Easy Holdings Co Ltd
KOSDAQ:035810
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
| US |
|
Chevron Corp
NYSE:CVX
|
Energy
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
2 630
4 760
|
| Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Walmart Inc
NYSE:WMT
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Easy Holdings Co Ltd
|
Revenue
|
3.3T
KRW
|
|
Cost of Revenue
|
-2.8T
KRW
|
|
Gross Profit
|
517.9B
KRW
|
|
Operating Expenses
|
-401.6B
KRW
|
|
Operating Income
|
116.3B
KRW
|
|
Other Expenses
|
-95.7B
KRW
|
|
Net Income
|
20.7B
KRW
|
Income Statement
Easy Holdings Co Ltd
| Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||
| Interest Expense |
24 662
|
24 870
|
25 719
|
29 517
|
34 877
|
41 966
|
49 191
|
54 660
|
57 824
|
58 821
|
60 487
|
60 219
|
59 864
|
0
|
0
|
|
| Revenue |
1 984 046
N/A
|
2 248 142
+13%
|
2 553 781
+14%
|
2 805 572
+10%
|
3 097 592
+10%
|
3 208 028
+4%
|
3 250 801
+1%
|
3 217 615
-1%
|
3 119 160
-3%
|
3 144 503
+1%
|
3 193 423
+2%
|
3 235 678
+1%
|
3 284 976
+2%
|
3 348 104
+2%
|
3 349 470
+0%
|
|
| Gross Profit | ||||||||||||||||
| Cost of Revenue |
(1 644 517)
|
(1 882 643)
|
(2 141 804)
|
(2 388 656)
|
(2 683 987)
|
(2 801 046)
|
(2 862 676)
|
(2 819 587)
|
(2 686 021)
|
(2 685 924)
|
(2 698 815)
|
(2 718 681)
|
(2 772 878)
|
(2 830 681)
|
(2 831 555)
|
|
| Gross Profit |
339 529
N/A
|
365 499
+8%
|
411 977
+13%
|
416 916
+1%
|
413 606
-1%
|
406 981
-2%
|
388 125
-5%
|
398 028
+3%
|
433 140
+9%
|
458 578
+6%
|
494 608
+8%
|
516 997
+5%
|
512 097
-1%
|
517 424
+1%
|
517 915
+0%
|
|
| Operating Income | ||||||||||||||||
| Operating Expenses |
(239 111)
|
(261 284)
|
(290 317)
|
(305 003)
|
(313 683)
|
(319 575)
|
(318 185)
|
(324 269)
|
(329 358)
|
(342 602)
|
(364 235)
|
(381 940)
|
(388 701)
|
(399 539)
|
(401 569)
|
|
| Selling, General & Administrative |
(217 123)
|
(237 507)
|
(264 445)
|
(277 950)
|
(286 377)
|
(291 800)
|
(290 407)
|
(295 774)
|
(298 391)
|
(310 215)
|
(329 868)
|
(346 720)
|
(353 794)
|
(363 168)
|
(364 448)
|
|
| Research & Development |
(6 347)
|
(6 158)
|
(6 398)
|
(6 529)
|
(7 053)
|
(7 444)
|
(7 561)
|
(8 015)
|
(8 467)
|
(8 526)
|
(8 803)
|
(8 550)
|
(8 397)
|
(8 352)
|
(8 269)
|
|
| Depreciation & Amortization |
(15 641)
|
(17 620)
|
(19 474)
|
(20 524)
|
(20 253)
|
(20 331)
|
(20 217)
|
(20 480)
|
(22 500)
|
(23 862)
|
(25 564)
|
(26 671)
|
(26 510)
|
(28 019)
|
(28 852)
|
|
| Operating Income |
100 418
N/A
|
104 214
+4%
|
121 660
+17%
|
111 913
-8%
|
99 923
-11%
|
87 406
-13%
|
69 941
-20%
|
73 758
+5%
|
103 781
+41%
|
115 977
+12%
|
130 373
+12%
|
135 057
+4%
|
123 396
-9%
|
117 885
-4%
|
116 346
-1%
|
|
| Pre-Tax Income | ||||||||||||||||
| Interest Income Expense |
(35 286)
|
(41 126)
|
(59 105)
|
(100 034)
|
(32 193)
|
(37 970)
|
(12 623)
|
24 821
|
(28 476)
|
(16 058)
|
(34 328)
|
(18 760)
|
(66 605)
|
(61 979)
|
(42 949)
|
|
| Non-Reccuring Items |
(4 135)
|
(4 274)
|
(4 334)
|
(4 395)
|
(22 157)
|
(22 047)
|
(22 041)
|
(22 097)
|
(14 423)
|
(14 459)
|
(14 223)
|
(14 149)
|
(24 509)
|
(24 464)
|
(24 559)
|
|
| Gain/Loss on Disposition of Assets |
(1 503)
|
(1 567)
|
(3 059)
|
(2 867)
|
(1 954)
|
(1 753)
|
1 797
|
859
|
2 965
|
2 591
|
(168)
|
935
|
(234)
|
(1 315)
|
(2 324)
|
|
| Total Other Income |
(17 115)
|
(17 951)
|
(19 028)
|
(19 897)
|
10 803
|
15 986
|
9 954
|
10 554
|
8 002
|
2 611
|
7 389
|
7 016
|
2 678
|
1 699
|
1 056
|
|
| Pre-Tax Income |
42 379
N/A
|
39 296
-7%
|
36 133
-8%
|
(15 280)
N/A
|
54 422
N/A
|
41 621
-24%
|
47 027
+13%
|
87 895
+87%
|
71 848
-18%
|
90 661
+26%
|
89 044
-2%
|
110 098
+24%
|
34 726
-68%
|
31 825
-8%
|
47 570
+49%
|
|
| Net Income | ||||||||||||||||
| Tax Provision |
(33 172)
|
(33 494)
|
(30 703)
|
(34 542)
|
(27 505)
|
(25 500)
|
(24 672)
|
(20 926)
|
(17 359)
|
(20 062)
|
(21 928)
|
(21 808)
|
370
|
436
|
(3 862)
|
|
| Income from Continuing Operations |
9 208
|
5 803
|
5 430
|
(49 822)
|
26 917
|
16 121
|
22 356
|
66 970
|
54 489
|
70 599
|
67 116
|
88 290
|
35 096
|
32 261
|
43 707
|
|
| Income to Minority Interest |
13 330
|
13 777
|
6 630
|
29 140
|
(15 534)
|
(12 842)
|
(13 608)
|
(35 385)
|
(27 974)
|
(30 305)
|
(27 367)
|
(33 999)
|
(18 082)
|
(18 520)
|
(23 047)
|
|
| Net Income (Common) |
22 538
N/A
|
19 580
-13%
|
12 060
-38%
|
(20 682)
N/A
|
11 383
N/A
|
3 279
-71%
|
8 748
+167%
|
31 585
+261%
|
26 515
-16%
|
40 294
+52%
|
39 749
-1%
|
54 291
+37%
|
17 013
-69%
|
13 741
-19%
|
20 661
+50%
|
|
| EPS (Diluted) |
363.51
N/A
|
300.59
-17%
|
185.15
-38%
|
-317.52
N/A
|
174.76
N/A
|
50.34
-71%
|
134.31
+167%
|
484.91
+261%
|
407.08
-16%
|
618.95
+52%
|
616.08
0%
|
841.52
+37%
|
263.11
-69%
|
212.97
-19%
|
320.23
+50%
|
|