DCF Value

The DCF Value for Easy Holdings Co Ltd (035810) under the Base Case is 8 672.82 KRW. Compared with the current market price of 4 180 KRW, the stock appears Undervalued by 52% .

Key assumptions
DCF Value
Base Case
₩8 672.82
Undervaluation 52%
DCF Value
Price ₩4 180
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time