%
(4 228)
N/A
(5 789)
-37%
(5 615)
+3%
(7 747)
-38%
(10 244)
-32%
(13 767)
-34%
(15 149)
-10%
(23 434)
-55%
(21 613)
+8%
(20 301)
+6%
(19 732)
+3%
(3 127)
+84%
(1 244)
+60%
26 998
N/A
33 625
+25%
28 353
-16%
32 840
+16%
8 169
-75%
4 317
-47%
(21 791)
N/A
(30 254)
-39%
70 474
N/A
67 810
-4%
86 039
+27%
85 405
-1%
(23 538)
N/A
(26 465)
-12%
(18 815)
+29%
(11 104)
+41%
(8 630)
+22%
(4 651)
+46%
(8 061)
-73%
(13 717)
-70%
2 070
N/A
1 859
-10%
8 948
+381%
12 199
+36%
(453)
N/A
(1 305)
-188%
(13 277)
-918%
(16 069)
-21%
(15 209)
+5%
(15 765)
-4%
(13 328)
+15%
(11 291)
+15%
(10 799)
+4%
(11 269)
-4%
(5 132)
+54%
(4 255)
+17%
(3 597)
+15%
EPS (Diluted)
-2 613.84
N/A
235.51
N/A
229.4
-3%
188
-18%
143.03
-24%
-128.12
N/A
-165.4
-29%
-165.14
+0%
-234.75
-42%
-301.29
-28%
-404.91
-34%
-398.65
+2%
-544.97
-37%
-343.06
+37%
-303
+12%
-303.56
0%
-48.1
+84%
-18.56
+61%
391.27
N/A
467.01
+19%
416.95
-11%
490.14
+18%
121.92
-75%
59.13
-52%
-325.23
N/A
-451.55
-39%
978.8
N/A
968.71
-1%
1 194.98
+23%
1 220.07
+2%
-336.25
N/A
-378.07
-12%
-268.78
+29%
-154.22
+43%
-118.21
+23%
-63.71
+46%
-110.93
-74%
-187.89
-69%
28.36
N/A
25.43
-10%
122.36
+381%
164.25
+34%
-6.1
N/A
-17.56
-188%
-178.78
-918%
-216.36
-21%
-204.79
+5%
-212.27
-4%
-179.46
+15%
-152.03
+15%
-145.41
+4%
-151.74
-4%
-69.11
+54%
-57.29
+17%
-48.43
+15%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 308,000+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.