Unisem Co Ltd banner

DCF Value

The DCF Value for Unisem Co Ltd (036200) under the Base Case is 9 655.11 KRW. Compared with the current market price of 8 090 KRW, the stock appears Undervalued by 16% .

Key assumptions
DCF Value
Base Case
₩9 655.11
Undervaluation 16%
DCF Value
Price ₩8 090
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time