Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in
Commax Co Ltd banner
C

Commax Co Ltd
KOSDAQ:036690

Watchlist Manager
Commax Co Ltd
KOSDAQ:036690
Watchlist
Price: 2 885 KRW -0.52% Market Closed
Market Cap: ₩45.9B
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
-44%
5Y
-35%
10Y
-20%
Operating Income
+
3Y
+18%
5Y
-
10Y
-
Net Income
+
3Y
+31%
5Y
-
10Y
-

Earnings Waterfall
Commax Co Ltd

Income Statement
Commax Co Ltd

Rotate your device to view
Income Statement
Currency: KRW
Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
732
698
644
648
636
636
677
627
701
413
799
0
1 491
958
828
0
848
617
525
654
584
499
428
375
325
289
249
219
195
172
152
137
125
122
120
119
121
120
128
152
223
224
214
212
148
167
194
211
261
0
0
235
498
0
0
0
845
996
1 285
1 716
1 361
0
0
0
Revenue
82 989
N/A
85 191
+3%
83 730
-2%
81 425
-3%
81 026
0%
76 420
-6%
77 459
+1%
79 544
+3%
83 196
+5%
18 867
-77%
42 349
+124%
63 402
+50%
88 536
+40%
88 030
-1%
90 389
+3%
94 136
+4%
101 190
+7%
104 197
+3%
107 839
+3%
111 928
+4%
109 601
-2%
111 783
+2%
110 150
-1%
110 488
+0%
114 259
+3%
120 596
+6%
127 339
+6%
128 422
+1%
131 800
+3%
133 587
+1%
131 984
-1%
137 085
+4%
140 192
+2%
141 077
+1%
141 272
+0%
141 134
0%
144 405
+2%
140 729
-3%
139 557
-1%
139 027
0%
143 101
+3%
140 591
-2%
137 407
-2%
136 199
-1%
130 397
-4%
135 242
+4%
137 871
+2%
132 768
-4%
141 426
+7%
141 711
+0%
155 210
+10%
157 320
+1%
155 999
-1%
153 464
-2%
138 557
-10%
139 649
+1%
118 032
-15%
137 591
+17%
144 878
+5%
140 230
-3%
117 162
-16%
110 870
-5%
91 219
-18%
87 900
-4%
Gross Profit
Cost of Revenue
(67 928)
(69 785)
(67 695)
(65 615)
(65 322)
(61 069)
(62 595)
(64 300)
(66 584)
(14 258)
(30 397)
(45 992)
(64 678)
(64 396)
(66 337)
(70 157)
(76 469)
(80 487)
(85 477)
(88 675)
(85 916)
(87 400)
(85 700)
(84 802)
(88 757)
(92 681)
(97 892)
(99 529)
(100 794)
(101 426)
(99 911)
(103 371)
(106 377)
(108 254)
(109 618)
(111 160)
(113 597)
(112 363)
(109 774)
(109 357)
(114 481)
(112 404)
(110 549)
(109 833)
(104 850)
(109 481)
(114 806)
(112 192)
(129 888)
(129 346)
(138 867)
(142 403)
(134 812)
(130 915)
(120 288)
(121 688)
(112 833)
(118 934)
(132 447)
(130 995)
(103 553)
(100 979)
(77 011)
(70 095)
Gross Profit
15 061
N/A
15 406
+2%
16 036
+4%
15 811
-1%
15 704
-1%
15 352
-2%
14 864
-3%
15 244
+3%
16 612
+9%
4 609
-72%
11 952
+159%
17 410
+46%
23 858
+37%
23 635
-1%
24 053
+2%
23 980
0%
24 721
+3%
23 710
-4%
22 362
-6%
23 253
+4%
23 685
+2%
24 381
+3%
24 449
+0%
25 685
+5%
25 503
-1%
27 916
+9%
29 446
+5%
28 892
-2%
31 006
+7%
32 160
+4%
32 073
0%
33 714
+5%
33 814
+0%
32 823
-3%
31 654
-4%
29 975
-5%
30 807
+3%
28 366
-8%
29 783
+5%
29 669
0%
28 620
-4%
28 189
-2%
26 860
-5%
26 368
-2%
25 547
-3%
25 761
+1%
23 065
-10%
20 577
-11%
11 538
-44%
12 365
+7%
16 343
+32%
14 917
-9%
21 186
+42%
22 548
+6%
18 269
-19%
17 960
-2%
5 199
-71%
18 657
+259%
12 431
-33%
9 236
-26%
13 609
+47%
9 892
-27%
14 209
+44%
17 805
+25%
Operating Income
Operating Expenses
(10 961)
(11 084)
(11 878)
(11 532)
(12 905)
(12 967)
(12 839)
(13 158)
(12 285)
(3 250)
(6 846)
(8 890)
(14 913)
(15 962)
(16 443)
(18 387)
(15 024)
(15 826)
(15 758)
(15 591)
(16 200)
(16 807)
(17 622)
(18 549)
(18 179)
(18 418)
(18 242)
(18 362)
(19 419)
(20 201)
(20 835)
(21 638)
(23 205)
(24 125)
(24 884)
(25 463)
(25 294)
(24 455)
(23 880)
(23 015)
(22 179)
(23 466)
(23 011)
(22 518)
(21 586)
(22 401)
(27 512)
(28 139)
(23 722)
(24 134)
(19 799)
(20 208)
(23 999)
(26 093)
(26 038)
(25 075)
(27 035)
(24 382)
(24 280)
(25 446)
(25 944)
(26 747)
(24 100)
(22 126)
Selling, General & Administrative
(8 776)
(8 942)
(9 650)
(9 273)
(10 531)
(10 339)
(10 417)
(10 532)
(9 815)
(3 250)
(6 846)
(8 890)
(12 695)
(14 717)
(15 198)
(17 141)
(11 826)
(14 092)
(13 200)
(12 187)
(12 758)
(12 870)
(13 394)
(14 048)
(13 626)
(13 888)
(13 729)
(13 794)
(14 851)
(15 357)
(15 814)
(16 381)
(17 552)
(18 210)
(19 025)
(19 547)
(19 614)
(18 809)
(17 871)
(16 877)
(15 892)
(15 693)
(15 342)
(15 059)
(15 724)
(15 605)
(20 500)
(20 820)
(16 938)
(17 107)
(12 723)
(14 230)
(17 071)
(17 078)
(17 156)
(15 303)
(19 204)
(17 795)
(17 766)
(18 841)
(20 084)
(20 299)
(18 355)
(17 101)
Research & Development
(1 589)
(1 563)
(1 581)
(1 548)
(1 688)
(1 930)
(1 714)
(1 770)
(1 850)
0
0
0
(1 843)
0
0
0
(2 760)
(1 488)
(2 172)
(2 829)
(2 773)
(2 983)
(3 167)
(3 297)
(3 470)
(3 415)
(3 365)
(3 460)
(3 474)
(3 670)
(3 774)
(3 967)
(4 395)
(4 607)
(4 513)
(4 552)
(4 271)
(4 209)
(4 533)
(4 628)
(4 863)
(4 757)
(4 727)
(4 591)
(4 536)
(4 480)
(4 604)
(4 830)
(5 141)
(5 410)
(5 478)
(4 395)
(5 341)
(5 202)
(5 112)
(6 026)
(4 723)
(4 665)
(4 576)
(4 675)
(4 660)
(4 444)
(4 190)
(3 738)
Depreciation & Amortization
(596)
(579)
(647)
(712)
(685)
(698)
(708)
(856)
(620)
0
0
0
(376)
0
0
0
(437)
(246)
(387)
(577)
(668)
(764)
(858)
(1 001)
(1 083)
(1 113)
(1 144)
(1 103)
(1 094)
(1 124)
(1 180)
(1 224)
(1 258)
(1 308)
(1 347)
(1 366)
(1 408)
(1 439)
(1 477)
(1 511)
(1 424)
(1 425)
(1 352)
(1 277)
(1 326)
(1 451)
(1 540)
(1 622)
(1 644)
(1 617)
(1 598)
(1 584)
(1 586)
(1 547)
(1 502)
(1 479)
(1 457)
(1 448)
(1 464)
(1 457)
(1 336)
(1 071)
(783)
(515)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
(1 245)
(1 245)
(1 246)
0
0
0
0
0
(190)
(203)
(203)
0
0
(4)
(5)
0
(50)
(67)
(66)
0
0
0
0
0
0
0
0
0
(1 591)
(1 590)
(1 591)
0
(866)
(867)
(867)
0
0
0
0
0
(2 267)
(2 267)
(2 267)
(1 652)
(473)
(473)
(473)
136
(933)
(772)
(772)
Operating Income
4 100
N/A
4 321
+5%
4 156
-4%
4 277
+3%
2 799
-35%
2 385
-15%
2 026
-15%
2 087
+3%
4 327
+107%
1 358
-69%
5 106
+276%
8 521
+67%
8 945
+5%
7 674
-14%
7 609
-1%
5 592
-27%
9 698
+73%
7 883
-19%
6 604
-16%
7 661
+16%
7 486
-2%
7 574
+1%
6 827
-10%
7 136
+5%
7 323
+3%
9 499
+30%
11 205
+18%
10 532
-6%
11 586
+10%
11 960
+3%
11 239
-6%
12 076
+7%
10 609
-12%
8 697
-18%
6 769
-22%
4 510
-33%
5 514
+22%
3 911
-29%
5 903
+51%
6 654
+13%
6 441
-3%
4 721
-27%
3 846
-19%
3 848
+0%
3 961
+3%
3 357
-15%
(4 448)
N/A
(7 564)
-70%
(12 184)
-61%
(11 768)
+3%
(3 457)
+71%
(5 291)
-53%
(2 813)
+47%
(3 545)
-26%
(7 769)
-119%
(7 115)
+8%
(21 836)
-207%
(5 725)
+74%
(11 849)
-107%
(16 211)
-37%
(12 336)
+24%
(16 855)
-37%
(9 891)
+41%
(4 321)
+56%
Pre-Tax Income
Interest Income Expense
(42)
(84)
325
(205)
143
189
643
1 197
(602)
(391)
(739)
(1 064)
(2 138)
(1 108)
(973)
(820)
(975)
(780)
(573)
(558)
(569)
(469)
(587)
(539)
(105)
(59)
176
510
210
469
270
(47)
172
(204)
38
203
52
135
22
33
(4)
(56)
(45)
(276)
(155)
(220)
(430)
(565)
(897)
(1 266)
(1 233)
(1 273)
(0)
(168)
(120)
(251)
(814)
(1 112)
(1 535)
(1 211)
(2 869)
(2 728)
(1 348)
(2 274)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
13
13
(189)
0
0
0
(112)
(106)
(88)
(88)
(37)
0
0
0
0
0
0
0
0
0
0
0
(1 593)
0
0
0
(881)
0
0
0
0
0
0
0
(2 267)
0
0
0
(6 514)
0
0
0
(1 068)
0
0
0
Gain/Loss on Disposition of Assets
(55)
(64)
(84)
(119)
(116)
(55)
16
60
46
0
0
0
(13)
0
0
0
74
47
47
47
20
0
110
115
115
0
0
0
0
0
18
17
18
23
22
24
24
(6)
(21)
(22)
(23)
19
17
17
0
(15)
(14)
(14)
2
0
0
(1)
9
0
0
(0)
15
3
7
6
7
4
0
0
Total Other Income
338
(276)
(1 551)
(825)
393
362
518
403
(1 234)
5
(92)
(144)
564
397
248
467
(54)
(76)
48
(43)
67
73
215
177
1
115
(117)
(178)
25
68
190
144
(460)
(834)
(1 270)
(1 571)
(1 110)
(847)
(495)
(235)
(210)
(319)
(170)
(166)
(953)
(933)
(957)
(860)
(138)
269
314
277
(199)
(13)
(112)
(106)
(1 247)
(443)
(475)
(448)
(9)
81
1 102
1 729
Pre-Tax Income
4 341
N/A
3 899
-10%
2 846
-27%
3 127
+10%
3 219
+3%
2 880
-11%
3 203
+11%
3 748
+17%
2 537
-32%
973
-62%
4 276
+339%
7 314
+71%
7 358
+1%
6 963
-5%
6 884
-1%
5 239
-24%
8 742
+67%
7 073
-19%
6 137
-13%
7 120
+16%
6 815
-4%
7 179
+5%
6 567
-9%
6 890
+5%
7 222
+5%
9 449
+31%
11 176
+18%
10 776
-4%
11 784
+9%
12 496
+6%
11 716
-6%
12 190
+4%
10 339
-15%
7 683
-26%
5 559
-28%
3 167
-43%
4 480
+41%
3 194
-29%
5 410
+69%
6 430
+19%
4 612
-28%
4 364
-5%
3 648
-16%
3 423
-6%
1 973
-42%
2 191
+11%
(5 850)
N/A
(9 002)
-54%
(13 217)
-47%
(12 766)
+3%
(4 377)
+66%
(6 288)
-44%
(5 270)
+16%
(3 726)
+29%
(8 001)
-115%
(7 472)
+7%
(30 397)
-307%
(7 277)
+76%
(13 852)
-90%
(17 863)
-29%
(16 275)
+9%
(19 498)
-20%
(10 137)
+48%
(4 866)
+52%
Net Income
Tax Provision
(1 098)
(981)
(120)
(327)
(535)
(440)
(601)
(923)
53
(212)
(1 368)
(1 639)
(2 248)
(1 966)
(1 582)
(1 389)
(1 024)
(870)
(525)
(922)
(2 345)
(2 415)
(2 446)
(2 649)
(1 391)
(1 902)
(2 357)
(2 208)
(2 813)
(3 018)
(2 769)
(3 091)
(3 020)
(2 617)
(1 929)
(1 103)
(1 461)
(950)
(1 451)
(1 578)
(711)
(671)
(585)
(594)
495
450
692
854
(913)
(974)
(1 394)
(1 215)
41
(291)
294
751
(2 586)
(147)
(71)
(751)
(521)
(459)
(597)
(511)
Income from Continuing Operations
3 243
2 918
2 727
2 800
2 684
2 442
2 603
2 826
2 590
761
2 908
5 675
5 110
4 998
5 303
3 851
7 718
6 203
5 612
6 198
4 470
4 764
4 122
4 242
5 831
7 548
8 819
8 568
8 971
9 478
8 947
9 100
7 319
5 066
3 630
2 063
3 020
2 244
3 958
4 851
3 901
3 692
3 063
2 830
2 468
2 642
(5 156)
(8 148)
(14 130)
(13 740)
(5 771)
(7 503)
(5 229)
(4 016)
(7 707)
(6 721)
(32 984)
(7 424)
(13 923)
(18 614)
(16 796)
(19 957)
(10 734)
(5 377)
Income to Minority Interest
0
0
0
0
0
0
0
0
0
(1)
4
(5)
(16)
(24)
(33)
(24)
(38)
(35)
(19)
(36)
(18)
(13)
(30)
(23)
(45)
(75)
(82)
(78)
(57)
(3)
58
91
(4)
71
79
71
(3)
(28)
(159)
(184)
(59)
(108)
13
42
(2)
(40)
(83)
(104)
(22)
(78)
(110)
(128)
(115)
(126)
(111)
(130)
(327)
(190)
(224)
(221)
(16)
(80)
57
88
Net Income (Common)
3 243
N/A
2 918
-10%
2 727
-7%
2 800
+3%
2 684
-4%
2 442
-9%
2 603
+7%
2 826
+9%
2 590
-8%
759
-71%
2 911
+284%
5 669
+95%
5 094
-10%
4 974
-2%
5 270
+6%
3 827
-27%
7 679
+101%
6 168
-20%
5 593
-9%
6 162
+10%
4 453
-28%
4 752
+7%
4 093
-14%
4 220
+3%
5 786
+37%
7 473
+29%
8 737
+17%
8 490
-3%
8 914
+5%
9 476
+6%
9 006
-5%
9 191
+2%
7 316
-20%
5 136
-30%
3 708
-28%
2 134
-42%
3 016
+41%
2 214
-27%
3 798
+72%
4 666
+23%
3 842
-18%
3 585
-7%
3 076
-14%
2 872
-7%
2 465
-14%
2 602
+6%
(5 239)
N/A
(8 253)
-58%
(14 152)
-71%
(13 819)
+2%
(5 881)
+57%
(7 631)
-30%
(5 344)
+30%
(4 142)
+22%
(7 818)
-89%
(6 851)
+12%
(33 310)
-386%
(7 614)
+77%
(14 147)
-86%
(18 835)
-33%
(16 813)
+11%
(20 037)
-19%
(10 677)
+47%
(5 288)
+50%
EPS (Diluted)
216.2
N/A
194.53
-10%
181.8
-7%
186.66
+3%
178.93
-4%
162.8
-9%
173.53
+7%
188.4
+9%
172.66
-8%
50.6
-71%
194.06
+284%
377.93
+95%
339.6
-10%
331.6
-2%
351.33
+6%
255.13
-27%
511.93
+101%
411.2
-20%
372.86
-9%
410.8
+10%
296.86
-28%
316.8
+7%
272.86
-14%
281.33
+3%
385.73
+37%
498.2
+29%
582.46
+17%
566
-3%
594.26
+5%
631.73
+6%
600.4
-5%
612.73
+2%
487.73
-20%
342.4
-30%
247.2
-28%
142.26
-42%
201.06
+41%
147.6
-27%
253.2
+72%
311.06
+23%
256.13
-18%
239
-7%
205.06
-14%
191.46
-7%
164.33
-14%
169.23
+3%
-339.75
N/A
-518.88
-53%
-895.31
-73%
-868.83
+3%
-369.78
+57%
-479.8
-30%
-342.75
+29%
-260.42
+24%
-491.54
-89%
-430.73
+12%
-2 094.35
-386%
-478.69
+77%
-889.46
-86%
-1 183.91
-33%
-1 057.07
+11%
-1 259.81
-19%
-671.28
+47%
-332.5
+50%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 317,800+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.