Daesung Microbiological Labs Co Ltd
KOSDAQ:036480
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
D
|
Daesung Microbiological Labs Co Ltd
KOSDAQ:036480
|
KR |
|
F
|
Futuristic Solutions Ltd
BSE:534063
|
IN |
|
B
|
Ben Thanh Rubber JSC
VN:BRC
|
VN |
Balance Sheet
Balance Sheet Decomposition
Daesung Microbiological Labs Co Ltd
Daesung Microbiological Labs Co Ltd
Balance Sheet
Daesung Microbiological Labs Co Ltd
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
913
|
604
|
607
|
557
|
578
|
586
|
802
|
815
|
692
|
1 229
|
608
|
1 302
|
1 356
|
1 420
|
6 522
|
4 444
|
5 247
|
4 943
|
8 252
|
5 212
|
4 395
|
3 852
|
4 362
|
3 630
|
|
| Cash Equivalents |
913
|
604
|
607
|
557
|
578
|
586
|
802
|
815
|
692
|
1 229
|
608
|
1 302
|
1 356
|
1 420
|
6 522
|
4 444
|
5 247
|
4 943
|
8 252
|
5 212
|
4 395
|
3 852
|
4 362
|
3 630
|
|
| Short-Term Investments |
3 811
|
3 077
|
3 424
|
3 286
|
3 140
|
3 287
|
3 910
|
4 141
|
4 342
|
1 510
|
1 238
|
1 061
|
990
|
1 054
|
1 561
|
5 452
|
3 918
|
6 231
|
4 252
|
4 840
|
5 539
|
9 007
|
7 365
|
5 423
|
|
| Total Receivables |
4 675
|
3 622
|
3 630
|
3 427
|
3 797
|
4 234
|
4 533
|
3 759
|
3 509
|
4 335
|
4 294
|
3 660
|
3 977
|
3 432
|
3 284
|
4 128
|
3 187
|
3 863
|
2 970
|
3 892
|
3 114
|
3 251
|
4 285
|
3 958
|
|
| Accounts Receivables |
4 650
|
3 597
|
3 604
|
3 401
|
3 781
|
4 221
|
4 523
|
3 758
|
3 509
|
4 101
|
4 176
|
3 504
|
3 977
|
3 432
|
3 284
|
4 128
|
2 971
|
3 863
|
2 970
|
3 730
|
3 058
|
3 196
|
4 285
|
3 958
|
|
| Other Receivables |
25
|
25
|
26
|
26
|
16
|
13
|
10
|
1
|
0
|
234
|
118
|
156
|
0
|
0
|
0
|
0
|
216
|
0
|
0
|
162
|
56
|
56
|
0
|
0
|
|
| Inventory |
2 325
|
3 265
|
3 190
|
3 338
|
3 053
|
3 014
|
3 026
|
3 776
|
4 237
|
4 607
|
4 733
|
4 525
|
6 352
|
5 839
|
5 543
|
6 465
|
6 786
|
7 929
|
9 266
|
9 197
|
10 614
|
11 641
|
12 499
|
10 481
|
|
| Other Current Assets |
78
|
95
|
74
|
146
|
105
|
96
|
214
|
87
|
69
|
64
|
40
|
45
|
45
|
72
|
59
|
84
|
32
|
34
|
299
|
617
|
60
|
939
|
205
|
149
|
|
| Total Current Assets |
11 803
|
10 663
|
10 925
|
10 754
|
10 673
|
11 217
|
12 484
|
12 579
|
12 848
|
11 746
|
10 913
|
10 593
|
12 720
|
11 817
|
16 970
|
20 573
|
19 170
|
23 000
|
25 039
|
23 757
|
23 722
|
28 690
|
28 717
|
23 641
|
|
| PP&E Net |
5 966
|
7 083
|
6 567
|
7 421
|
8 519
|
8 077
|
7 987
|
7 530
|
7 361
|
11 872
|
13 972
|
12 989
|
14 675
|
14 199
|
13 444
|
12 785
|
13 021
|
12 634
|
23 147
|
35 285
|
35 846
|
33 303
|
32 124
|
31 944
|
|
| PP&E Gross |
5 966
|
7 083
|
6 567
|
7 421
|
8 519
|
8 077
|
7 987
|
7 530
|
7 361
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
23 147
|
35 285
|
0
|
0
|
32 124
|
31 944
|
|
| Accumulated Depreciation |
2 262
|
2 798
|
3 530
|
3 950
|
4 423
|
4 766
|
4 993
|
5 315
|
5 753
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
171
|
171
|
0
|
0
|
82
|
142
|
|
| Intangible Assets |
248
|
156
|
170
|
222
|
444
|
537
|
526
|
622
|
662
|
860
|
793
|
772
|
794
|
758
|
994
|
1 237
|
1 282
|
1 192
|
1 132
|
1 204
|
1 074
|
874
|
687
|
548
|
|
| Note Receivable |
50
|
125
|
101
|
106
|
8
|
34
|
93
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
60
|
210
|
164
|
68
|
294
|
244
|
91
|
385
|
382
|
352
|
505
|
455
|
353
|
493
|
461
|
425
|
608
|
636
|
946
|
1 342
|
1 327
|
1 256
|
1 498
|
1 310
|
|
| Other Long-Term Assets |
321
|
354
|
497
|
565
|
566
|
566
|
590
|
733
|
642
|
316
|
400
|
683
|
403
|
524
|
550
|
588
|
702
|
637
|
763
|
675
|
651
|
987
|
1 265
|
936
|
|
| Total Assets |
18 448
N/A
|
18 592
+1%
|
18 423
-1%
|
19 137
+4%
|
20 504
+7%
|
20 675
+1%
|
21 771
+5%
|
21 851
+0%
|
21 894
+0%
|
25 145
+15%
|
26 583
+6%
|
25 492
-4%
|
28 945
+14%
|
27 791
-4%
|
32 419
+17%
|
35 607
+10%
|
34 782
-2%
|
38 098
+10%
|
51 028
+34%
|
62 263
+22%
|
62 620
+1%
|
65 109
+4%
|
64 290
-1%
|
58 379
-9%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
1 554
|
1 224
|
975
|
944
|
1 111
|
908
|
923
|
976
|
631
|
669
|
770
|
416
|
2 197
|
1 425
|
2 450
|
2 563
|
1 203
|
1 848
|
1 813
|
1 237
|
769
|
978
|
1 543
|
1 318
|
|
| Accrued Liabilities |
180
|
309
|
249
|
216
|
330
|
352
|
299
|
277
|
309
|
488
|
457
|
518
|
526
|
736
|
723
|
545
|
626
|
563
|
1 014
|
2 148
|
2 081
|
2 681
|
821
|
801
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
353
|
1 682
|
810
|
2 041
|
1 800
|
1 800
|
800
|
800
|
700
|
700
|
878
|
700
|
2 000
|
5 319
|
1 000
|
|
| Current Portion of Long-Term Debt |
120
|
120
|
80
|
67
|
0
|
75
|
300
|
300
|
300
|
300
|
772
|
1 093
|
1 093
|
0
|
98
|
285
|
274
|
125
|
0
|
172
|
1 676
|
4 491
|
2 277
|
1 007
|
|
| Other Current Liabilities |
1 143
|
618
|
117
|
107
|
408
|
295
|
642
|
174
|
137
|
127
|
119
|
64
|
234
|
318
|
841
|
548
|
176
|
477
|
242
|
143
|
89
|
461
|
438
|
404
|
|
| Total Current Liabilities |
2 997
|
2 272
|
1 421
|
1 334
|
1 849
|
1 630
|
2 164
|
1 727
|
1 377
|
1 937
|
3 800
|
2 901
|
6 091
|
4 278
|
5 912
|
4 740
|
3 080
|
3 713
|
3 769
|
4 578
|
5 315
|
10 611
|
10 398
|
4 530
|
|
| Long-Term Debt |
268
|
147
|
67
|
733
|
1 500
|
1 425
|
1 125
|
825
|
525
|
2 618
|
2 733
|
2 140
|
2 242
|
1 195
|
98
|
337
|
125
|
0
|
11 143
|
20 852
|
19 977
|
15 538
|
16 415
|
18 420
|
|
| Deferred Income Tax |
261
|
452
|
522
|
420
|
167
|
60
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
606
|
527
|
591
|
537
|
517
|
381
|
269
|
165
|
150
|
150
|
220
|
720
|
896
|
1 180
|
1 315
|
1 519
|
1 281
|
1 377
|
1 400
|
521
|
325
|
123
|
128
|
279
|
|
| Total Liabilities |
4 132
N/A
|
3 398
-18%
|
2 601
-23%
|
3 024
+16%
|
4 034
+33%
|
3 495
-13%
|
3 558
+2%
|
2 716
-24%
|
2 053
-24%
|
4 705
+129%
|
6 753
+44%
|
5 761
-15%
|
9 229
+60%
|
6 653
-28%
|
7 325
+10%
|
6 596
-10%
|
4 486
-32%
|
5 089
+13%
|
16 312
+221%
|
25 952
+59%
|
25 616
-1%
|
26 272
+3%
|
26 942
+3%
|
23 230
-14%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
1 900
|
1 900
|
1 900
|
1 900
|
1 900
|
1 900
|
1 900
|
1 900
|
1 900
|
1 900
|
1 900
|
1 900
|
1 900
|
1 900
|
1 900
|
1 900
|
1 900
|
1 900
|
1 900
|
1 900
|
1 900
|
1 900
|
1 900
|
1 900
|
|
| Retained Earnings |
6 032
|
7 053
|
7 681
|
7 972
|
8 330
|
9 039
|
10 072
|
10 994
|
11 701
|
12 302
|
11 697
|
11 591
|
11 575
|
12 997
|
16 952
|
20 870
|
22 155
|
24 868
|
26 571
|
28 167
|
28 859
|
30 693
|
29 204
|
27 005
|
|
| Additional Paid In Capital |
6 385
|
6 241
|
6 241
|
6 241
|
6 241
|
6 241
|
6 241
|
6 241
|
6 241
|
6 241
|
6 241
|
6 241
|
6 241
|
6 241
|
6 241
|
6 241
|
6 241
|
6 241
|
3 085
|
3 085
|
3 085
|
3 085
|
3 085
|
3 085
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3 160
|
3 160
|
3 160
|
3 160
|
3 160
|
3 160
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
14 317
N/A
|
15 194
+6%
|
15 822
+4%
|
16 113
+2%
|
16 471
+2%
|
17 180
+4%
|
18 213
+6%
|
19 135
+5%
|
19 842
+4%
|
20 439
+3%
|
19 830
-3%
|
19 732
0%
|
19 716
0%
|
21 138
+7%
|
25 093
+19%
|
29 012
+16%
|
30 296
+4%
|
33 009
+9%
|
34 715
+5%
|
36 311
+5%
|
37 004
+2%
|
38 837
+5%
|
37 349
-4%
|
35 149
-6%
|
|
| Total Liabilities & Equity |
18 448
N/A
|
18 592
+1%
|
18 423
-1%
|
19 137
+4%
|
20 504
+7%
|
20 675
+1%
|
21 771
+5%
|
21 851
+0%
|
21 894
+0%
|
25 145
+15%
|
26 583
+6%
|
25 492
-4%
|
28 945
+14%
|
27 791
-4%
|
32 419
+17%
|
35 607
+10%
|
34 782
-2%
|
38 098
+10%
|
51 028
+34%
|
62 263
+22%
|
62 620
+1%
|
65 109
+4%
|
64 290
-1%
|
58 379
-9%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
|