Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in
Wizit Co Ltd banner
W

Wizit Co Ltd
KOSDAQ:036090

Watchlist Manager
Wizit Co Ltd
KOSDAQ:036090
Watchlist
Price: 669 KRW -0.15% Market Closed
Market Cap: ₩79.2B
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
+1 198%
5Y
+1 389%
10Y
+1 348%
Operating Income
+
3Y
+946%
5Y
-
10Y
+473%
Net Income
+
3Y
-13%
5Y
-1%
10Y
-

Earnings Waterfall
Wizit Co Ltd

Income Statement
Wizit Co Ltd

Rotate your device to view
Income Statement
Currency: KRW
Dec-2006 Dec-2011 Sep-2012 Dec-2012 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
1 198
1 058
428
731
472
456
591
552
511
482
454
386
371
348
335
413
352
307
250
230
347
438
525
519
485
541
687
863
1 029
1 118
1 103
1 056
938
780
638
508
433
409
363
371
394
407
463
499
519
534
536
1 053
1 630
2 597
6 088
0
0
0
Revenue
42 411
N/A
22 075
-48%
11 906
-46%
26 146
+120%
19 905
-24%
20 333
+2%
25 782
+27%
25 893
+0%
25 660
-1%
25 677
+0%
28 059
+9%
29 011
+3%
29 273
+1%
31 358
+7%
32 101
+2%
31 604
-2%
33 354
+6%
32 447
-3%
32 216
-1%
33 967
+5%
35 060
+3%
38 125
+9%
39 171
+3%
43 468
+11%
45 203
+4%
45 529
+1%
44 762
-2%
39 296
-12%
37 550
-4%
32 935
-12%
31 659
-4%
30 756
-3%
28 793
-6%
30 497
+6%
30 057
-1%
30 991
+3%
30 303
-2%
31 220
+3%
31 161
0%
33 575
+8%
35 740
+6%
34 978
-2%
35 219
+1%
33 216
-6%
32 305
-3%
33 412
+3%
35 232
+5%
90 500
+157%
219 995
+143%
325 881
+48%
357 761
+10%
471 890
+32%
459 274
-3%
454 152
-1%
Gross Profit
Cost of Revenue
(32 679)
(16 307)
(8 422)
(18 536)
(14 230)
(14 497)
(18 580)
(18 587)
(18 193)
(18 121)
(19 869)
(20 520)
(20 551)
(21 387)
(22 272)
(21 909)
(22 986)
(23 180)
(22 531)
(24 236)
(25 328)
(27 189)
(28 922)
(31 983)
(33 151)
(33 946)
(33 490)
(29 559)
(28 877)
(26 897)
(26 896)
(27 420)
(26 593)
(27 342)
(26 935)
(26 675)
(26 727)
(27 407)
(26 742)
(28 156)
(28 263)
(27 531)
(27 602)
(26 225)
(25 839)
(25 582)
(26 064)
(72 937)
(183 269)
(274 489)
(299 080)
(393 065)
(376 399)
(364 026)
Gross Profit
9 732
N/A
5 768
-41%
3 484
-40%
7 610
+118%
5 676
-25%
5 836
+3%
7 202
+23%
7 305
+1%
7 465
+2%
7 555
+1%
8 190
+8%
8 491
+4%
8 723
+3%
9 972
+14%
9 829
-1%
9 696
-1%
10 368
+7%
9 267
-11%
9 685
+5%
9 731
+0%
9 732
+0%
10 936
+12%
10 249
-6%
11 484
+12%
12 051
+5%
11 581
-4%
11 272
-3%
9 737
-14%
8 673
-11%
6 039
-30%
4 763
-21%
3 334
-30%
2 198
-34%
3 153
+43%
3 122
-1%
4 317
+38%
3 576
-17%
3 813
+7%
4 419
+16%
5 419
+23%
7 477
+38%
7 446
0%
7 617
+2%
6 991
-8%
6 466
-8%
7 830
+21%
9 168
+17%
17 563
+92%
36 726
+109%
51 392
+40%
58 681
+14%
78 824
+34%
82 875
+5%
90 126
+9%
Operating Income
Operating Expenses
(7 270)
(3 996)
(2 071)
(4 754)
(3 776)
(3 720)
(4 538)
(4 479)
(4 313)
(4 503)
(4 975)
(5 328)
(5 595)
(5 843)
(6 044)
(6 026)
(6 155)
(5 898)
(5 632)
(5 278)
(5 336)
(5 430)
(6 060)
(6 900)
(6 486)
(5 769)
(6 387)
(5 860)
(7 491)
(6 258)
(5 820)
(5 760)
(4 864)
(16 207)
(4 543)
(4 552)
(4 364)
(4 386)
(4 324)
(4 650)
(5 090)
(5 185)
(5 447)
(5 399)
(5 293)
(5 343)
(5 514)
(10 892)
(22 818)
(35 208)
(44 834)
(60 396)
(62 671)
(66 482)
Selling, General & Administrative
(6 298)
(3 897)
(2 248)
(4 648)
(3 572)
(3 540)
(4 433)
(4 415)
(4 223)
(4 410)
(4 862)
(5 208)
(5 471)
(5 714)
(5 916)
(5 905)
(6 040)
(5 793)
(5 534)
(5 445)
(5 518)
(5 626)
(6 021)
(6 490)
(6 453)
(6 522)
(6 360)
(5 734)
(6 165)
(6 117)
(5 634)
(5 573)
(4 676)
(4 334)
(4 370)
(4 377)
(4 202)
(4 226)
(4 165)
(4 492)
(4 931)
(5 032)
(5 301)
(5 253)
(5 150)
(5 200)
(5 369)
(8 947)
(17 104)
(25 388)
(31 754)
(43 328)
(44 980)
(48 598)
Research & Development
0
(11)
0
(7)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1 535)
(4 717)
(8 384)
(11 130)
(14 511)
(14 985)
(15 213)
Depreciation & Amortization
(972)
(89)
(25)
(99)
(51)
(52)
(105)
(104)
(105)
(108)
(114)
(119)
(124)
(130)
(128)
(122)
(115)
(104)
(98)
(84)
(69)
(55)
(39)
(35)
(32)
(29)
(27)
(59)
(101)
(140)
(186)
(186)
(189)
(188)
(172)
(176)
(161)
(158)
(160)
(158)
(160)
(153)
(146)
(146)
(143)
(143)
(145)
(411)
(997)
(1 539)
(1 950)
(2 660)
(2 809)
(2 671)
Other Operating Expenses
0
0
202
0
(153)
(128)
0
40
15
15
0
0
0
0
0
0
0
0
0
251
251
251
0
(375)
0
782
0
(67)
(1 225)
0
0
0
0
(11 685)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
103
0
103
103
0
Operating Income
2 462
N/A
1 772
-28%
1 413
-20%
2 855
+102%
1 899
-33%
2 115
+11%
2 664
+26%
2 825
+6%
3 152
+12%
3 052
-3%
3 214
+5%
3 163
-2%
3 127
-1%
4 127
+32%
3 785
-8%
3 668
-3%
4 212
+15%
3 369
-20%
4 053
+20%
4 454
+10%
4 397
-1%
5 507
+25%
4 189
-24%
4 585
+9%
5 566
+21%
5 814
+4%
4 885
-16%
3 877
-21%
1 182
-70%
(220)
N/A
(1 057)
-380%
(2 425)
-129%
(2 665)
-10%
(13 053)
-390%
(1 420)
+89%
(234)
+83%
(787)
-236%
(572)
+27%
95
N/A
769
+709%
2 386
+210%
2 261
-5%
2 169
-4%
1 592
-27%
1 173
-26%
2 487
+112%
3 655
+47%
6 671
+83%
13 908
+109%
16 184
+16%
13 847
-14%
18 429
+33%
20 204
+10%
23 644
+17%
Pre-Tax Income
Interest Income Expense
(1 506)
(1 143)
(424)
(692)
(457)
(537)
(604)
(597)
(706)
(433)
(222)
(92)
137
352
264
76
136
(705)
161
5
771
2 315
2 176
3 460
2 996
2 879
1 977
1 189
1 443
1 946
6 183
6 741
5 650
4 089
1 825
3 363
5 722
6 580
4 225
3 626
(522)
(1 198)
10 167
7 747
7 220
5 535
(38 258)
(30 793)
(17 546)
(20 280)
538
361
(12 547)
(3 291)
Non-Reccuring Items
0
0
0
0
24
0
40
0
0
0
0
0
0
0
0
0
0
0
252
0
0
0
(316)
0
783
0
(67)
0
0
(1 192)
(10 466)
(11 448)
(11 654)
0
7 893
7 685
14 648
19 204
11 567
9 096
2 177
(2 491)
(1 204)
1 291
471
491
12 226
(7)
(1 160)
7 915
(7 282)
(8 554)
(5 919)
(14 749)
Gain/Loss on Disposition of Assets
(179)
(10)
0
0
(7)
19
(76)
0
60
60
41
47
0
(25)
(10)
0
0
0
0
(5)
0
(21)
(16)
(10)
(93)
(99)
(101)
(104)
(315)
(294)
(296)
0
(2)
(53)
(55)
0
(54)
27
(257)
(257)
(362)
(391)
(284)
(285)
(216)
(217)
(4)
(12)
15
162
72
82
139
77
Total Other Income
(139)
9
(215)
(520)
(225)
(187)
43
67
117
43
(690)
(694)
(821)
(1 186)
(78)
13
71
505
(90)
(171)
(671)
(681)
(858)
(753)
(275)
(190)
341
275
315
226
(5)
(296)
41
3 273
171
(274)
(287)
(3 516)
29
18
45
62
(1 714)
(1 671)
(1 669)
(1 662)
1 116
13 431
13 728
13 409
(3 227)
(2 903)
(3 282)
(3 473)
Pre-Tax Income
638
N/A
628
-2%
776
+24%
1 642
+112%
1 235
-25%
1 410
+14%
2 068
+47%
2 295
+11%
2 623
+14%
2 722
+4%
2 343
-14%
2 424
+3%
2 443
+1%
3 268
+34%
3 961
+21%
3 757
-5%
4 419
+18%
3 169
-28%
4 376
+38%
4 282
-2%
4 497
+5%
7 119
+58%
5 174
-27%
7 282
+41%
8 977
+23%
8 404
-6%
7 035
-16%
5 237
-26%
2 624
-50%
465
-82%
(5 642)
N/A
(7 428)
-32%
(8 629)
-16%
(5 744)
+33%
8 414
N/A
10 539
+25%
19 242
+83%
21 723
+13%
15 659
-28%
13 252
-15%
3 725
-72%
(1 756)
N/A
9 133
N/A
8 674
-5%
6 980
-20%
6 634
-5%
(21 266)
N/A
(10 711)
+50%
8 946
N/A
17 390
+94%
3 948
-77%
7 415
+88%
(1 404)
N/A
2 208
N/A
Net Income
Tax Provision
(140)
(17)
0
383
469
445
408
407
176
200
669
669
704
704
(55)
(55)
(84)
(84)
(150)
(150)
(338)
(338)
(700)
(701)
(1 125)
(1 125)
(658)
(658)
(105)
(105)
53
53
(1 607)
(1 607)
(625)
0
(798)
(431)
(5 528)
0
(3 327)
(3 676)
4 546
0
4 242
4 227
(2 792)
(4 090)
(6 988)
(8 416)
(2 276)
(2 532)
153
632
Income from Continuing Operations
498
611
776
2 025
1 703
1 855
2 476
2 703
2 800
2 922
3 012
3 093
3 147
3 972
3 906
3 702
4 335
3 085
4 226
4 132
4 159
6 781
4 474
6 581
7 852
7 279
6 377
4 580
2 521
362
(5 589)
(7 374)
(10 236)
(7 351)
7 788
9 913
18 443
21 291
10 131
7 724
399
(5 433)
13 680
13 221
11 222
10 860
(24 059)
(14 801)
1 958
8 974
1 672
4 883
(1 251)
2 840
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
7
23
47
75
147
275
251
287
208
64
27
0
0
0
0
0
0
377
562
718
891
610
586
517
326
92
723
(42)
0
139
(653)
24
24
0
0
0
(2 945)
(9 059)
(9 022)
(821)
(3 161)
(1 567)
(9 691)
Net Income (Common)
498
N/A
611
+23%
776
+27%
2 025
+161%
1 703
-16%
1 855
+9%
2 476
+33%
2 703
+9%
2 800
+4%
2 922
+4%
3 012
+3%
3 100
+3%
3 170
+2%
4 018
+27%
3 981
-1%
3 847
-3%
4 608
+20%
3 335
-28%
4 513
+35%
4 340
-4%
4 223
-3%
6 809
+61%
4 474
-34%
6 582
+47%
7 853
+19%
7 316
-7%
6 377
-13%
4 580
-28%
2 898
-37%
924
-68%
(4 870)
N/A
(6 483)
-33%
(9 626)
-48%
(6 765)
+30%
8 305
N/A
10 239
+23%
18 535
+81%
22 014
+19%
10 089
-54%
7 702
-24%
538
-93%
(6 086)
N/A
13 704
N/A
13 244
-3%
11 222
-15%
10 860
-3%
(24 059)
N/A
(17 746)
+26%
(7 101)
+60%
(48)
+99%
851
N/A
1 722
+102%
(2 818)
N/A
(6 851)
-143%
EPS (Diluted)
249
N/A
14.9
-94%
18.04
+21%
47.09
+161%
39.6
-16%
43.13
+9%
57.58
+34%
62.86
+9%
65.11
+4%
64.93
0%
77.23
+19%
50.81
-34%
51.12
+1%
59.97
+17%
60.31
+1%
60.1
0%
68.77
+14%
52.1
-24%
67.35
+29%
65.75
-2%
58.65
-11%
93.27
+59%
64.84
-30%
91.41
+41%
109.06
+19%
101.61
-7%
77.76
-23%
63.61
-18%
40.25
-37%
12.65
-69%
-66.71
N/A
-78.1
-17%
-114.59
-47%
-80.53
+30%
98.86
N/A
114.04
+15%
206.43
+81%
245.18
+19%
112.37
-54%
82.3
-27%
5.51
-93%
-60.99
N/A
141.63
N/A
129.17
-9%
109.45
-15%
105.92
-3%
-229.48
N/A
-150.46
+34%
-57.14
+62%
-0.38
+99%
6.86
N/A
14.6
+113%
-23.89
N/A
-53.21
-123%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 318,800+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.