U

Unisem Co Ltd
KOSDAQ:036200

Watchlist Manager
Unisem Co Ltd
KOSDAQ:036200
Watchlist
Price: 9 660 KRW 0.1% Market Closed
Market Cap: 296.2B KRW

Relative Value

The Relative Value of one Unisem Co Ltd stock under the Base Case scenario is hidden KRW. Compared to the current market price of 9 660 KRW, Unisem Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Unisem Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
41
vs Industry
78
Median 3Y
1
Median 5Y
1
Industry
3.4
Forward
1
vs History
4
vs Industry
38
Median 3Y
13.6
Median 5Y
12.8
Industry
30.6
Forward
18.6
vs History
15
vs Industry
39
Median 3Y
17
Median 5Y
13.1
Industry
18.7
vs History
14
vs Industry
3
Median 3Y
8.7
Median 5Y
12.9
Industry
26
vs History
46
vs Industry
76
Median 3Y
1
Median 5Y
1.2
Industry
2.6
vs History
39
vs Industry
83
Median 3Y
0.6
Median 5Y
0.7
Industry
3.5
Forward
0.7
vs History
6
vs Industry
62
Median 3Y
4.5
Median 5Y
4
Industry
11.8
vs History
7
vs Industry
41
Median 3Y
8.9
Median 5Y
7.8
Industry
18
Forward
11.4
vs History
7
vs Industry
38
Median 3Y
10.2
Median 5Y
8.4
Industry
24.8
Forward
11.3
vs History
15
vs Industry
46
Median 3Y
11.2
Median 5Y
9.7
Industry
18.3
vs History
9
vs Industry
6
Median 3Y
5.5
Median 5Y
7
Industry
24.1
vs History
47
vs Industry
74
Median 3Y
1
Median 5Y
1.2
Industry
2.2

Multiples Across Competitors

Competitors Multiples
Unisem Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Unisem Co Ltd
KOSDAQ:036200
284.2B KRW 1.1 25.1 13.5 16.5
NL
ASML Holding NV
AEX:ASML
368.9B EUR 11.5 36.1 27.3 30.1
US
Brooks Automation Inc
LSE:0HQ1
314.4B USD 519.8 -2 818 8 688.3 -9 114.4
US
Applied Materials Inc
NASDAQ:AMAT
213.6B USD 7.5 30.5 23.9 25.1
US
Lam Research Corp
NASDAQ:LRCX
204.9B USD 10.5 35.3 29.4 31.2
US
KLA Corp
NASDAQ:KLAC
161.3B USD 12.9 38.1 28.2 30.3
JP
Tokyo Electron Ltd
TSE:8035
15.4T JPY 6.2 28.4 19.7 21.8
JP
Advantest Corp
TSE:6857
14.7T JPY 15.1 56.3 37 39.5
CN
NAURA Technology Group Co Ltd
SZSE:002371
334.1B CNY 9 52.5 48.4 48.4
JP
Disco Corp
TSE:6146
5.4T JPY 13.2 42.6 28.3 30.5
NL
ASM International NV
AEX:ASM
27.1B EUR 8.3 34.7 21.9 27.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
U
Unisem Co Ltd
KOSDAQ:036200
Average EV/EBITDA: 815.1
13.5
62%
0.2
NL
ASML Holding NV
AEX:ASML
27.3
13%
2.1
US
B
Brooks Automation Inc
LSE:0HQ1
8 688.3
82%
106
US
Applied Materials Inc
NASDAQ:AMAT
23.9
7%
3.4
US
Lam Research Corp
NASDAQ:LRCX
29.4
15%
2
US
KLA Corp
NASDAQ:KLAC
28.2
11%
2.6
JP
Tokyo Electron Ltd
TSE:8035
19.7
9%
2.2
JP
Advantest Corp
TSE:6857
37
22%
1.7
CN
NAURA Technology Group Co Ltd
SZSE:002371
48.4
32%
1.5
JP
Disco Corp
TSE:6146
28.3
10%
2.8
NL
ASM International NV
AEX:ASM
21.9
13%
1.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
U
Unisem Co Ltd
KOSDAQ:036200
Average EV/EBIT: 30.1
16.5
71%
0.2
NL
ASML Holding NV
AEX:ASML
30.1
14%
2.1
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -9 114.4 N/A N/A
US
Applied Materials Inc
NASDAQ:AMAT
25.1
7%
3.6
US
Lam Research Corp
NASDAQ:LRCX
31.2
15%
2.1
US
KLA Corp
NASDAQ:KLAC
30.3
12%
2.5
JP
Tokyo Electron Ltd
TSE:8035
21.8
N/A N/A
JP
Advantest Corp
TSE:6857
39.5
N/A N/A
CN
NAURA Technology Group Co Ltd
SZSE:002371
48.4
27%
1.8
JP
Disco Corp
TSE:6146
30.5
N/A N/A
NL
ASM International NV
AEX:ASM
27.1
14%
1.9