D
Daesung Microbiological Labs Co Ltd
KOSDAQ:036480
Daesung Microbiological Labs Co Ltd
KOSDAQ:036480
Price:
7 270
KRW
-3.84%
Market Cap:
₩27.6B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
D
|
Daesung Microbiological Labs Co Ltd
KOSDAQ:036480
|
KR |
Income Statement
Earnings Waterfall
Daesung Microbiological Labs Co Ltd
Daesung Microbiological Labs Co Ltd
Income Statement
Daesung Microbiological Labs Co Ltd
Daesung Microbiological Labs Co Ltd
Currency: KRW
| Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
119
|
127
|
143
|
147
|
143
|
146
|
126
|
121
|
115
|
110
|
86
|
78
|
69
|
51
|
61
|
49
|
43
|
0
|
0
|
0
|
13
|
0
|
0
|
0
|
145
|
71
|
128
|
181
|
230
|
150
|
0
|
0
|
123
|
73
|
104
|
136
|
128
|
103
|
87
|
67
|
56
|
50
|
46
|
40
|
35
|
30
|
26
|
26
|
26
|
26
|
26
|
26
|
25
|
0
|
0
|
35
|
15
|
32
|
90
|
118
|
11
|
182
|
191
|
201
|
278
|
302
|
342
|
402
|
513
|
645
|
739
|
844
|
893
|
915
|
944
|
920
|
846
|
0
|
0
|
0
|
|
| Revenue |
14 064
N/A
|
14 481
+3%
|
14 342
-1%
|
14 540
+1%
|
14 529
0%
|
15 179
+4%
|
15 348
+1%
|
15 060
-2%
|
15 459
+3%
|
15 238
-1%
|
15 066
-1%
|
14 947
-1%
|
14 828
-1%
|
15 813
+7%
|
16 063
+2%
|
15 794
-2%
|
15 656
-1%
|
15 949
+2%
|
16 616
+4%
|
16 872
+2%
|
17 540
+4%
|
16 044
-9%
|
16 788
+5%
|
16 817
+0%
|
17 148
+2%
|
18 572
+8%
|
17 675
-5%
|
16 922
-4%
|
16 332
-3%
|
15 284
-6%
|
16 167
+6%
|
19 266
+19%
|
21 633
+12%
|
22 558
+4%
|
23 747
+5%
|
24 709
+4%
|
25 298
+2%
|
27 902
+10%
|
30 604
+10%
|
29 429
-4%
|
31 026
+5%
|
31 086
+0%
|
29 868
-4%
|
31 805
+6%
|
30 801
-3%
|
28 549
-7%
|
27 353
-4%
|
26 022
-5%
|
24 043
-8%
|
24 151
+0%
|
24 088
0%
|
24 159
+0%
|
25 097
+4%
|
25 483
+2%
|
26 544
+4%
|
24 918
-6%
|
25 134
+1%
|
25 868
+3%
|
24 515
-5%
|
25 408
+4%
|
24 801
-2%
|
23 616
-5%
|
23 374
-1%
|
23 179
-1%
|
23 997
+4%
|
24 760
+3%
|
25 649
+4%
|
25 167
-2%
|
25 500
+1%
|
24 871
-2%
|
24 796
0%
|
25 502
+3%
|
25 562
+0%
|
25 423
-1%
|
24 009
-6%
|
24 164
+1%
|
23 804
-1%
|
23 412
-2%
|
24 494
+5%
|
25 862
+6%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(9 545)
|
(9 748)
|
(9 603)
|
(9 420)
|
(9 448)
|
(9 628)
|
(9 661)
|
(9 605)
|
(9 907)
|
(9 823)
|
(9 893)
|
(9 835)
|
(9 591)
|
(10 518)
|
(10 949)
|
(10 807)
|
(10 763)
|
(10 779)
|
(10 958)
|
(11 127)
|
(12 052)
|
(11 697)
|
(12 654)
|
(13 259)
|
(13 571)
|
(14 160)
|
(13 428)
|
(12 971)
|
(12 172)
|
(11 714)
|
(11 763)
|
(13 681)
|
(15 306)
|
(15 761)
|
(16 923)
|
(17 519)
|
(18 200)
|
(19 170)
|
(21 175)
|
(20 088)
|
(20 777)
|
(21 189)
|
(20 065)
|
(21 140)
|
(20 583)
|
(19 225)
|
(18 525)
|
(18 024)
|
(16 816)
|
(17 208)
|
(17 369)
|
(17 004)
|
(16 865)
|
(16 607)
|
(16 826)
|
(16 188)
|
(16 691)
|
(16 938)
|
(16 156)
|
(16 154)
|
(16 760)
|
(17 133)
|
(17 609)
|
(18 878)
|
(18 260)
|
(18 626)
|
(20 115)
|
(19 549)
|
(20 707)
|
(20 135)
|
(19 062)
|
(20 374)
|
(20 713)
|
(21 028)
|
(21 365)
|
(21 155)
|
(19 752)
|
(19 360)
|
(18 574)
|
(18 454)
|
|
| Gross Profit |
4 518
N/A
|
4 734
+5%
|
4 739
+0%
|
5 120
+8%
|
5 081
-1%
|
5 551
+9%
|
5 687
+2%
|
5 455
-4%
|
5 551
+2%
|
5 415
-2%
|
5 173
-4%
|
5 112
-1%
|
5 238
+2%
|
5 296
+1%
|
5 114
-3%
|
4 987
-2%
|
4 893
-2%
|
5 169
+6%
|
5 657
+9%
|
5 745
+2%
|
5 488
-4%
|
4 347
-21%
|
4 134
-5%
|
3 558
-14%
|
3 577
+1%
|
4 412
+23%
|
4 248
-4%
|
3 951
-7%
|
4 161
+5%
|
3 569
-14%
|
4 403
+23%
|
5 585
+27%
|
6 327
+13%
|
6 797
+7%
|
6 824
+0%
|
7 190
+5%
|
7 097
-1%
|
8 732
+23%
|
9 429
+8%
|
9 341
-1%
|
10 249
+10%
|
9 897
-3%
|
9 802
-1%
|
10 665
+9%
|
10 219
-4%
|
9 324
-9%
|
8 828
-5%
|
7 998
-9%
|
7 228
-10%
|
6 943
-4%
|
6 719
-3%
|
7 154
+6%
|
8 232
+15%
|
8 876
+8%
|
9 718
+9%
|
8 730
-10%
|
8 443
-3%
|
8 930
+6%
|
8 359
-6%
|
9 254
+11%
|
8 041
-13%
|
6 483
-19%
|
5 766
-11%
|
4 300
-25%
|
5 738
+33%
|
6 134
+7%
|
5 534
-10%
|
5 618
+2%
|
4 794
-15%
|
4 736
-1%
|
5 734
+21%
|
5 128
-11%
|
4 849
-5%
|
4 395
-9%
|
2 644
-40%
|
3 009
+14%
|
4 052
+35%
|
4 052
+0%
|
5 920
+46%
|
7 408
+25%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(3 724)
|
(3 628)
|
(3 728)
|
(3 607)
|
(3 658)
|
(3 685)
|
(3 738)
|
(3 871)
|
(3 907)
|
(3 947)
|
(3 897)
|
(4 027)
|
(4 034)
|
(4 177)
|
(4 156)
|
(4 109)
|
(3 980)
|
(4 025)
|
(4 356)
|
(4 356)
|
(4 529)
|
(4 513)
|
(4 320)
|
(4 291)
|
(4 300)
|
(4 326)
|
(4 228)
|
(4 106)
|
(3 889)
|
(3 846)
|
(4 248)
|
(4 496)
|
(5 041)
|
(5 274)
|
(4 989)
|
(5 031)
|
(4 721)
|
(4 755)
|
(4 829)
|
(4 949)
|
(4 912)
|
(4 994)
|
(4 996)
|
(5 018)
|
(5 272)
|
(5 376)
|
(5 477)
|
(5 518)
|
(5 234)
|
(5 006)
|
(4 948)
|
(4 820)
|
(4 823)
|
(5 079)
|
(5 014)
|
(5 029)
|
(5 063)
|
(5 276)
|
(5 197)
|
(5 469)
|
(5 848)
|
(5 890)
|
(6 044)
|
(5 915)
|
(5 401)
|
(5 374)
|
(5 404)
|
(5 206)
|
(5 121)
|
(5 042)
|
(5 290)
|
(5 408)
|
(5 538)
|
(5 663)
|
(5 380)
|
(5 433)
|
(5 603)
|
(5 606)
|
(5 739)
|
(5 695)
|
|
| Selling, General & Administrative |
(3 587)
|
(3 479)
|
(3 573)
|
(3 450)
|
(3 508)
|
(3 544)
|
(3 607)
|
(3 744)
|
(3 775)
|
(3 811)
|
(3 755)
|
(3 877)
|
(3 885)
|
(4 011)
|
(3 994)
|
(3 907)
|
(3 746)
|
(3 865)
|
(4 220)
|
(4 315)
|
(4 391)
|
(4 623)
|
(4 438)
|
(4 463)
|
(4 035)
|
(4 187)
|
(4 028)
|
(3 777)
|
(3 648)
|
(3 537)
|
(4 052)
|
(4 364)
|
(4 813)
|
(5 221)
|
(4 827)
|
(4 814)
|
(4 494)
|
(4 526)
|
(4 588)
|
(4 704)
|
(4 679)
|
(4 743)
|
(4 746)
|
(4 744)
|
(4 984)
|
(5 085)
|
(5 186)
|
(5 234)
|
(4 951)
|
(4 722)
|
(4 640)
|
(4 502)
|
(4 479)
|
(4 804)
|
(4 830)
|
(4 778)
|
(4 551)
|
(4 883)
|
(4 690)
|
(5 001)
|
(5 456)
|
(5 196)
|
(5 391)
|
(5 255)
|
(4 973)
|
(4 937)
|
(4 919)
|
(4 709)
|
(4 615)
|
(4 535)
|
(4 778)
|
(4 903)
|
(5 048)
|
(5 183)
|
(4 916)
|
(4 974)
|
(5 151)
|
(5 157)
|
(5 289)
|
(5 252)
|
|
| Depreciation & Amortization |
(137)
|
(149)
|
(155)
|
(157)
|
(150)
|
(141)
|
(132)
|
(127)
|
(131)
|
(135)
|
(142)
|
(150)
|
(150)
|
(166)
|
(161)
|
(202)
|
(234)
|
0
|
0
|
0
|
(234)
|
0
|
0
|
0
|
(265)
|
(58)
|
(116)
|
(181)
|
(242)
|
(177)
|
0
|
0
|
(228)
|
(107)
|
(162)
|
(217)
|
(226)
|
(229)
|
(241)
|
(244)
|
(234)
|
(251)
|
(251)
|
(274)
|
(288)
|
(291)
|
(291)
|
(285)
|
(283)
|
(284)
|
(308)
|
(318)
|
(343)
|
0
|
0
|
(251)
|
(512)
|
(394)
|
(507)
|
(467)
|
(393)
|
(419)
|
(379)
|
(385)
|
(427)
|
(436)
|
(485)
|
(497)
|
(506)
|
(507)
|
(512)
|
(505)
|
(491)
|
(480)
|
(464)
|
(459)
|
(452)
|
(449)
|
(450)
|
(443)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(160)
|
(136)
|
(41)
|
96
|
111
|
118
|
172
|
0
|
(81)
|
(84)
|
(148)
|
0
|
(132)
|
(197)
|
(132)
|
0
|
54
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(276)
|
(184)
|
0
|
0
|
0
|
0
|
0
|
0
|
(275)
|
(274)
|
(275)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
794
N/A
|
1 106
+39%
|
1 011
-9%
|
1 513
+50%
|
1 423
-6%
|
1 866
+31%
|
1 949
+4%
|
1 585
-19%
|
1 645
+4%
|
1 469
-11%
|
1 276
-13%
|
1 085
-15%
|
1 203
+11%
|
1 119
-7%
|
958
-14%
|
878
-8%
|
913
+4%
|
1 145
+25%
|
1 301
+14%
|
1 389
+7%
|
959
-31%
|
(166)
N/A
|
(186)
-12%
|
(734)
-295%
|
(723)
+1%
|
86
N/A
|
20
-76%
|
(155)
N/A
|
271
N/A
|
(277)
N/A
|
155
N/A
|
1 089
+601%
|
1 286
+18%
|
1 523
+18%
|
1 835
+20%
|
2 159
+18%
|
2 377
+10%
|
3 977
+67%
|
4 600
+16%
|
4 392
-5%
|
5 337
+22%
|
4 904
-8%
|
4 806
-2%
|
5 647
+17%
|
4 947
-12%
|
3 948
-20%
|
3 351
-15%
|
2 480
-26%
|
1 994
-20%
|
1 937
-3%
|
1 771
-9%
|
2 334
+32%
|
3 409
+46%
|
3 797
+11%
|
4 704
+24%
|
3 700
-21%
|
3 380
-9%
|
3 654
+8%
|
3 162
-13%
|
3 785
+20%
|
2 193
-42%
|
593
-73%
|
(279)
N/A
|
(1 614)
-479%
|
337
N/A
|
760
+126%
|
130
-83%
|
412
+216%
|
(328)
N/A
|
(306)
+6%
|
444
N/A
|
(280)
N/A
|
(689)
-146%
|
(1 268)
-84%
|
(2 737)
-116%
|
(2 424)
+11%
|
(1 552)
+36%
|
(1 553)
0%
|
181
N/A
|
1 713
+846%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
144
|
133
|
118
|
49
|
59
|
79
|
112
|
145
|
136
|
192
|
249
|
293
|
329
|
399
|
354
|
326
|
251
|
212
|
214
|
202
|
197
|
151
|
99
|
34
|
16
|
(53)
|
(96)
|
(138)
|
(187)
|
(142)
|
(123)
|
(104)
|
(87)
|
(89)
|
(125)
|
(91)
|
(46)
|
(32)
|
62
|
177
|
145
|
118
|
127
|
(157)
|
239
|
(40)
|
74
|
233
|
(405)
|
(95)
|
(69)
|
(87)
|
215
|
304
|
224
|
475
|
337
|
608
|
378
|
(32)
|
(302)
|
(438)
|
(401)
|
51
|
403
|
207
|
614
|
781
|
165
|
97
|
(311)
|
(773)
|
(423)
|
(434)
|
(408)
|
(703)
|
(29)
|
(54)
|
(509)
|
(79)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(40)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(275)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
(306)
|
(334)
|
(369)
|
(407)
|
(239)
|
(235)
|
(213)
|
(196)
|
24
|
134
|
106
|
95
|
99
|
41
|
129
|
200
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
2
|
2
|
2
|
2
|
0
|
0
|
0
|
10
|
0
|
17
|
20
|
20
|
22
|
11
|
21
|
20
|
34
|
36
|
25
|
23
|
0
|
6
|
4
|
4
|
0
|
(1)
|
5
|
7
|
0
|
0
|
4
|
12
|
(6)
|
(6)
|
(5)
|
12
|
0
|
29
|
26
|
7
|
2 254
|
2 213
|
2 219
|
2 219
|
0
|
6
|
(0)
|
(0)
|
7
|
9
|
9
|
16
|
26
|
26
|
26
|
|
| Total Other Income |
42
|
40
|
18
|
(2)
|
(46)
|
(49)
|
(13)
|
(35)
|
57
|
25
|
7
|
18
|
16
|
(4)
|
25
|
108
|
123
|
129
|
90
|
3
|
(25)
|
0
|
0
|
0
|
214
|
209
|
222
|
290
|
215
|
303
|
296
|
227
|
80
|
90
|
80
|
77
|
(10)
|
(9)
|
(10)
|
1
|
3
|
(1)
|
6
|
(1)
|
120
|
131
|
116
|
215
|
33
|
37
|
32
|
49
|
111
|
121
|
211
|
77
|
(917)
|
(1 405)
|
(1 492)
|
(1 485)
|
(98)
|
417
|
794
|
794
|
95
|
106
|
(221)
|
(150)
|
204
|
146
|
224
|
155
|
31
|
106
|
(23)
|
94
|
(7)
|
2
|
12
|
(110)
|
|
| Pre-Tax Income |
675
N/A
|
944
+40%
|
778
-18%
|
1 152
+48%
|
1 197
+4%
|
1 660
+39%
|
1 835
+11%
|
1 499
-18%
|
1 862
+24%
|
1 820
-2%
|
1 639
-10%
|
1 492
-9%
|
1 647
+10%
|
1 555
-6%
|
1 466
-6%
|
1 512
+3%
|
1 296
-14%
|
1 485
+15%
|
1 605
+8%
|
1 593
-1%
|
1 091
-32%
|
(14)
N/A
|
(87)
-508%
|
(700)
-704%
|
(483)
+31%
|
244
N/A
|
148
-39%
|
(1)
N/A
|
302
N/A
|
(115)
N/A
|
328
N/A
|
1 212
+270%
|
1 289
+6%
|
1 524
+18%
|
1 807
+19%
|
2 166
+20%
|
2 341
+8%
|
3 958
+69%
|
4 663
+18%
|
4 592
-2%
|
5 505
+20%
|
5 054
-8%
|
4 976
-2%
|
5 515
+11%
|
5 328
-3%
|
4 039
-24%
|
3 547
-12%
|
2 932
-17%
|
1 626
-45%
|
1 879
+16%
|
1 733
-8%
|
2 301
+33%
|
3 743
+63%
|
4 222
+13%
|
5 139
+22%
|
4 256
-17%
|
2 813
-34%
|
2 850
+1%
|
2 042
-28%
|
2 264
+11%
|
1 529
-32%
|
572
-63%
|
143
-75%
|
(743)
N/A
|
843
N/A
|
3 327
+295%
|
2 736
-18%
|
3 262
+19%
|
2 261
-31%
|
(63)
N/A
|
364
N/A
|
(897)
N/A
|
(1 082)
-21%
|
(1 589)
-47%
|
(3 158)
-99%
|
(3 024)
+4%
|
(1 571)
+48%
|
(1 580)
-1%
|
(290)
+82%
|
1 550
N/A
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(32)
|
(88)
|
(63)
|
(168)
|
(202)
|
(334)
|
(383)
|
(295)
|
(487)
|
(475)
|
(423)
|
(380)
|
(383)
|
(322)
|
(289)
|
(292)
|
(247)
|
(264)
|
(304)
|
(296)
|
(92)
|
80
|
158
|
227
|
176
|
106
|
64
|
159
|
144
|
198
|
136
|
(54)
|
(856)
|
(899)
|
(977)
|
(1 061)
|
(299)
|
(665)
|
(828)
|
(806)
|
(955)
|
(842)
|
(809)
|
(933)
|
(834)
|
(564)
|
(458)
|
(321)
|
(68)
|
(193)
|
(78)
|
(203)
|
(572)
|
(600)
|
(884)
|
(690)
|
(342)
|
(340)
|
(160)
|
(206)
|
(11)
|
194
|
192
|
478
|
23
|
(759)
|
(562)
|
(769)
|
(557)
|
190
|
77
|
223
|
402
|
443
|
556
|
225
|
(198)
|
(139)
|
(448)
|
(207)
|
|
| Income from Continuing Operations |
643
|
856
|
715
|
984
|
995
|
1 327
|
1 453
|
1 205
|
1 375
|
1 344
|
1 216
|
1 111
|
1 264
|
1 233
|
1 177
|
1 220
|
1 049
|
1 221
|
1 301
|
1 297
|
1 000
|
65
|
71
|
(473)
|
(308)
|
350
|
212
|
158
|
446
|
82
|
464
|
1 157
|
433
|
624
|
830
|
1 105
|
2 042
|
3 293
|
3 835
|
3 786
|
4 550
|
4 213
|
4 167
|
4 583
|
4 495
|
3 475
|
3 089
|
2 611
|
1 558
|
1 686
|
1 655
|
2 098
|
3 170
|
3 622
|
4 255
|
3 566
|
2 471
|
2 510
|
1 882
|
2 058
|
1 519
|
766
|
335
|
(265)
|
866
|
2 568
|
2 174
|
2 493
|
1 703
|
127
|
441
|
(674)
|
(680)
|
(1 147)
|
(2 602)
|
(2 799)
|
(1 769)
|
(1 719)
|
(737)
|
1 343
|
|
| Net Income (Common) |
643
N/A
|
856
+33%
|
715
-16%
|
984
+38%
|
995
+1%
|
1 327
+33%
|
1 453
+10%
|
1 205
-17%
|
1 375
+14%
|
1 344
-2%
|
1 216
-10%
|
1 111
-9%
|
1 264
+14%
|
1 233
-2%
|
1 177
-5%
|
1 220
+4%
|
1 049
-14%
|
1 221
+16%
|
1 301
+7%
|
1 297
0%
|
1 000
-23%
|
65
-93%
|
71
+9%
|
(473)
N/A
|
(308)
+35%
|
350
N/A
|
212
-39%
|
158
-25%
|
446
+182%
|
82
-82%
|
464
+463%
|
1 157
+150%
|
433
-63%
|
624
+44%
|
830
+33%
|
1 105
+33%
|
2 042
+85%
|
3 293
+61%
|
3 835
+16%
|
3 786
-1%
|
4 550
+20%
|
4 213
-7%
|
4 167
-1%
|
4 583
+10%
|
4 495
-2%
|
3 475
-23%
|
3 089
-11%
|
2 611
-15%
|
1 558
-40%
|
1 686
+8%
|
1 655
-2%
|
2 098
+27%
|
3 170
+51%
|
3 622
+14%
|
4 255
+18%
|
3 566
-16%
|
2 471
-31%
|
2 510
+2%
|
1 882
-25%
|
2 058
+9%
|
1 519
-26%
|
766
-50%
|
335
-56%
|
(265)
N/A
|
866
N/A
|
2 568
+197%
|
2 174
-15%
|
2 493
+15%
|
1 703
-32%
|
127
-93%
|
441
+247%
|
(674)
N/A
|
(680)
-1%
|
(1 147)
-69%
|
(2 602)
-127%
|
(2 799)
-8%
|
(1 769)
+37%
|
(1 719)
+3%
|
(737)
+57%
|
1 343
N/A
|
|
| EPS (Diluted) |
160.75
N/A
|
225.33
+40%
|
188.23
-16%
|
258.87
+38%
|
248.75
-4%
|
349.12
+40%
|
382.29
+10%
|
316.97
-17%
|
343.75
+8%
|
353.78
+3%
|
319.92
-10%
|
292.45
-9%
|
316
+8%
|
324.53
+3%
|
309.69
-5%
|
321.07
+4%
|
262.25
-18%
|
321.43
+23%
|
342.48
+7%
|
341.4
0%
|
250
-27%
|
17.19
-93%
|
18.7
+9%
|
-124.34
N/A
|
-77
+38%
|
91.96
N/A
|
55.65
-39%
|
41.65
-25%
|
111.5
+168%
|
21.64
-81%
|
122
+464%
|
304.5
+150%
|
108.25
-64%
|
164.28
+52%
|
218.33
+33%
|
290.79
+33%
|
510.5
+76%
|
866.53
+70%
|
1 009.33
+16%
|
996.23
-1%
|
1 137.5
+14%
|
1 108.6
-3%
|
1 096.47
-1%
|
1 206
+10%
|
1 123.75
-7%
|
914.39
-19%
|
812.94
-11%
|
687.1
-15%
|
389.5
-43%
|
443.57
+14%
|
435.39
-2%
|
551.97
+27%
|
792.5
+44%
|
953.02
+20%
|
1 119.82
+18%
|
938.47
-16%
|
617.75
-34%
|
660.52
+7%
|
495.17
-25%
|
541.55
+9%
|
379.75
-30%
|
201.56
-47%
|
88.24
-56%
|
-69.78
N/A
|
227.87
N/A
|
675.92
+197%
|
572.11
-15%
|
655.98
+15%
|
448.21
-32%
|
33.45
-93%
|
115.95
+247%
|
-177.35
N/A
|
-178.86
-1%
|
-301.72
-69%
|
-684.83
-127%
|
-736.66
-8%
|
-465.62
+37%
|
-452.27
+3%
|
-194.06
+57%
|
353.41
N/A
|
|
Switch to:
Switch to:
See Also
Discover More
