W
Wizit Co Ltd
KOSDAQ:036090
Wizit Co Ltd
KOSDAQ:036090
Price:
670
KRW
0.15%
Market Closed
Market Cap:
₩79.3B
Balance Sheet
Balance Sheet Decomposition
Wizit Co Ltd
Wizit Co Ltd
Balance Sheet Decomposition is not available for
Wizit Co Ltd
Wizit Co Ltd
Balance Sheet
Wizit Co Ltd
Wizit Co Ltd
Currency: KRW
| Dec-2000 | Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
1 188
|
400
|
741
|
1 802
|
82
|
9 950
|
4 312
|
6 180
|
4 246
|
2 121
|
984
|
309
|
1 971
|
15 017
|
16 556
|
14 784
|
10 260
|
11 379
|
4 446
|
8 682
|
22 541
|
4 392
|
29 001
|
51 195
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
16
|
|
| Cash Equivalents |
1 188
|
400
|
741
|
1 802
|
82
|
9 950
|
4 312
|
6 180
|
4 246
|
2 121
|
984
|
309
|
1 970
|
15 017
|
16 556
|
14 784
|
10 260
|
11 379
|
4 446
|
8 682
|
22 541
|
4 392
|
29 001
|
51 179
|
|
| Short-Term Investments |
3 862
|
8 761
|
3 983
|
2 614
|
2 252
|
3 962
|
4 207
|
5 990
|
4 385
|
2 730
|
6 930
|
1
|
0
|
101
|
300
|
3 000
|
0
|
2 586
|
474
|
0
|
0
|
15 000
|
18 641
|
13 261
|
|
| Total Receivables |
6 604
|
8 080
|
8 207
|
11 708
|
10 554
|
8 880
|
9 243
|
22 222
|
17 538
|
6 587
|
8 491
|
6 068
|
5 328
|
8 746
|
8 423
|
9 958
|
8 581
|
8 638
|
6 143
|
5 662
|
5 695
|
5 750
|
33 054
|
76 338
|
|
| Accounts Receivables |
6 374
|
7 378
|
7 374
|
11 083
|
9 648
|
8 220
|
8 203
|
18 794
|
10 985
|
6 234
|
5 601
|
5 903
|
5 247
|
8 479
|
8 382
|
8 844
|
8 581
|
8 566
|
5 895
|
5 456
|
5 588
|
5 306
|
29 468
|
56 971
|
|
| Other Receivables |
230
|
702
|
833
|
625
|
906
|
660
|
1 040
|
3 428
|
6 553
|
353
|
2 890
|
165
|
81
|
267
|
41
|
1 114
|
0
|
72
|
248
|
206
|
106
|
444
|
3 587
|
19 367
|
|
| Inventory |
4 114
|
5 009
|
4 729
|
3 429
|
6 647
|
5 258
|
6 484
|
14 371
|
8 608
|
7 164
|
3 099
|
3 540
|
3 111
|
3 442
|
3 100
|
4 100
|
7 367
|
5 207
|
5 681
|
4 511
|
3 940
|
4 072
|
22 037
|
68 333
|
|
| Other Current Assets |
465
|
572
|
677
|
901
|
1 919
|
1 876
|
1 581
|
3 204
|
4 759
|
219
|
302
|
30
|
180
|
208
|
221
|
79
|
628
|
247
|
484
|
54
|
63
|
29
|
2 506
|
7 390
|
|
| Total Current Assets |
16 233
|
22 822
|
18 337
|
20 453
|
21 454
|
29 925
|
25 826
|
51 967
|
39 536
|
18 820
|
19 806
|
9 948
|
10 589
|
27 515
|
28 601
|
31 921
|
26 836
|
28 059
|
17 227
|
18 908
|
32 239
|
29 243
|
105 239
|
216 516
|
|
| PP&E Net |
5 928
|
6 805
|
6 303
|
6 815
|
6 409
|
13 571
|
15 016
|
28 196
|
14 106
|
17 513
|
18 194
|
18 825
|
18 532
|
18 312
|
17 762
|
17 138
|
17 122
|
23 675
|
25 467
|
24 308
|
21 942
|
22 773
|
43 298
|
75 813
|
|
| PP&E Gross |
5 928
|
6 805
|
6 303
|
6 815
|
6 409
|
13 571
|
15 016
|
28 196
|
14 106
|
17 513
|
18 194
|
18 825
|
18 532
|
18 312
|
0
|
17 138
|
0
|
23 675
|
25 467
|
24 308
|
21 942
|
22 773
|
43 298
|
75 813
|
|
| Accumulated Depreciation |
1 301
|
2 135
|
2 991
|
3 903
|
4 721
|
5 155
|
5 740
|
9 775
|
5 881
|
4 787
|
4 664
|
6 780
|
7 785
|
8 781
|
0
|
10 104
|
0
|
11 665
|
13 177
|
14 716
|
15 399
|
15 799
|
29 460
|
68 978
|
|
| Intangible Assets |
419
|
323
|
309
|
355
|
832
|
1 443
|
850
|
1 031
|
536
|
109
|
83
|
250
|
172
|
93
|
1 385
|
16
|
1 379
|
18
|
15
|
20
|
24
|
20
|
480
|
3 485
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
2 454
|
2 181
|
1 074
|
1 010
|
1 363
|
1 091
|
1 363
|
1 363
|
1 363
|
0
|
1 363
|
0
|
1 363
|
1 955
|
1 565
|
1 363
|
1 363
|
1 363
|
1 835
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
5 000
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
120
|
0
|
147
|
89
|
0
|
0
|
0
|
0
|
157
|
0
|
|
| Long-Term Investments |
1 734
|
1 946
|
1 916
|
2 027
|
2 228
|
1 540
|
6 302
|
7 207
|
8 177
|
616
|
37
|
222
|
215
|
0
|
4 773
|
7 843
|
40 345
|
48 281
|
58 826
|
69 525
|
100 425
|
105 434
|
104 147
|
252 991
|
|
| Other Long-Term Assets |
58
|
493
|
617
|
856
|
619
|
843
|
1 273
|
3 168
|
1 042
|
390
|
35
|
230
|
118
|
701
|
614
|
593
|
66
|
514
|
805
|
1 080
|
544
|
845
|
2 549
|
11 771
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
2 454
|
2 181
|
1 074
|
1 010
|
1 363
|
1 091
|
1 363
|
1 363
|
1 363
|
0
|
1 363
|
0
|
1 363
|
1 955
|
1 565
|
1 363
|
1 363
|
1 363
|
1 835
|
|
| Total Assets |
24 371
N/A
|
32 388
+33%
|
27 482
-15%
|
30 507
+11%
|
31 541
+3%
|
49 776
+58%
|
56 449
+13%
|
92 642
+64%
|
64 407
-30%
|
38 810
-40%
|
39 245
+1%
|
30 837
-21%
|
30 990
+0%
|
47 984
+55%
|
53 256
+11%
|
58 875
+11%
|
85 894
+46%
|
101 998
+19%
|
104 295
+2%
|
115 405
+11%
|
156 537
+36%
|
159 678
+2%
|
257 234
+61%
|
562 412
+119%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
5 457
|
4 055
|
1 928
|
2 135
|
1 706
|
3 806
|
3 902
|
9 554
|
3 653
|
3 327
|
3 168
|
2 183
|
1 293
|
2 646
|
4 678
|
2 372
|
7 978
|
2 246
|
1 435
|
2 119
|
2 416
|
1 940
|
22 225
|
40 640
|
|
| Accrued Liabilities |
188
|
358
|
555
|
506
|
418
|
1 233
|
1 008
|
2 532
|
1 800
|
1 288
|
614
|
928
|
971
|
1 033
|
0
|
856
|
0
|
2 185
|
1 131
|
1 452
|
1 204
|
1 579
|
2 481
|
6 290
|
|
| Short-Term Debt |
3 417
|
8 847
|
9 865
|
7 856
|
12 224
|
9 783
|
10 219
|
11 461
|
9 793
|
11 503
|
3 813
|
6 500
|
6 000
|
0
|
0
|
0
|
3 000
|
0
|
570
|
100
|
0
|
0
|
6 000
|
9 677
|
|
| Current Portion of Long-Term Debt |
331
|
44
|
119
|
5 688
|
180
|
1 397
|
3 503
|
1 604
|
7 020
|
4 804
|
0
|
0
|
0
|
1 497
|
7 699
|
3 211
|
0
|
10 000
|
18 304
|
13 749
|
12 679
|
12 718
|
24 616
|
31 687
|
|
| Other Current Liabilities |
1 978
|
768
|
270
|
167
|
175
|
564
|
575
|
2 924
|
3 856
|
19 381
|
3 310
|
1 639
|
1 302
|
1 554
|
181
|
1 546
|
595
|
2 511
|
2 693
|
1 849
|
5 063
|
1 873
|
14 959
|
23 083
|
|
| Total Current Liabilities |
11 371
|
14 071
|
12 736
|
16 353
|
14 704
|
16 782
|
19 207
|
28 074
|
26 121
|
40 304
|
10 905
|
11 250
|
9 566
|
6 729
|
12 559
|
7 985
|
11 573
|
16 942
|
24 134
|
19 270
|
21 362
|
18 110
|
70 282
|
111 377
|
|
| Long-Term Debt |
3 631
|
9 889
|
7 128
|
2 227
|
4 547
|
8 649
|
12 137
|
11 162
|
7 612
|
3 392
|
10 543
|
4 000
|
4 000
|
5 000
|
0
|
0
|
11 800
|
16 718
|
6 404
|
2 680
|
2 012
|
1 522
|
1 206
|
114 750
|
|
| Deferred Income Tax |
194
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 059
|
1 059
|
614
|
105
|
0
|
0
|
0
|
0
|
0
|
252
|
1 146
|
6 485
|
1 598
|
43
|
1 483
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
792
|
449
|
0
|
0
|
0
|
0
|
0
|
23
|
1 080
|
1 000
|
1 049
|
1 516
|
474
|
516
|
162
|
66 254
|
202 448
|
|
| Other Liabilities |
124
|
113
|
218
|
220
|
441
|
589
|
1 006
|
31 709
|
28 837
|
16
|
6 932
|
420
|
565
|
408
|
1 035
|
923
|
909
|
971
|
1 360
|
1 107
|
543
|
34
|
1 949
|
12 582
|
|
| Total Liabilities |
15 320
N/A
|
24 075
+57%
|
20 082
-17%
|
18 800
-6%
|
19 691
+5%
|
26 020
+32%
|
32 350
+24%
|
70 153
+117%
|
62 122
-11%
|
44 738
-28%
|
29 439
-34%
|
16 283
-45%
|
14 235
-13%
|
12 137
-15%
|
13 617
+12%
|
9 987
-27%
|
25 282
+153%
|
35 681
+41%
|
33 666
-6%
|
24 677
-27%
|
30 919
+25%
|
21 425
-31%
|
139 734
+552%
|
442 640
+217%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
4 700
|
4 884
|
4 884
|
8 000
|
8 000
|
22 538
|
2 254
|
4 508
|
8 970
|
8 970
|
18 491
|
19 383
|
19 383
|
30 870
|
30 870
|
33 160
|
36 375
|
36 375
|
40 633
|
45 116
|
45 116
|
51 488
|
59 196
|
59 196
|
|
| Retained Earnings |
1 567
|
839
|
763
|
964
|
1 106
|
1 564
|
498
|
10 199
|
28 630
|
41 803
|
40 003
|
5 355
|
2 086
|
754
|
4 535
|
9 090
|
14 505
|
20 598
|
15 727
|
24 032
|
33 066
|
46 875
|
22 364
|
24 573
|
|
| Additional Paid In Capital |
2 663
|
3 080
|
3 080
|
2 952
|
2 952
|
2 993
|
21 738
|
28 392
|
22 206
|
22 206
|
28 105
|
1 069
|
0
|
4 765
|
4 777
|
7 159
|
11 259
|
11 259
|
13 989
|
17 429
|
17 429
|
23 218
|
25 466
|
25 474
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
178
|
0
|
61
|
5 022
|
3 755
|
0
|
0
|
0
|
0
|
0
|
0
|
115
|
2 335
|
6 057
|
30 549
|
17 214
|
11 016
|
12 103
|
|
| Treasury Stock |
0
|
402
|
1 328
|
210
|
210
|
210
|
212
|
212
|
212
|
212
|
432
|
432
|
432
|
432
|
0
|
432
|
0
|
432
|
432
|
432
|
432
|
432
|
432
|
1 601
|
|
| Other Equity |
122
|
87
|
1
|
1
|
1
|
0
|
0
|
0
|
110
|
110
|
110
|
110
|
110
|
110
|
542
|
87
|
1 527
|
1 367
|
1 622
|
1 474
|
110
|
110
|
110
|
28
|
|
| Total Equity |
9 051
N/A
|
8 314
-8%
|
7 400
-11%
|
11 707
+58%
|
11 849
+1%
|
23 756
+100%
|
24 099
+1%
|
22 489
-7%
|
2 285
-90%
|
5 928
N/A
|
9 806
N/A
|
14 554
+48%
|
16 754
+15%
|
35 846
+114%
|
39 640
+11%
|
48 888
+23%
|
60 613
+24%
|
66 317
+9%
|
70 630
+7%
|
90 728
+28%
|
125 618
+38%
|
138 252
+10%
|
117 500
-15%
|
119 773
+2%
|
|
| Total Liabilities & Equity |
24 371
N/A
|
32 388
+33%
|
27 482
-15%
|
30 507
+11%
|
31 541
+3%
|
49 776
+58%
|
56 449
+13%
|
92 642
+64%
|
64 407
-30%
|
38 810
-40%
|
39 245
+1%
|
30 837
-21%
|
30 990
+0%
|
47 984
+55%
|
53 256
+11%
|
58 875
+11%
|
85 894
+46%
|
101 998
+19%
|
104 295
+2%
|
115 405
+11%
|
156 537
+36%
|
159 678
+2%
|
257 234
+61%
|
562 412
+119%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
1
|
1
|
1
|
1
|
1
|
3
|
2
|
4
|
7
|
7
|
41
|
43
|
43
|
61
|
61
|
66
|
72
|
72
|
81
|
90
|
90
|
103
|
118
|
106
|
|
Switch to:
Switch to:
See Also
Discover More
