B

Barunson Entertainment & Arts Corp
KOSDAQ:035620

Watchlist Manager
Barunson Entertainment & Arts Corp
KOSDAQ:035620
Watchlist
Price: 356 KRW -4.56% Market Closed
Market Cap: 26.5B KRW

Relative Value

The Relative Value of one Barunson Entertainment & Arts Corp stock under the Base Case scenario is hidden KRW. Compared to the current market price of 356 KRW, Barunson Entertainment & Arts Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Barunson Entertainment & Arts Corp Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
52
vs Industry
31
Median 3Y
2.5
Median 5Y
2.9
Industry
1.5
vs History
vs Industry
Median 3Y
-4.2
Median 5Y
-4.2
Industry
17.2
vs History
vs Industry
2
Median 3Y
-6.7
Median 5Y
-7.7
Industry
11.1
vs History
vs Industry
35
Median 3Y
3.9
Median 5Y
-2.1
Industry
15.4
vs History
80
vs Industry
76
Median 3Y
0.6
Median 5Y
0.7
Industry
1.8
vs History
39
vs Industry
24
Median 3Y
3.6
Median 5Y
4.6
Industry
1.6
vs History
12
vs Industry
30
Median 3Y
8.7
Median 5Y
9.5
Industry
3.5
vs History
1
vs Industry
Median 3Y
-23.3
Median 5Y
-29.6
Industry
8.9
vs History
vs Industry
Median 3Y
-24.3
Median 5Y
-32.4
Industry
12.7
vs History
vs Industry
2
Median 3Y
-11.4
Median 5Y
-11.3
Industry
10.5
vs History
vs Industry
5
Median 3Y
-16.3
Median 5Y
-14.4
Industry
12.7
vs History
61
vs Industry
76
Median 3Y
0.6
Median 5Y
0.6
Industry
1.4

Multiples Across Competitors

Competitors Multiples
Barunson Entertainment & Arts Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Barunson Entertainment & Arts Corp
KOSDAQ:035620
26.4B KRW 2.2 -7.4 2 532.4 -180.5
CN
Blue Hat Interactive Entertainment Technology
NASDAQ:BHAT
100.5T USD 5 340 792.8 -11 061 993.4 -17 846 163.8 -17 669 832.9
CN
NetEase Inc
NASDAQ:NTES
92.4B USD 5.7 17.8 13.4 14
SG
Sea Ltd
NYSE:SE
84.1B USD 3.9 59.1 46.6 44.9
JP
Nintendo Co Ltd
TSE:7974
12.4T JPY 7.1 33.6 31.8 33.6
US
Activision Blizzard Inc
LSE:0H8X
74.1B USD 8.5 34.2 24.6 28.9
US
Roblox Corp
NYSE:RBLX
57.6B USD 12.8 -59.5 -61.7 -48.7
US
Electronic Arts Inc
NASDAQ:EA
50.9B USD 7 57.5 32.7 41
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
47.6B USD 7.6 -11.9 55.3 -128.9
JP
Nexon Co Ltd
TSE:3659
3.2T JPY 7.4 28.1 19.5 21.4
CN
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
137.5B CNY 4 36.5 22.8 22.8
P/E Multiple
Earnings Growth PEG
KR
B
Barunson Entertainment & Arts Corp
KOSDAQ:035620
Average P/E: 38.1
Negative Multiple: -7.4
N/A N/A
CN
Blue Hat Interactive Entertainment Technology
NASDAQ:BHAT
Negative Multiple: -11 061 993.4 N/A N/A
CN
NetEase Inc
NASDAQ:NTES
17.8
17%
1
SG
Sea Ltd
NYSE:SE
59.1
97%
0.6
JP
Nintendo Co Ltd
TSE:7974
33.6
31%
1.1
US
A
Activision Blizzard Inc
LSE:0H8X
34.2
36%
1
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -59.5 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
57.5
33%
1.7
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -11.9 N/A N/A
JP
N
Nexon Co Ltd
TSE:3659
28.1
1%
28.1
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
36.5
94%
0.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
B
Barunson Entertainment & Arts Corp
KOSDAQ:035620
Average EV/EBITDA: 308.8
2 532.4
N/A N/A
CN
Blue Hat Interactive Entertainment Technology
NASDAQ:BHAT
Negative Multiple: -17 846 163.8 N/A N/A
CN
NetEase Inc
NASDAQ:NTES
13.4
16%
0.8
SG
Sea Ltd
NYSE:SE
46.6
75%
0.6
JP
Nintendo Co Ltd
TSE:7974
31.8
36%
0.9
US
A
Activision Blizzard Inc
LSE:0H8X
24.6
30%
0.8
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -61.7 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
32.7
20%
1.6
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
55.3
60%
0.9
JP
N
Nexon Co Ltd
TSE:3659
19.5
7%
2.8
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
22.8
54%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
B
Barunson Entertainment & Arts Corp
KOSDAQ:035620
Average EV/EBIT: 29.5
Negative Multiple: -180.5
N/A N/A
CN
Blue Hat Interactive Entertainment Technology
NASDAQ:BHAT
Negative Multiple: -17 669 832.9 N/A N/A
CN
NetEase Inc
NASDAQ:NTES
14
16%
0.9
SG
Sea Ltd
NYSE:SE
44.9
88%
0.5
JP
Nintendo Co Ltd
TSE:7974
33.6
N/A N/A
US
A
Activision Blizzard Inc
LSE:0H8X
28.9
36%
0.8
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -48.7 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
41
26%
1.6
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -128.9 N/A N/A
JP
N
Nexon Co Ltd
TSE:3659
21.4
N/A N/A
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
22.8
48%
0.5