G

Gamsung Corporation Co Ltd
KOSDAQ:036620

Watchlist Manager
Gamsung Corporation Co Ltd
KOSDAQ:036620
Watchlist
Price: 6 930 KRW 5.16% Market Closed
Market Cap: ₩627.2B

Income Statement

Earnings Waterfall
Gamsung Corporation Co Ltd

Income Statement
Gamsung Corporation Co Ltd

Rotate your device to view
Income Statement
Currency: KRW
Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
368
601
905
1 045
1 147
1 181
1 168
1 138
1 085
1 047
1 029
883
855
744
513
412
242
152
141
142
115
173
353
949
1 503
1 733
2 123
1 965
1 878
2 027
2 099
1 929
1 882
1 933
0
1 508
1 152
915
1 175
1 129
1 043
1 021
1 029
1 055
939
797
633
Revenue
5 030
N/A
7 519
+49%
9 721
+29%
11 503
+18%
15 204
+32%
16 834
+11%
17 001
+1%
17 023
+0%
13 990
-18%
13 138
-6%
11 720
-11%
10 945
-7%
12 895
+18%
11 911
-8%
13 025
+9%
14 829
+14%
14 421
-3%
14 067
-2%
13 423
-5%
8 921
-34%
6 457
-28%
5 073
-21%
4 663
-8%
7 393
+59%
9 336
+26%
12 236
+31%
13 730
+12%
16 441
+20%
19 735
+20%
25 698
+30%
31 858
+24%
48 937
+54%
58 768
+20%
90 844
+55%
104 195
+15%
117 401
+13%
148 518
+27%
147 103
-1%
159 038
+8%
177 949
+12%
184 013
+3%
194 024
+5%
201 444
+4%
220 397
+9%
229 892
+4%
233 440
+2%
236 287
+1%
Gross Profit
Cost of Revenue
(4 788)
(6 634)
(8 633)
(9 625)
(13 097)
(14 811)
(14 644)
(14 645)
(11 771)
(10 866)
(9 873)
(9 367)
(11 154)
(10 489)
(11 448)
(13 027)
(12 623)
(12 411)
(11 955)
(8 091)
(5 964)
(4 678)
(4 112)
(6 079)
(7 434)
(9 262)
(9 760)
(10 623)
(11 546)
(13 629)
(15 918)
(21 534)
(25 060)
(36 447)
(41 076)
(43 407)
(54 236)
(50 940)
(53 195)
(57 214)
(58 365)
(59 978)
(63 392)
(67 776)
(70 443)
(71 947)
(72 211)
Gross Profit
242
N/A
885
+265%
1 089
+23%
1 878
+73%
2 107
+12%
2 023
-4%
2 357
+17%
2 378
+1%
2 219
-7%
2 271
+2%
1 848
-19%
1 578
-15%
1 741
+10%
1 421
-18%
1 578
+11%
1 802
+14%
1 798
0%
1 655
-8%
1 468
-11%
830
-43%
493
-41%
394
-20%
550
+40%
1 313
+139%
1 901
+45%
2 974
+56%
3 970
+34%
5 818
+47%
8 189
+41%
12 069
+47%
15 939
+32%
27 402
+72%
33 708
+23%
54 396
+61%
63 119
+16%
73 994
+17%
94 282
+27%
96 163
+2%
105 843
+10%
120 735
+14%
125 648
+4%
134 046
+7%
138 052
+3%
152 620
+11%
159 449
+4%
161 493
+1%
164 076
+2%
Operating Income
Operating Expenses
(1 926)
(2 323)
(1 808)
(1 577)
(4 796)
(1 692)
(1 954)
(2 150)
(2 431)
(2 289)
(2 399)
(2 360)
(2 420)
(2 203)
(2 036)
(1 787)
(1 989)
(2 180)
(2 302)
(2 702)
(2 468)
(2 518)
(2 705)
(2 735)
(4 213)
(5 598)
(8 419)
(10 945)
(13 339)
(16 513)
(19 284)
(26 242)
(30 704)
(46 855)
(53 118)
(57 746)
(73 561)
(71 789)
(78 483)
(88 491)
(93 257)
(99 349)
(103 493)
(116 567)
(121 170)
(124 504)
(125 938)
Selling, General & Administrative
(1 596)
(1 963)
(1 430)
(1 412)
(1 506)
(1 610)
(1 804)
(2 002)
(1 972)
(1 974)
(2 036)
(2 119)
(2 221)
(2 041)
(1 906)
(1 739)
(1 968)
(2 155)
(2 269)
(2 695)
(2 444)
(2 276)
(2 350)
(2 411)
(3 757)
(5 520)
(7 565)
(9 902)
(11 961)
(14 943)
(17 250)
(24 518)
(28 826)
(44 311)
(50 521)
(55 003)
(69 495)
(67 422)
(73 348)
(82 908)
(87 401)
(93 170)
(96 870)
(109 401)
(113 754)
(116 831)
(118 209)
Research & Development
(307)
(326)
(331)
(118)
(27)
(37)
(105)
(103)
(163)
(166)
(126)
(215)
(181)
(151)
(122)
(39)
0
0
(11)
(4)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(132)
(324)
(522)
(706)
(842)
(943)
(1 072)
(1 226)
(1 394)
(1 411)
(1 510)
(1 481)
Depreciation & Amortization
(23)
(35)
(47)
(48)
(47)
(46)
(45)
(44)
(43)
(41)
(34)
(25)
(18)
(11)
(8)
(8)
(8)
(15)
(22)
(4)
(20)
(89)
(171)
(324)
(495)
(635)
(854)
(1 042)
(1 219)
(1 411)
(1 648)
(1 724)
(1 879)
(2 544)
(2 597)
(2 612)
(3 742)
(3 845)
(4 430)
(4 741)
(4 913)
(5 107)
(5 396)
(5 772)
(6 005)
(6 164)
(6 248)
Other Operating Expenses
0
0
0
0
(3 217)
0
0
0
(253)
(108)
(203)
0
0
0
0
0
(13)
(10)
0
0
(4)
(152)
(184)
0
39
558
0
0
(159)
(159)
(386)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
(1 684)
N/A
(1 438)
+15%
(719)
+50%
301
N/A
(2 688)
N/A
330
N/A
403
+22%
228
-43%
(212)
N/A
(18)
+92%
(551)
-2 997%
(782)
-42%
(679)
+13%
(781)
-15%
(459)
+41%
15
N/A
(191)
N/A
(525)
-174%
(834)
-59%
(1 872)
-125%
(1 975)
-5%
(2 123)
-8%
(2 154)
-1%
(1 422)
+34%
(2 312)
-63%
(2 624)
-14%
(4 449)
-70%
(5 126)
-15%
(5 150)
0%
(4 444)
+14%
(3 344)
+25%
1 160
N/A
3 003
+159%
7 542
+151%
10 001
+33%
16 248
+62%
20 721
+28%
24 374
+18%
27 360
+12%
32 243
+18%
32 391
+0%
34 697
+7%
34 559
0%
36 053
+4%
38 279
+6%
36 989
-3%
38 138
+3%
Pre-Tax Income
Interest Income Expense
(4 688)
(5 221)
(7 928)
(7 293)
(7 928)
(9 828)
(12 012)
(14 092)
(431)
1 761
6 717
11 244
(598)
(476)
(522)
(254)
(276)
(292)
(317)
(2 359)
(2 381)
(2 738)
(2 625)
(2 224)
(2 606)
(1 979)
(2 836)
(427)
(75)
105
335
(1 072)
(978)
(1 812)
(1 297)
(659)
(919)
(4 340)
(4 664)
(2 551)
(426)
2 191
2 726
1 943
561
1 546
1 508
Non-Reccuring Items
(928)
(1 889)
(2 318)
(4 044)
0
(2 400)
(1 877)
(330)
0
0
0
0
0
12
14
14
(123)
(104)
(70)
(254)
(155)
0
0
54
557
0
784
489
0
0
0
0
0
0
0
0
0
0
0
0
1
48
48
(477)
(476)
(524)
(574)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
22
(225)
(102)
(103)
(124)
168
26
24
(104)
(173)
0
0
0
(414)
0
0
3
0
0
24
24
19
0
(110)
0
(159)
0
(95)
(307)
(314)
(433)
(536)
(609)
(785)
(667)
(540)
(439)
Total Other Income
(1 172)
(1 089)
47
80
86
109
148
160
125
29
474
375
365
42
(385)
85
85
397
429
61
(67)
(309)
(216)
(5)
(258)
(13)
11
47
98
112
161
175
71
61
(227)
139
(27)
132
279
239
191
258
239
233
172
83
149
Pre-Tax Income
(8 472)
N/A
(9 638)
-14%
(10 918)
-13%
(10 956)
0%
(10 531)
+4%
(11 789)
-12%
(13 337)
-13%
(14 034)
-5%
(518)
+96%
1 773
N/A
6 661
+276%
10 612
+59%
(1 014)
N/A
(1 305)
-29%
(1 476)
-13%
27
N/A
(479)
N/A
(500)
-4%
(895)
-79%
(4 598)
-414%
(4 578)
+0%
(5 171)
-13%
(4 994)
+3%
(4 011)
+20%
(4 618)
-15%
(4 616)
+0%
(6 486)
-41%
(5 017)
+23%
(5 127)
-2%
(4 204)
+18%
(2 825)
+33%
281
N/A
2 097
+645%
5 680
+171%
8 477
+49%
15 569
+84%
19 774
+27%
20 071
+1%
22 668
+13%
29 617
+31%
31 724
+7%
36 658
+16%
36 963
+1%
36 968
+0%
37 868
+2%
37 555
-1%
38 782
+3%
Net Income
Tax Provision
0
0
(3)
0
0
(0)
2
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1 698
2 936
2 936
(486)
(838)
(3 203)
(3 992)
(5 445)
(6 293)
(6 924)
(7 104)
(7 708)
(8 012)
(7 789)
(8 322)
Income from Continuing Operations
(8 472)
(9 638)
(10 921)
(10 956)
(10 531)
(11 789)
(13 335)
(14 034)
(518)
1 773
6 661
10 612
(1 014)
(1 305)
(1 476)
27
(479)
(500)
(895)
(4 598)
(4 578)
(5 171)
(4 994)
(4 011)
(4 618)
(4 616)
(6 486)
(5 017)
(5 127)
(4 204)
(2 825)
281
3 795
8 616
11 413
15 083
18 937
16 868
18 676
24 173
25 430
29 734
29 859
29 260
29 856
29 765
30 460
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3
5
17
18
19
18
6
6
3
9
30
133
0
(1 672)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
(8 472)
N/A
(9 638)
-14%
(10 921)
-13%
(10 956)
0%
(10 531)
+4%
(11 789)
-12%
(13 335)
-13%
(14 034)
-5%
(424)
+97%
1 757
N/A
6 522
+271%
9 029
+38%
(2 927)
N/A
(3 278)
-12%
(2 979)
+9%
(3 061)
-3%
(3 440)
-12%
(4 778)
-39%
(5 661)
-18%
(6 781)
-20%
(6 734)
+1%
(6 541)
+3%
(6 264)
+4%
(5 931)
+5%
(6 456)
-9%
(5 753)
+11%
(7 581)
-32%
(5 015)
+34%
(5 118)
-2%
(4 174)
+18%
(2 692)
+36%
281
N/A
2 123
+654%
6 923
+226%
9 617
+39%
15 083
+57%
18 937
+26%
16 868
-11%
18 676
+11%
24 173
+29%
25 430
+5%
29 734
+17%
29 859
+0%
29 260
-2%
29 856
+2%
29 765
0%
30 460
+2%
EPS (Diluted)
-592.43
N/A
-669.27
-13%
-713.78
-7%
-730.4
-2%
-679.38
+7%
-741.43
-9%
-818.1
-10%
-877.12
-7%
-26.03
+97%
107.8
N/A
501.66
+365%
501.61
0%
-152.46
N/A
-163.87
-7%
-110.73
+32%
-133.08
-20%
-115.06
+14%
-158.2
-37%
-183.8
-16%
-226.03
-23%
-170.47
+25%
-145.02
+15%
-149.13
-3%
-131.8
+12%
-112.08
+15%
-100.05
+11%
-124.28
-24%
-82.21
+34%
-73.99
+10%
-92.6
-25%
-41.88
+55%
3.83
N/A
27.13
+608%
82.24
+203%
110.82
+35%
180.43
+63%
211.36
+17%
187.29
-11%
206.6
+10%
268.06
+30%
280.36
+5%
327.65
+17%
329.04
+0%
321.87
-2%
321.33
0%
321.37
+0%
336.77
+5%