Gamsung Corporation Co Ltd
KOSDAQ:036620
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Gamsung Corporation Co Ltd
Income Statement
Gamsung Corporation Co Ltd
| Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
368
|
601
|
905
|
1 045
|
1 147
|
1 181
|
1 168
|
1 138
|
1 085
|
1 047
|
1 029
|
883
|
855
|
744
|
513
|
412
|
242
|
152
|
141
|
142
|
115
|
173
|
353
|
949
|
1 503
|
1 733
|
2 123
|
1 965
|
1 878
|
2 027
|
2 099
|
1 929
|
1 882
|
1 933
|
0
|
1 508
|
1 152
|
915
|
1 175
|
1 129
|
1 043
|
1 021
|
1 029
|
1 055
|
939
|
797
|
633
|
|
| Revenue |
5 030
N/A
|
7 519
+49%
|
9 721
+29%
|
11 503
+18%
|
15 204
+32%
|
16 834
+11%
|
17 001
+1%
|
17 023
+0%
|
13 990
-18%
|
13 138
-6%
|
11 720
-11%
|
10 945
-7%
|
12 895
+18%
|
11 911
-8%
|
13 025
+9%
|
14 829
+14%
|
14 421
-3%
|
14 067
-2%
|
13 423
-5%
|
8 921
-34%
|
6 457
-28%
|
5 073
-21%
|
4 663
-8%
|
7 393
+59%
|
9 336
+26%
|
12 236
+31%
|
13 730
+12%
|
16 441
+20%
|
19 735
+20%
|
25 698
+30%
|
31 858
+24%
|
48 937
+54%
|
58 768
+20%
|
90 844
+55%
|
104 195
+15%
|
117 401
+13%
|
148 518
+27%
|
147 103
-1%
|
159 038
+8%
|
177 949
+12%
|
184 013
+3%
|
194 024
+5%
|
201 444
+4%
|
220 397
+9%
|
229 892
+4%
|
233 440
+2%
|
236 287
+1%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(4 788)
|
(6 634)
|
(8 633)
|
(9 625)
|
(13 097)
|
(14 811)
|
(14 644)
|
(14 645)
|
(11 771)
|
(10 866)
|
(9 873)
|
(9 367)
|
(11 154)
|
(10 489)
|
(11 448)
|
(13 027)
|
(12 623)
|
(12 411)
|
(11 955)
|
(8 091)
|
(5 964)
|
(4 678)
|
(4 112)
|
(6 079)
|
(7 434)
|
(9 262)
|
(9 760)
|
(10 623)
|
(11 546)
|
(13 629)
|
(15 918)
|
(21 534)
|
(25 060)
|
(36 447)
|
(41 076)
|
(43 407)
|
(54 236)
|
(50 940)
|
(53 195)
|
(57 214)
|
(58 365)
|
(59 978)
|
(63 392)
|
(67 776)
|
(70 443)
|
(71 947)
|
(72 211)
|
|
| Gross Profit |
242
N/A
|
885
+265%
|
1 089
+23%
|
1 878
+73%
|
2 107
+12%
|
2 023
-4%
|
2 357
+17%
|
2 378
+1%
|
2 219
-7%
|
2 271
+2%
|
1 848
-19%
|
1 578
-15%
|
1 741
+10%
|
1 421
-18%
|
1 578
+11%
|
1 802
+14%
|
1 798
0%
|
1 655
-8%
|
1 468
-11%
|
830
-43%
|
493
-41%
|
394
-20%
|
550
+40%
|
1 313
+139%
|
1 901
+45%
|
2 974
+56%
|
3 970
+34%
|
5 818
+47%
|
8 189
+41%
|
12 069
+47%
|
15 939
+32%
|
27 402
+72%
|
33 708
+23%
|
54 396
+61%
|
63 119
+16%
|
73 994
+17%
|
94 282
+27%
|
96 163
+2%
|
105 843
+10%
|
120 735
+14%
|
125 648
+4%
|
134 046
+7%
|
138 052
+3%
|
152 620
+11%
|
159 449
+4%
|
161 493
+1%
|
164 076
+2%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(1 926)
|
(2 323)
|
(1 808)
|
(1 577)
|
(4 796)
|
(1 692)
|
(1 954)
|
(2 150)
|
(2 431)
|
(2 289)
|
(2 399)
|
(2 360)
|
(2 420)
|
(2 203)
|
(2 036)
|
(1 787)
|
(1 989)
|
(2 180)
|
(2 302)
|
(2 702)
|
(2 468)
|
(2 518)
|
(2 705)
|
(2 735)
|
(4 213)
|
(5 598)
|
(8 419)
|
(10 945)
|
(13 339)
|
(16 513)
|
(19 284)
|
(26 242)
|
(30 704)
|
(46 855)
|
(53 118)
|
(57 746)
|
(73 561)
|
(71 789)
|
(78 483)
|
(88 491)
|
(93 257)
|
(99 349)
|
(103 493)
|
(116 567)
|
(121 170)
|
(124 504)
|
(125 938)
|
|
| Selling, General & Administrative |
(1 596)
|
(1 963)
|
(1 430)
|
(1 412)
|
(1 506)
|
(1 610)
|
(1 804)
|
(2 002)
|
(1 972)
|
(1 974)
|
(2 036)
|
(2 119)
|
(2 221)
|
(2 041)
|
(1 906)
|
(1 739)
|
(1 968)
|
(2 155)
|
(2 269)
|
(2 695)
|
(2 444)
|
(2 276)
|
(2 350)
|
(2 411)
|
(3 757)
|
(5 520)
|
(7 565)
|
(9 902)
|
(11 961)
|
(14 943)
|
(17 250)
|
(24 518)
|
(28 826)
|
(44 311)
|
(50 521)
|
(55 003)
|
(69 495)
|
(67 422)
|
(73 348)
|
(82 908)
|
(87 401)
|
(93 170)
|
(96 870)
|
(109 401)
|
(113 754)
|
(116 831)
|
(118 209)
|
|
| Research & Development |
(307)
|
(326)
|
(331)
|
(118)
|
(27)
|
(37)
|
(105)
|
(103)
|
(163)
|
(166)
|
(126)
|
(215)
|
(181)
|
(151)
|
(122)
|
(39)
|
0
|
0
|
(11)
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(132)
|
(324)
|
(522)
|
(706)
|
(842)
|
(943)
|
(1 072)
|
(1 226)
|
(1 394)
|
(1 411)
|
(1 510)
|
(1 481)
|
|
| Depreciation & Amortization |
(23)
|
(35)
|
(47)
|
(48)
|
(47)
|
(46)
|
(45)
|
(44)
|
(43)
|
(41)
|
(34)
|
(25)
|
(18)
|
(11)
|
(8)
|
(8)
|
(8)
|
(15)
|
(22)
|
(4)
|
(20)
|
(89)
|
(171)
|
(324)
|
(495)
|
(635)
|
(854)
|
(1 042)
|
(1 219)
|
(1 411)
|
(1 648)
|
(1 724)
|
(1 879)
|
(2 544)
|
(2 597)
|
(2 612)
|
(3 742)
|
(3 845)
|
(4 430)
|
(4 741)
|
(4 913)
|
(5 107)
|
(5 396)
|
(5 772)
|
(6 005)
|
(6 164)
|
(6 248)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
(3 217)
|
0
|
0
|
0
|
(253)
|
(108)
|
(203)
|
0
|
0
|
0
|
0
|
0
|
(13)
|
(10)
|
0
|
0
|
(4)
|
(152)
|
(184)
|
0
|
39
|
558
|
0
|
0
|
(159)
|
(159)
|
(386)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(1 684)
N/A
|
(1 438)
+15%
|
(719)
+50%
|
301
N/A
|
(2 688)
N/A
|
330
N/A
|
403
+22%
|
228
-43%
|
(212)
N/A
|
(18)
+92%
|
(551)
-2 997%
|
(782)
-42%
|
(679)
+13%
|
(781)
-15%
|
(459)
+41%
|
15
N/A
|
(191)
N/A
|
(525)
-174%
|
(834)
-59%
|
(1 872)
-125%
|
(1 975)
-5%
|
(2 123)
-8%
|
(2 154)
-1%
|
(1 422)
+34%
|
(2 312)
-63%
|
(2 624)
-14%
|
(4 449)
-70%
|
(5 126)
-15%
|
(5 150)
0%
|
(4 444)
+14%
|
(3 344)
+25%
|
1 160
N/A
|
3 003
+159%
|
7 542
+151%
|
10 001
+33%
|
16 248
+62%
|
20 721
+28%
|
24 374
+18%
|
27 360
+12%
|
32 243
+18%
|
32 391
+0%
|
34 697
+7%
|
34 559
0%
|
36 053
+4%
|
38 279
+6%
|
36 989
-3%
|
38 138
+3%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(4 688)
|
(5 221)
|
(7 928)
|
(7 293)
|
(7 928)
|
(9 828)
|
(12 012)
|
(14 092)
|
(431)
|
1 761
|
6 717
|
11 244
|
(598)
|
(476)
|
(522)
|
(254)
|
(276)
|
(292)
|
(317)
|
(2 359)
|
(2 381)
|
(2 738)
|
(2 625)
|
(2 224)
|
(2 606)
|
(1 979)
|
(2 836)
|
(427)
|
(75)
|
105
|
335
|
(1 072)
|
(978)
|
(1 812)
|
(1 297)
|
(659)
|
(919)
|
(4 340)
|
(4 664)
|
(2 551)
|
(426)
|
2 191
|
2 726
|
1 943
|
561
|
1 546
|
1 508
|
|
| Non-Reccuring Items |
(928)
|
(1 889)
|
(2 318)
|
(4 044)
|
0
|
(2 400)
|
(1 877)
|
(330)
|
0
|
0
|
0
|
0
|
0
|
12
|
14
|
14
|
(123)
|
(104)
|
(70)
|
(254)
|
(155)
|
0
|
0
|
54
|
557
|
0
|
784
|
489
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
48
|
48
|
(477)
|
(476)
|
(524)
|
(574)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
22
|
(225)
|
(102)
|
(103)
|
(124)
|
168
|
26
|
24
|
(104)
|
(173)
|
0
|
0
|
0
|
(414)
|
0
|
0
|
3
|
0
|
0
|
24
|
24
|
19
|
0
|
(110)
|
0
|
(159)
|
0
|
(95)
|
(307)
|
(314)
|
(433)
|
(536)
|
(609)
|
(785)
|
(667)
|
(540)
|
(439)
|
|
| Total Other Income |
(1 172)
|
(1 089)
|
47
|
80
|
86
|
109
|
148
|
160
|
125
|
29
|
474
|
375
|
365
|
42
|
(385)
|
85
|
85
|
397
|
429
|
61
|
(67)
|
(309)
|
(216)
|
(5)
|
(258)
|
(13)
|
11
|
47
|
98
|
112
|
161
|
175
|
71
|
61
|
(227)
|
139
|
(27)
|
132
|
279
|
239
|
191
|
258
|
239
|
233
|
172
|
83
|
149
|
|
| Pre-Tax Income |
(8 472)
N/A
|
(9 638)
-14%
|
(10 918)
-13%
|
(10 956)
0%
|
(10 531)
+4%
|
(11 789)
-12%
|
(13 337)
-13%
|
(14 034)
-5%
|
(518)
+96%
|
1 773
N/A
|
6 661
+276%
|
10 612
+59%
|
(1 014)
N/A
|
(1 305)
-29%
|
(1 476)
-13%
|
27
N/A
|
(479)
N/A
|
(500)
-4%
|
(895)
-79%
|
(4 598)
-414%
|
(4 578)
+0%
|
(5 171)
-13%
|
(4 994)
+3%
|
(4 011)
+20%
|
(4 618)
-15%
|
(4 616)
+0%
|
(6 486)
-41%
|
(5 017)
+23%
|
(5 127)
-2%
|
(4 204)
+18%
|
(2 825)
+33%
|
281
N/A
|
2 097
+645%
|
5 680
+171%
|
8 477
+49%
|
15 569
+84%
|
19 774
+27%
|
20 071
+1%
|
22 668
+13%
|
29 617
+31%
|
31 724
+7%
|
36 658
+16%
|
36 963
+1%
|
36 968
+0%
|
37 868
+2%
|
37 555
-1%
|
38 782
+3%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
(3)
|
0
|
0
|
(0)
|
2
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 698
|
2 936
|
2 936
|
(486)
|
(838)
|
(3 203)
|
(3 992)
|
(5 445)
|
(6 293)
|
(6 924)
|
(7 104)
|
(7 708)
|
(8 012)
|
(7 789)
|
(8 322)
|
|
| Income from Continuing Operations |
(8 472)
|
(9 638)
|
(10 921)
|
(10 956)
|
(10 531)
|
(11 789)
|
(13 335)
|
(14 034)
|
(518)
|
1 773
|
6 661
|
10 612
|
(1 014)
|
(1 305)
|
(1 476)
|
27
|
(479)
|
(500)
|
(895)
|
(4 598)
|
(4 578)
|
(5 171)
|
(4 994)
|
(4 011)
|
(4 618)
|
(4 616)
|
(6 486)
|
(5 017)
|
(5 127)
|
(4 204)
|
(2 825)
|
281
|
3 795
|
8 616
|
11 413
|
15 083
|
18 937
|
16 868
|
18 676
|
24 173
|
25 430
|
29 734
|
29 859
|
29 260
|
29 856
|
29 765
|
30 460
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
5
|
17
|
18
|
19
|
18
|
6
|
6
|
3
|
9
|
30
|
133
|
0
|
(1 672)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(8 472)
N/A
|
(9 638)
-14%
|
(10 921)
-13%
|
(10 956)
0%
|
(10 531)
+4%
|
(11 789)
-12%
|
(13 335)
-13%
|
(14 034)
-5%
|
(424)
+97%
|
1 757
N/A
|
6 522
+271%
|
9 029
+38%
|
(2 927)
N/A
|
(3 278)
-12%
|
(2 979)
+9%
|
(3 061)
-3%
|
(3 440)
-12%
|
(4 778)
-39%
|
(5 661)
-18%
|
(6 781)
-20%
|
(6 734)
+1%
|
(6 541)
+3%
|
(6 264)
+4%
|
(5 931)
+5%
|
(6 456)
-9%
|
(5 753)
+11%
|
(7 581)
-32%
|
(5 015)
+34%
|
(5 118)
-2%
|
(4 174)
+18%
|
(2 692)
+36%
|
281
N/A
|
2 123
+654%
|
6 923
+226%
|
9 617
+39%
|
15 083
+57%
|
18 937
+26%
|
16 868
-11%
|
18 676
+11%
|
24 173
+29%
|
25 430
+5%
|
29 734
+17%
|
29 859
+0%
|
29 260
-2%
|
29 856
+2%
|
29 765
0%
|
30 460
+2%
|
|
| EPS (Diluted) |
-592.43
N/A
|
-669.27
-13%
|
-713.78
-7%
|
-730.4
-2%
|
-679.38
+7%
|
-741.43
-9%
|
-818.1
-10%
|
-877.12
-7%
|
-26.03
+97%
|
107.8
N/A
|
501.66
+365%
|
501.61
0%
|
-152.46
N/A
|
-163.87
-7%
|
-110.73
+32%
|
-133.08
-20%
|
-115.06
+14%
|
-158.2
-37%
|
-183.8
-16%
|
-226.03
-23%
|
-170.47
+25%
|
-145.02
+15%
|
-149.13
-3%
|
-131.8
+12%
|
-112.08
+15%
|
-100.05
+11%
|
-124.28
-24%
|
-82.21
+34%
|
-73.99
+10%
|
-92.6
-25%
|
-41.88
+55%
|
3.83
N/A
|
27.13
+608%
|
82.24
+203%
|
110.82
+35%
|
180.43
+63%
|
211.36
+17%
|
187.29
-11%
|
206.6
+10%
|
268.06
+30%
|
280.36
+5%
|
327.65
+17%
|
329.04
+0%
|
321.87
-2%
|
321.33
0%
|
321.37
+0%
|
336.77
+5%
|
|